(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | -866.9K | -451.69K | -94.78K | -134.22K | -186.21K |
Net income from continuing operations | --11.41M | --2.83M | --1.24M | --2.97M | --4.37M |
Operating gains losses | ---13.26M | ---3.44M | ---1.78M | ---3.38M | ---4.66M |
Other non cash items | ---1 | ---- | ---- | ---- | ---- |
Change In working capital | --979.72K | --149.87K | --441.05K | --279.19K | --109.61K |
-Change in prepaid assets | --20.55K | --9.38K | --22.54K | --21.85K | ---33.21K |
-Change in payables and accrued expense | --855.2K | --126.42K | --386.68K | --226.21K | --115.9K |
-Change in other current assets | --103.97K | --14.07K | --31.83K | --31.14K | --26.93K |
Cash from discontinued investing activities | |||||
Operating cash flow | ---866.9K | ---451.69K | ---94.78K | ---134.22K | ---186.21K |
Investing cash flow | |||||
Cash flow from continuing investing activities | 341.15K | ||||
Net other investing changes | --341.15K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | --341.15K | ---- | ---- | ---- | ---- |
Financing cash flow | |||||
Cash flow from continuing financing activities | -13.37K | 0 | 0 | -13.37K | 0 |
Net issuance payments of debt | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---13.37K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | ---13.37K | --0 | --0 | ---13.37K | --0 |
Net cash flow | |||||
Beginning cash position | --589.28K | --160.7K | --255.47K | --403.06K | --589.28K |
Current changes in cash | ---539.12K | ---110.55K | ---94.78K | ---147.59K | ---186.21K |
End cash Position | --50.15K | --50.15K | --160.7K | --255.47K | --403.06K |
Free cash flow | ---866.9K | ---451.69K | ---94.78K | ---134.22K | ---186.21K |
Currency Unit | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data