(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 8.69%167.49M | -13.44%154.1M | 27.14%178.02M | -10.41%140.02M | 1.12%156.29M | 16.46%154.55M | 16.39%132.71M | 1.80%114.02M | -11.65%112.01M | 44.13%126.77M |
Operating revenue | 8.69%167.49M | -13.44%154.1M | 27.14%178.02M | -10.41%140.02M | 1.12%156.29M | 16.46%154.55M | 16.39%132.71M | 1.80%114.02M | -11.65%112.01M | 44.13%126.77M |
Cost of revenue | 3.41%141.11M | -5.81%136.45M | 22.11%144.87M | -0.18%118.63M | 2.67%118.84M | 17.47%115.76M | 18.19%98.54M | -3.07%83.37M | -17.03%86.02M | 49.18%103.67M |
Gross profit | 49.53%26.38M | -46.78%17.64M | 55.02%33.15M | -42.90%21.38M | -3.47%37.45M | 13.55%38.8M | 11.47%34.17M | 17.91%30.65M | 12.51%26M | 25.09%23.11M |
Operating expense | 2.93%31.21M | -12.61%30.32M | -4.41%34.7M | 26.07%36.3M | 33.40%28.79M | 50.97%21.58M | -2.57%14.3M | -22.07%14.67M | 19.48%18.83M | 37.56%15.76M |
Selling and administrative expenses | 2.93%31.21M | -12.61%30.32M | -4.41%34.7M | 21.44%36.3M | 38.49%29.89M | 29.73%21.58M | 7.66%16.64M | -9.65%15.45M | 9.78%17.1M | 36.00%15.58M |
-General and administrative expense | 2.93%31.21M | -12.61%30.32M | -4.41%34.7M | 21.44%36.3M | 38.49%29.89M | 29.73%21.58M | 7.66%16.64M | -9.65%15.45M | 9.78%17.1M | 36.00%15.58M |
Other operating expenses | ---- | ---- | ---- | ---- | ---1.1M | ---- | -200.39%-2.34M | -145.13%-779K | 864.25%1.73M | --179K |
Operating profit | 61.92%-4.83M | -719.52%-12.68M | 89.63%-1.55M | -272.21%-14.91M | -49.70%8.66M | -13.37%17.22M | 24.37%19.87M | 122.95%15.98M | -2.44%7.17M | 4.73%7.35M |
Net non-operating interest income expense | -9.67%-2.43M | -2.22%-2.21M | -48.49%-2.17M | -1,775.86%-1.46M | 104.14%87K | -43.47%-2.1M | 18.27%-1.46M | 6.96%-1.79M | 10.68%-1.92M | -143.12%-2.15M |
Non-operating interest income | ---- | ---- | ---- | -3.27%148K | --153K | ---- | --26K | ---- | ---- | ---- |
Non-operating interest expense | 9.67%2.43M | 2.22%2.21M | 34.81%2.17M | 2,333.33%1.61M | -96.86%66K | 40.97%2.1M | -16.82%1.49M | -6.96%1.79M | -10.68%1.92M | 249.11%2.15M |
Other net income (expense) | ||||||||||
Special income (charges) | -828.32%-67.77M | -83.88%-7.3M | -2.08%-3.97M | ---3.89M | --0 | 53.19%-22K | -100.91%-47K | --5.19M | --0 | ---- |
-Less:Impairment of capital assets | 792.66%66.16M | --7.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | -793.51%-688K | -142.31%-77K | 174.29%182K | ---245K | ---- | -53.19%22K | 100.91%47K | ---5.19M | ---- | ---- |
-Write off | 6,864.71%2.3M | -100.90%-34K | -8.37%3.79M | --4.13M | --0 | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | ---381K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | -239.79%-75.4M | -469.88%-22.19M | 84.39%-3.89M | -469.76%-24.95M | -55.30%6.75M | -17.80%15.1M | -5.23%18.36M | 269.56%19.38M | 0.98%5.24M | -15.27%5.19M |
Income tax | -109.78%-862K | 980.22%8.81M | -109.83%-1M | 83.16%10.18M | 1,177.70%5.56M | 27.94%435K | 143.98%340K | -123.81%-773K | 447.64%3.25M | -85.69%-934K |
Net income | -140.44%-74.54M | -971.62%-31M | 91.76%-2.89M | -3,054.42%-35.13M | -91.89%1.19M | -18.66%14.66M | -10.55%18.02M | 909.47%20.15M | -67.42%2M | -7.62%6.13M |
Net income continuous Operations | -140.44%-74.54M | -971.62%-31M | 91.76%-2.89M | -3,054.42%-35.13M | -91.89%1.19M | -18.66%14.66M | -10.55%18.02M | 909.47%20.15M | -67.42%2M | -7.62%6.13M |
Minority interest income | 9.57%378K | 54.71%345K | 123.00%223K | -39.02%100K | -42.46%164K | -21.70%285K | 112.87%364K | -66.00%171K | ||
Net income attributable to the parent company | -140.44%-74.54M | -847.78%-31M | 90.78%-3.27M | -3,772.15%-35.47M | -93.37%966K | -18.47%14.56M | -10.09%17.86M | 1,117.16%19.86M | -72.59%1.63M | -2.82%5.96M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -140.44%-74.54M | -847.78%-31M | 90.78%-3.27M | -3,772.15%-35.47M | -93.37%966K | -18.47%14.56M | -10.09%17.86M | 1,117.16%19.86M | -72.59%1.63M | -2.82%5.96M |
Basic earnings per share | -139.53%-0.0927 | -843.90%-0.0387 | 90.91%-0.0041 | -3,569.23%-0.0451 | -93.84%0.0013 | -20.68%0.0211 | -11.33%0.0266 | 1,100.00%0.03 | -73.12%0.0025 | -19.83%0.0093 |
Diluted earnings per share | -139.53%-0.0927 | -843.90%-0.0387 | 90.91%-0.0041 | -3,858.33%-0.0451 | -93.94%0.0012 | -21.43%0.0198 | -13.10%0.0252 | 1,108.33%0.029 | -73.03%0.0024 | -19.09%0.0089 |
Dividend per share | ||||||||||
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data