(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.01%86.01M | -11.29%26.19M | -26.03%24.24M | -66.27%13.35M | 5.80%22.22M | 219.95%122.89M | 139.28%29.53M | 139.52%32.77M | 503.55%39.59M | 260.42%21.01M |
Net income from continuing operations | -61.02%32.7M | -44.18%11.58M | -51.10%7.51M | -85.09%4.33M | -50.51%9.29M | -27.09%83.9M | -62.43%20.74M | 85.21%15.35M | -50.90%29.03M | 349.12%18.77M |
Operating gains losses | 169.58%1.67M | 118.41%409K | 155.92%1.7M | 139.65%1.44M | -128.93%-1.88M | -146.41%-2.4M | 26.50%-2.22M | -210.09%-3.04M | -553.06%-3.63M | 191.21%6.49M |
Depreciation and amortization | 10.77%47.96M | 9.15%13.05M | 5.47%11.89M | 4.17%11.27M | 27.04%11.75M | 57.77%43.29M | 55.48%11.96M | 44.49%11.27M | 74.08%10.82M | 61.27%9.25M |
Deferred tax | -26.02%1.27M | -83.56%-4.12M | -71.59%1.72M | -18.87%3.14M | 108.94%532K | 107.14%1.71M | 90.63%-2.25M | --6.04M | --3.87M | ---5.95M |
Other non cash items | 76.80%-347K | -17.74%-856K | 137.45%188K | 177.40%491K | 61.71%-170K | 92.69%-1.5M | 96.51%-727K | -865.38%-502K | -36.33%177K | -390.20%-444K |
Change In working capital | 46.25%-2.48M | 1,824.32%4.27M | -111.71%-385K | -878.73%-8.19M | 125.11%1.83M | 19.02%-4.61M | 109.68%222K | 318.76%3.29M | 48.62%-837K | -2,647.55%-7.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.01%86.01M | -11.29%26.19M | -26.03%24.24M | -66.27%13.35M | 5.80%22.22M | 219.95%122.89M | 139.28%29.53M | 139.52%32.77M | 503.55%39.59M | 260.42%21.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -24.96%-87.93M | -69.32%-28.44M | 21.02%-15.11M | -13.61%-23.39M | -51.53%-20.99M | -10.06%-70.36M | 52.98%-16.8M | -227.42%-19.13M | -90.55%-20.59M | -19.81%-13.85M |
Capital expenditure reported | -8.84%-84.47M | -7.20%-14.63M | -11.89%-27.46M | 28.44%-12.77M | -37.28%-29.6M | -132.11%-77.6M | -126.58%-13.65M | -134.69%-24.54M | -276.26%-17.85M | -76.61%-21.56M |
Net PPE purchase and sale | -16,450.00%-327K | --0 | --0 | --0 | -32,800.00%-327K | -97.62%2K | 0.00%1K | --0 | --0 | 105.26%1K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 99.39%-180K | 101.10%321K | ---89K | --20K | ---432K |
Net other investing changes | -142.24%-3.13M | -297.95%-13.81M | 124.46%12.35M | -285.19%-10.61M | 9.77%8.94M | 667.56%7.42M | -714.55%-3.47M | 19.29%5.5M | 55.28%-2.76M | 1,122.22%8.14M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -24.96%-87.93M | -69.32%-28.44M | 21.02%-15.11M | -13.61%-23.39M | -51.53%-20.99M | -10.06%-70.36M | 52.98%-16.8M | -227.42%-19.13M | -90.55%-20.59M | -19.81%-13.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 103.65%1.92M | 117.66%2.25M | 33.06%-9.14M | 152.81%10.04M | 82.77%-1.23M | -305.81%-52.53M | -154.43%-12.73M | -74.03%-13.65M | -547.74%-19M | -224.73%-7.15M |
Net issuance payments of debt | 134.87%17.53M | 165.81%6.26M | 64.46%-4.85M | 172.28%14.14M | 126.29%1.98M | -439.19%-50.27M | -174.90%-9.51M | -74.06%-13.66M | -562.61%-19.56M | -231.48%-7.54M |
Net common stock issuance | -385.12%-2.94M | 83.97%-97K | ---1.27M | ---525K | ---1.04M | -105.67%-605K | ---605K | --0 | --0 | --0 |
Cash dividends paid | -516.79%-16.12M | -56.58%-4.09M | ---4.05M | ---4.01M | ---3.97M | ---2.61M | ---2.61M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 261.80%3.45M | 17,700.00%178K | 11,377.78%1.03M | -21.90%435K | 365.37%1.8M | 3,076.67%953K | -90.91%1K | 125.00%9K | 3,381.25%557K | --387K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 103.65%1.92M | 117.66%2.25M | 33.06%-9.14M | 152.81%10.04M | 82.77%-1.23M | -305.81%-52.53M | -154.43%-12.73M | -74.03%-13.65M | -547.74%-19M | -224.73%-7.15M |
Net cash flow | ||||||||||
Beginning cash position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
End cash Position | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Free cash flow | -97.32%1.22M | -27.19%11.56M | -139.08%-3.22M | -97.35%577K | -1,282.94%-7.7M | 810.19%45.29M | 151.39%15.88M | 155.18%8.23M | 1,097.63%21.74M | 91.30%-557K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data