(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Receivables | -15.04%19.11M | -15.04%19.11M | 10.41%23.59M | -32.63%19.39M | -16.49%22M | 33.03%22.5M | 33.03%22.5M | 63.40%21.36M | 149.85%28.78M | 201.55%26.34M |
-Accounts receivable | -30.28%13.45M | -30.28%13.45M | -10.95%16.21M | -53.13%11.89M | -28.68%15.7M | 70.31%19.29M | 70.31%19.29M | 61.98%18.2M | 159.00%25.37M | 223.95%22.01M |
-Related party accounts receivable | 161.35%4.11M | 161.35%4.11M | 68.03%3.62M | 53.55%3.29M | 35.99%4.59M | -65.60%1.57M | -65.60%1.57M | 128.77%2.16M | 199.16%2.14M | 332.44%3.37M |
-Other receivables | -5.01%1.55M | -5.01%1.55M | 272.55%3.76M | 232.67%4.21M | 78.81%1.71M | 61.50%1.64M | 61.50%1.64M | 12.49%1.01M | 25.65%1.26M | -17.48%958K |
Inventory | 29.84%8.89M | 29.84%8.89M | 36.27%7.53M | 72.66%8.79M | 72.61%6.19M | 84.05%6.84M | 84.05%6.84M | 487.55%5.52M | 588.11%5.09M | 384.46%3.59M |
Prepaid assets | 9.81%4.85M | 9.81%4.85M | 30.35%5.47M | 155.61%7.2M | 21.00%3.11M | 48.64%4.42M | 48.64%4.42M | 58.96%4.2M | 32.49%2.82M | 26.28%2.57M |
Total current assets | -7.24%33.05M | -7.24%33.05M | 19.67%37.2M | 2.75%37.7M | 7.87%35.05M | 50.98%35.63M | 50.98%35.63M | 86.64%31.08M | 155.04%36.69M | 182.30%32.49M |
Non current assets | ||||||||||
Net PPE | 12.22%421.48M | 12.22%421.48M | 8.77%400.29M | 13.03%399.98M | 10.45%401.85M | 3.90%375.59M | 3.90%375.59M | 40.80%368.02M | 36.38%353.87M | 79.36%363.83M |
-Gross PPE | 13.62%777.85M | 13.62%777.85M | 11.83%743.84M | 14.36%731.7M | 13.06%722.5M | 9.09%684.61M | 9.09%684.61M | 26.75%665.17M | 24.22%639.82M | 25.17%639.05M |
-Accumulated depreciation | -15.32%-356.37M | -15.32%-356.37M | -15.62%-343.56M | -16.01%-331.73M | -16.50%-320.65M | -16.14%-309.03M | -16.14%-309.03M | -12.81%-297.15M | -11.88%-285.96M | 10.55%-275.22M |
Related parties assets | 161.35%4.11M | 161.35%4.11M | 68.03%3.62M | 53.55%3.29M | 35.99%4.59M | -65.60%1.57M | -65.60%1.57M | 128.77%2.16M | 199.16%2.14M | 332.44%3.37M |
Non current deferred assets | -6.42%18.43M | -6.42%18.43M | -18.00%14.31M | -31.78%16.02M | -29.95%19.16M | -7.99%19.69M | -7.99%19.69M | --17.45M | --23.48M | --27.35M |
Total non current assets | 11.29%439.9M | 11.29%439.9M | 7.55%414.59M | 10.24%416M | 7.63%421.01M | 3.24%395.28M | 3.24%395.28M | 47.47%385.47M | 45.43%377.35M | 92.84%391.18M |
Total assets | 9.76%472.96M | 9.76%472.96M | 8.46%451.79M | 9.58%453.69M | 7.64%456.06M | 6.01%430.91M | 6.01%430.91M | 49.82%416.55M | 51.19%414.04M | 97.64%423.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.25%25.18M | -18.25%25.18M | 15.49%31.61M | -10.26%22.16M | 38.02%35.23M | 62.39%30.8M | 62.39%30.8M | 68.58%27.37M | 118.45%24.69M | 44.74%25.53M |
-accounts payable | -24.73%20.55M | -24.73%20.55M | 16.26%28.72M | -13.25%19.24M | 33.61%30.63M | 63.71%27.3M | 63.71%27.3M | 86.39%24.7M | 135.52%22.18M | 47.82%22.92M |
-Due to related parties current | 32.29%4.63M | 32.29%4.63M | 8.44%2.89M | 16.15%2.91M | 76.81%4.61M | 52.73%3.5M | 52.73%3.5M | -10.57%2.67M | 33.12%2.51M | 22.30%2.61M |
Current accrued expenses | -7.82%6.19M | -7.82%6.19M | 21.83%13.02M | -8.12%9.42M | 26.45%10.95M | 17.69%6.71M | 17.69%6.71M | 96.04%10.69M | 98.53%10.26M | 118.27%8.66M |
Current provisions | -6.63%3.59M | -6.63%3.59M | 75.47%3.85M | 75.47%3.85M | 75.47%3.85M | 75.47%3.85M | 75.47%3.85M | 175.50%2.19M | 175.50%2.19M | 175.50%2.19M |
Current debt and capital lease obligation | -5.00%304K | -5.00%304K | 53.94%488K | -97.80%577K | -98.61%636K | -99.40%320K | -99.40%320K | -99.21%317K | -45.82%26.26M | 2.60%45.71M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.15%25.95M | 2.85%45.43M |
-Current capital lease obligation | -5.00%304K | -5.00%304K | 53.94%488K | 86.13%577K | 127.14%636K | 1.27%320K | 1.27%320K | 84.30%317K | 11.91%310K | -27.08%280K |
Current deferred liabilities | -49.87%378K | -49.87%378K | -50.38%388K | -61.72%271K | -56.00%378K | 20.06%754K | 20.06%754K | 44.81%782K | 86.81%708K | 454.19%859K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.72%346K | -22.06%3.39M | 97.88%7.02M |
Current liabilities | -16.00%35.64M | -16.00%35.64M | 18.37%49.35M | -46.26%36.28M | -43.26%51.05M | -47.74%42.43M | -47.74%42.43M | -37.49%41.69M | -4.21%67.5M | 27.33%89.97M |
Non current liabilities | ||||||||||
Long term provisions | 6.69%91.98M | 6.69%91.98M | -9.39%73.97M | 9.75%89.49M | -5.93%92.65M | -21.20%86.21M | -21.20%86.21M | 3.07%81.63M | 1.96%81.54M | 23.37%98.49M |
Long term debt and capital lease obligation | 74.54%50.98M | 74.54%50.98M | 10.55%42.81M | 75.81%46.47M | 22.00%32.28M | 10.12%29.21M | 10.12%29.21M | 47.86%38.73M | 2.16%26.43M | 3.48%26.46M |
-Long term debt | 61.45%47.16M | 61.45%47.16M | 5.49%40.76M | 73.72%45.63M | 19.22%31.31M | 11.22%29.21M | 11.22%29.21M | 47.73%38.64M | 1.67%26.26M | 2.94%26.26M |
-Long term capital lease obligation | --3.82M | --3.82M | 2,366.27%2.05M | 401.18%847K | 404.71%964K | --0 | --0 | 151.52%83K | 322.50%169K | 274.51%191K |
Total non current liabilities | 23.86%142.96M | 23.86%142.96M | -2.97%116.78M | 25.92%135.96M | -0.02%124.92M | -15.09%115.42M | -15.09%115.42M | 14.20%120.36M | 2.01%107.97M | 18.55%124.95M |
Total liabilities | 13.15%178.6M | 13.15%178.6M | 2.52%166.13M | -1.84%172.23M | -18.12%175.97M | -27.30%157.85M | -27.30%157.85M | -5.84%162.05M | -0.48%175.47M | 22.07%214.92M |
Shareholders'equity | ||||||||||
Share capital | 1.30%266.7M | 1.30%266.7M | 0.99%266.51M | 0.40%264.93M | 0.66%264.81M | 0.29%263.28M | 0.29%263.28M | 12.57%263.89M | 12.57%263.88M | 12.24%263.08M |
-common stock | 1.30%266.7M | 1.30%266.7M | 0.99%266.51M | 0.40%264.93M | 0.66%264.81M | 0.29%263.28M | 0.29%263.28M | 12.57%263.89M | 12.57%263.88M | 12.24%263.08M |
Retained earnings | 196.02%8.12M | 196.02%8.12M | 102.40%639K | 93.27%-2.82M | 95.58%-3.14M | 90.57%-8.46M | 90.57%-8.46M | 81.66%-26.58M | 72.63%-41.93M | 66.58%-70.97M |
Paid-in capital | 7.09%19.53M | 7.09%19.53M | 7.67%18.51M | 16.39%19.35M | 10.65%18.42M | 9.99%18.24M | 9.99%18.24M | 4.48%17.19M | 1.63%16.62M | 2.34%16.65M |
Total stockholders'equity | 7.80%294.35M | 7.80%294.35M | 12.24%285.66M | 17.98%281.46M | 34.17%280.09M | 44.20%273.06M | 44.20%273.06M | 140.23%254.5M | 144.56%238.57M | 444.92%208.76M |
Total equity | 7.80%294.35M | 7.80%294.35M | 12.24%285.66M | 17.98%281.46M | 34.17%280.09M | 44.20%273.06M | 44.20%273.06M | 140.23%254.5M | 144.56%238.57M | 444.92%208.76M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data