(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 95.60%-3.82M | 62.46%-10.79M | 34.44%-9.21M | 198.70%9.62M | 119.16%6.56M | -677.76%-86.76M | -27,793.20%-28.73M | -264.52%-14.05M | -191.79%-9.75M | -746.08%-34.22M |
Net income from continuing operations | 51.67%-36.72M | 11.24%-10.5M | 89.58%-2.91M | 45.18%-16.05M | -4.74%-7.25M | -191.43%-75.98M | 19.41%-11.83M | -640.80%-27.94M | -476.85%-29.28M | -172.42%-6.93M |
Operating gains losses | 104.70%824K | 1,037.50%825K | 22.85%-412K | 144.22%432K | 99.87%-21K | -56,703.23%-17.55M | -134.11%-88K | -77.41%-534K | -24,525.00%-977K | -20,022.22%-16.14M |
Depreciation and amortization | 22.31%48.85M | 26.51%12.87M | 16.23%12.38M | 38.36%13.34M | 8.30%10.27M | -2.47%39.94M | 164.94%10.17M | -13.20%10.65M | -31.01%9.64M | -12.79%9.48M |
Deferred tax | -107.08%-26.33M | 6.18%-7.11M | -625.11%-9.33M | 5.87%-5.15M | -228.42%-4.75M | -140.88%-12.72M | -240.68%-7.57M | 215.63%1.78M | -152.75%-5.47M | 79.23%-1.45M |
Other non cash items | 176.82%36.11M | 101.71%10.5M | 184.42%9.88M | 216.21%8.6M | 333.17%7.13M | 181.87%13.05M | 283.28%5.21M | 241.49%3.47M | 115.27%2.72M | 68.30%1.65M |
Change In working capital | 87.66%-3.29M | 46.65%-12.07M | -2,339.15%-12.07M | -3.28%14.95M | 129.51%5.9M | -530.63%-26.63M | -384.36%-22.63M | -43.38%539K | 382.10%15.46M | -236.99%-20M |
-Change in receivables | 85.68%-1.87M | 76.74%-4.95M | -238.30%-11.72M | 186.98%8.06M | 319.79%6.73M | -3,081.71%-13.05M | -1,111.62%-21.26M | 435.80%8.47M | 732.88%2.81M | -1,572.12%-3.06M |
-Change in inventory | 55.02%-8.86M | -81.71%-7.73M | 19.54%-10.91M | 375.25%4.28M | 296.53%5.49M | -209.02%-19.7M | -35.18%-4.25M | -2,166.72%-13.56M | 137.81%901K | -1,027.02%-2.8M |
-Change in prepaid assets | 64.61%-545K | 36.59%-577K | -83.08%340K | 42.96%-806K | 140.59%498K | -101.83%-1.54M | 45.31%-910K | 193.86%2.01M | -294.36%-1.41M | -140.59%-1.23M |
-Change in payables and accrued expense | -1.96%7.99M | -70.34%1.18M | 170.11%10.21M | -74.22%3.41M | 46.96%-6.82M | -43.08%8.15M | -72.71%3.99M | 1,147.37%3.78M | 144.71%13.24M | -140.97%-12.86M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | 16.61%-487K | -138.46%-186K | 52.54%-168K | 25.00%-78K | -14.58%-55K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 95.60%-3.82M | 62.46%-10.79M | 34.44%-9.21M | 198.70%9.62M | 119.16%6.56M | -677.76%-86.76M | -27,793.20%-28.73M | -264.52%-14.05M | -191.79%-9.75M | -746.08%-34.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1.95%-125.33M | 32.19%-27.35M | 7.79%-38.58M | 12.79%-31.1M | -183.52%-28.29M | -24.21%-127.82M | -1.61%-40.34M | -41.47%-41.83M | -96.67%-35.67M | 35.64%-9.98M |
Net PPE purchase and sale | -0.28%-122.13M | 16.13%-28.53M | 22.02%-31.71M | -1.28%-38.21M | -152.70%-23.68M | -19.20%-121.78M | -7.52%-34.02M | -21.27%-40.67M | -68.01%-37.72M | 35.56%-9.37M |
Net other investing changes | 47.00%-3.2M | 118.62%1.18M | -488.17%-6.86M | 245.02%7.1M | -656.89%-4.62M | -714.84%-6.04M | 21.57%-6.32M | -129.45%-1.17M | -52.34%2.06M | 36.79%-610K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.95%-125.33M | 32.19%-27.35M | 7.79%-38.58M | 12.79%-31.1M | -183.52%-28.29M | -24.21%-127.82M | -1.61%-40.34M | -41.47%-41.83M | -96.67%-35.67M | 35.64%-9.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -39.24%126.56M | -52.46%25.44M | -45.93%27.5M | -42.64%44.6M | 11.00%29.01M | 138.81%208.27M | 89.29%53.52M | 9,679.28%50.87M | 77.85%77.75M | 65.91%26.14M |
Net issuance payments of debt | -34.38%109.94M | -52.46%25.44M | -78.60%10.89M | 20.46%44.6M | 11.02%29.01M | 520.86%167.53M | 89.29%53.52M | 10,459.67%50.87M | 324.67%37.02M | 66.64%26.13M |
Net common stock issuance | -59.20%16.62M | --0 | --16.62M | --0 | ---- | -32.26%40.73M | --0 | --0 | -32.31%40.73M | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -92.86%7K | --0 | --0 | --0 | -90.41%7K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39.24%126.56M | -52.46%25.44M | -45.93%27.5M | -42.64%44.6M | 11.00%29.01M | 138.81%208.27M | 89.29%53.52M | 9,679.28%50.87M | 77.85%77.75M | 65.91%26.14M |
Net cash flow | ||||||||||
Beginning cash position | -17.31%27.54M | -12.88%37.65M | 20.58%57.52M | 129.64%34.84M | -17.31%27.54M | -2.09%33.31M | -4.12%43.22M | -28.04%47.7M | -49.63%15.17M | -2.09%33.31M |
Current changes in cash | 58.99%-2.58M | 18.37%-12.7M | -304.08%-20.29M | -28.51%23.12M | 140.30%7.28M | -832.10%-6.3M | -34.91%-15.55M | 76.72%-5.02M | -10.69%32.34M | -376.12%-18.06M |
Effect of exchange rate changes | -103.93%-21K | 86.67%-16K | -22.33%414K | -327.46%-439K | 127.78%20K | 1,625.71%534K | 48.50%-120K | 55.39%533K | 570.73%193K | 30.77%-72K |
End cash Position | -9.46%24.94M | -9.46%24.94M | -12.88%37.65M | 20.58%57.52M | 129.64%34.84M | -17.31%27.54M | -17.31%27.54M | -4.12%43.22M | -28.04%47.7M | -49.63%15.17M |
Free cash flow | 45.39%-126.28M | 36.85%-39.63M | 25.26%-40.95M | 40.73%-28.59M | 73.86%-17.12M | -165.28%-231.26M | -97.66%-62.75M | -119.10%-54.79M | -307.48%-48.23M | -252.38%-65.49M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data