(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -51.33%43.23M | -76.64%4.6M | 97.71%-323K | -37.91%30.5M | -75.23%8.45M | 12.34%88.82M | 0.33%19.71M | -276.75%-14.12M | 51.94%49.12M | 78.50%34.11M |
Net income from continuing operations | -149.39%-35.67M | -1,036.41%-37.29M | -154.90%-7.2M | -81.84%4.31M | -85.66%4.51M | -71.09%72.22M | -98.22%3.98M | 225.83%13.11M | 21.59%23.71M | 1,182.01%31.42M |
Operating gains losses | -80.93%1.29M | -88.24%749K | 114.95%113K | -1.31%1.05M | -721.00%-621K | 153.58%6.78M | 35,294.44%6.37M | -15,220.00%-756K | 108.41%1.07M | 4,900.00%100K |
Depreciation and amortization | 12.47%39.4M | 14.17%10.85M | 20.85%10.2M | 10.68%8.97M | 4.39%9.37M | -2.57%35.03M | 3.26%9.51M | -0.80%8.44M | -6.60%8.11M | -6.10%8.98M |
Other non cash items | 301.30%8.93M | 549.47%3.69M | 620.97%4.02M | 11.09%611K | 10.91%610K | 2.49%2.23M | -4.54%568K | 11.38%558K | -3.00%550K | 8.06%550K |
Change In working capital | 38.83%-21.62M | -519.37%-18M | 73.65%-9.76M | 7.29%13.62M | 7.68%-7.48M | 82.45%-35.34M | 98.66%-2.91M | -551.18%-37.03M | -18.06%12.7M | -242.33%-8.11M |
-Change in receivables | -56.33%3.85M | -76.68%2.97M | 82.15%-1.08M | -22.36%14.52M | 24.22%-12.57M | 173.28%8.81M | 5,945.87%12.74M | 43.31%-6.06M | 36.60%18.71M | -11.87%-16.58M |
-Change in inventory | 64.36%-11.86M | 17.83%-14.24M | 36.46%-8.38M | 186.47%3.12M | 802.60%7.65M | -552.34%-33.28M | -301.13%-17.33M | -531.64%-13.2M | -180.60%-3.61M | -90.89%847K |
-Change in prepaid assets | ---- | ---- | 17.13%-1.8M | -12.42%656K | 428.95%250K | ---- | ---- | -32.50%-2.18M | 446.72%749K | -121.23%-76K |
-Change in payables and accrued expense | 136.26%1.32M | 241.14%6.53M | -76.50%2.92M | 73.20%-2.83M | -515.43%-5.31M | -126.89%-3.63M | -163.55%-4.63M | 34.45%12.41M | -439.64%-10.55M | -110.80%-862K |
-Change in other current assets | -2,119.37%-3.86M | ---- | ---- | ---- | ---- | 109.68%191K | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 91.57%-2.59M | -102.71%-77K | 101.58%515K | -611.23%-3.86M | 291.92%831K | -3,684.62%-30.76M | 521.55%2.84M | -6,358.81%-32.62M | 36.42%-543K | -114.98%-433K |
-Change in other working capital | -136.32%-8.47M | -676.17%-10.23M | -141.68%-1.92M | -74.63%2.02M | -81.54%1.66M | 111.16%23.32M | --1.78M | --4.61M | --7.94M | --9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -51.33%43.23M | -76.64%4.6M | 97.71%-323K | -37.91%30.5M | -75.23%8.45M | 12.34%88.82M | 0.33%19.71M | -276.75%-14.12M | 51.94%49.12M | 78.50%34.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 24.79%-59.55M | 83.92%-4.95M | -7.22%-15.85M | 29.40%-18.32M | -166.22%-20.43M | -434.16%-79.18M | -265.03%-30.77M | -154.47%-14.79M | -1,601.04%-25.95M | -231.78%-7.67M |
Net PPE purchase and sale | 5.39%-64.94M | 79.55%-6.45M | -15.52%-16.55M | -30.77%-20.9M | -209.62%-21.04M | -399.29%-68.64M | -2,307.48%-31.54M | -146.53%-14.33M | -274.57%-15.98M | -187.92%-6.8M |
Net investment purchase and sale | 143.50%4.59M | 83.15%1.5M | 208.46%500K | 120.42%2.04M | 160.24%544K | -879.65%-10.54M | 176.12%819K | ---461K | ---10M | ---903K |
Net other investing changes | --796K | --3K | --196K | 2,318.18%532K | 170.83%65K | ---- | ---- | --0 | -99.63%22K | -48.94%24K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.79%-59.55M | 83.92%-4.95M | -7.22%-15.85M | 29.40%-18.32M | -166.22%-20.43M | -434.16%-79.18M | -265.03%-30.77M | -154.47%-14.79M | -1,601.04%-25.95M | -231.78%-7.67M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 106.83%1.89M | 108.29%1.63M | 147.48%1.81M | -257.79%-5.47M | 243.91%3.92M | 41.41%-27.7M | -4,797.26%-19.64M | 87.20%-3.81M | 90.90%-1.53M | -832.88%-2.72M |
Net issuance payments of debt | --3.4M | --1.8M | --1.81M | ---5.17M | --4.96M | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | ---22.01M | ---19.13M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | 23.60%110K | --0 | --0 | 150.00%20K | 109.30%90K |
Net other financing activities | 73.96%-1.51M | 65.68%-174K | --0 | 80.62%-300K | 63.15%-1.04M | -347.69%-5.8M | -23.96%-507K | -46,550.00%-933K | -127.98%-1.55M | -1,266.02%-2.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 106.83%1.89M | 108.29%1.63M | 147.48%1.81M | -257.79%-5.47M | 243.91%3.92M | 41.41%-27.7M | -4,797.26%-19.64M | 87.20%-3.81M | 90.90%-1.53M | -832.88%-2.72M |
Net cash flow | ||||||||||
Beginning cash position | -48.62%19.08M | -93.24%3.37M | -78.50%17.73M | -81.89%11.02M | -48.62%19.08M | 84.04%37.15M | 89.05%49.78M | 52.93%82.5M | 65.88%60.86M | 84.04%37.15M |
Current changes in cash | 20.09%-14.43M | 104.18%1.28M | 56.09%-14.37M | -68.99%6.71M | -134.00%-8.06M | -206.49%-18.06M | -383.81%-30.69M | -18.49%-32.72M | 25.39%21.64M | 43.67%23.71M |
End cash Position | -75.63%4.65M | -75.63%4.65M | -93.24%3.37M | -78.50%17.73M | -81.89%11.02M | -48.62%19.08M | -48.62%19.08M | 89.05%49.78M | 52.93%82.5M | 65.88%60.86M |
Free cash flow | -208.48%-21.83M | 83.41%-1.97M | 40.68%-16.87M | -71.02%9.6M | -146.09%-12.59M | -66.05%20.13M | -196.71%-11.89M | -1,407.12%-28.44M | 18.10%33.14M | 63.08%27.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data