(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.26%-157.4M | -13.61%554.7M | -31.22%894.8M | 269.97%242.7M | 61.23%-35.2M | 13.57%-547.6M | -69.06%642.1M | -11.32%1.3B | -83.19%65.6M | -119.39%-90.8M |
Net income from continuing operations | -14.00%113.6M | 16.94%1.12B | 54.17%471.6M | -4.58%245.7M | 15.92%268.7M | -17.90%132.1M | -1.72%956.1M | -16.88%305.9M | 5.27%257.5M | -13.44%231.8M |
Operating gains losses | 61.90%6.8M | -258.41%-17.9M | -604.11%-36.8M | 490.32%12.1M | 271.43%2.6M | -34.38%4.2M | -87.90%11.3M | 812.50%7.3M | -170.45%-3.1M | -58.82%700K |
Depreciation and amortization | -1.95%65.2M | -3.54%264.3M | -9.43%65.3M | -1.49%66M | -0.89%66.5M | -1.92%66.5M | -3.45%274M | -3.99%72.1M | -3.46%67M | -4.28%67.1M |
Deferred tax | -57.75%6M | 118.89%5.1M | 120.00%10.6M | -9.96%23.5M | -204.23%-43.2M | 0.71%14.2M | -229.27%-27M | -23.83%-53M | 317.50%26.1M | -150.00%-14.2M |
Other non cash items | -7.07%9.2M | -76.40%27.9M | -92.47%8.7M | 124.44%4.4M | -32.88%4.9M | -26.12%9.9M | 245.61%118.2M | 320.00%115.5M | -500.00%-18M | 204.17%7.3M |
Change In working capital | 52.09%-376.3M | -22.57%-896.7M | -57.05%362.8M | 55.59%-123.2M | 10.21%-350.8M | 13.52%-785.5M | -213.58%-731.6M | -18.34%844.8M | -473.85%-277.4M | -608.06%-390.7M |
-Change in receivables | -0.40%1.42B | -379.44%-566.7M | -60.64%-1.42B | 28.58%-172.7M | -158.70%-405.9M | 22.91%1.43B | 90.30%-118.2M | 35.27%-882.2M | 27.93%-241.8M | 75.41%-156.9M |
-Change in prepaid assets | -4.07%-125.4M | 17.27%-46M | -50.30%16.8M | -59.57%9.5M | --48.2M | ---120.5M | -108.24%-55.6M | --33.8M | --23.5M | ---- |
-Change in payables and accrued expense | 15.75%-1.71B | 96.91%-15.8M | 11.22%1.89B | 129.09%21.5M | 178.43%94.2M | -0.29%-2.03B | -125.97%-510.8M | -27.02%1.7B | -117.08%-73.9M | -115.38%-120.1M |
-Change in other current assets | 225.21%38.7M | -667.27%-42.2M | -26,650.00%-53.5M | ---- | ---- | 114.49%11.9M | 71.35%-5.5M | -100.42%-200K | ---- | ---- |
-Change in other working capital | 92.48%-6M | -444.58%-226M | -664.71%-78M | -64.18%7.2M | 9.05%-75.4M | -353.33%-79.8M | 28.94%-41.5M | -123.94%-10.2M | 137.43%20.1M | -121.66%-82.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.26%-157.4M | -13.61%554.7M | -31.22%894.8M | 269.97%242.7M | 61.23%-35.2M | 13.57%-547.6M | -69.06%642.1M | -11.32%1.3B | -83.19%65.6M | -119.39%-90.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -44.09%-50M | 80.14%-85.4M | 139.12%118.9M | -33.52%-48.6M | -98.36%-121M | -20.49%-34.7M | -132.11%-430.1M | -332.91%-303.9M | 49.44%-36.4M | -40.88%-61M |
Capital expenditure reported | -6.69%-35.1M | -0.67%-179.3M | 12.42%-52.2M | -3.46%-47.8M | -11.54%-46.4M | -7.17%-32.9M | 8.81%-178.1M | 17.11%-59.6M | 24.63%-46.2M | -23.08%-41.6M |
Net business purchase and sale | -446.67%-16.4M | 119.05%52.4M | 123.06%58.7M | --0 | 83.82%-3.3M | ---3M | -829.05%-275M | -1,814.29%-254.6M | --0 | ---20.4M |
Net investment purchase and sale | ---- | 1,491.67%38.2M | 57,150.00%114.1M | --0 | ---- | ---- | -93.06%2.4M | -110.53%-200K | --0 | --0 |
Net other investing changes | 25.00%1.5M | -83.98%3.3M | -116.19%-1.7M | -108.16%-800K | 360.00%4.6M | 271.43%1.2M | 312.00%20.6M | -19.85%10.5M | 476.47%9.8M | 110.53%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -44.09%-50M | 80.14%-85.4M | 139.12%118.9M | -33.52%-48.6M | -98.36%-121M | -20.49%-34.7M | -132.11%-430.1M | -332.91%-303.9M | 49.44%-36.4M | -40.88%-61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 17.21%-227.1M | 29.48%-634.3M | 0.89%-244.3M | -7.48%-225.5M | 147.12%109.8M | -30.56%-274.3M | 17.04%-899.4M | 60.01%-246.5M | -36.86%-209.8M | -128.88%-233M |
Net issuance payments of debt | -70.00%-20.4M | 579.33%287.6M | 128.88%9.3M | 55.41%-7M | 1,243.46%297.3M | -186.33%-12M | 89.72%-60M | 93.63%-32.2M | 37.70%-15.7M | -239.04%-26M |
Net common stock issuance | 19.79%-62.4M | -9.40%-350.2M | -33.20%-131.2M | -23.47%-91M | 40.80%-50.2M | -23.30%-77.8M | ---320.1M | ---98.5M | ---73.7M | ---84.8M |
Cash dividends paid | -2.76%-126.6M | -4.77%-479.1M | -5.08%-117.9M | -4.96%-118.6M | -4.92%-119.4M | -4.14%-123.2M | -6.92%-457.3M | -5.55%-112.2M | -6.40%-113M | -7.26%-113.8M |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 71.13%-17.7M | -49.35%-92.6M | -25.00%-4.5M | -20.27%-8.9M | -113.10%-17.9M | -43.90%-61.3M | 23.36%-62M | 21.74%-3.6M | 66.21%-7.4M | 41.67%-8.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 17.21%-227.1M | 29.48%-634.3M | 0.89%-244.3M | -7.48%-225.5M | 147.12%109.8M | -30.56%-274.3M | 17.04%-899.4M | 60.01%-246.5M | -36.86%-209.8M | -128.88%-233M |
Net cash flow | ||||||||||
Beginning cash position | -6.19%2.4B | -21.98%2.55B | -10.78%1.58B | -17.61%1.64B | -29.85%1.69B | -21.98%2.55B | 30.29%3.27B | -28.91%1.78B | -15.28%1.99B | 19.12%2.4B |
Current changes in cash | 49.28%-434.5M | 76.00%-165M | 2.52%769.4M | 82.61%-31.4M | 87.94%-46.4M | 1.82%-856.6M | -185.27%-687.4M | -3.83%750.5M | -209.52%-180.6M | -219.10%-384.8M |
Effect of exchange rate changes | -106.19%-20M | 122.08%7M | 52.73%42M | 29.93%-21.3M | 88.17%-4M | -294.00%-9.7M | 30.18%-31.7M | 639.22%27.5M | -145.16%-30.4M | -1,452.00%-33.8M |
End cash Position | 15.05%1.94B | -6.19%2.4B | -6.19%2.4B | -10.78%1.58B | -17.61%1.64B | -29.85%1.69B | -21.98%2.55B | -21.98%2.55B | -28.91%1.78B | -15.28%1.99B |
Free cash flow | 66.84%-192.5M | -19.09%375.4M | -32.12%842.6M | 904.64%194.9M | 38.37%-81.6M | 12.61%-580.5M | -75.32%464M | -11.02%1.24B | -94.10%19.4M | -130.48%-132.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data