(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.25%627.64K | -49.25%627.64K | -57.95%615.13K | -9.54%2.21M | -67.57%964.31K | -63.65%1.24M | -63.65%1.24M | -64.25%1.46M | -2.72%2.44M | 26.95%2.97M |
-Cash and cash equivalents | -49.25%627.64K | -49.25%627.64K | -57.95%615.13K | -9.54%2.21M | -67.57%964.31K | -63.65%1.24M | -63.65%1.24M | -64.25%1.46M | -2.72%2.44M | 26.95%2.97M |
Receivables | -29.02%1.18M | -29.02%1.18M | -23.44%954.35K | -29.23%899.92K | -4.08%1.39M | -4.08%1.67M | -4.08%1.67M | -10.02%1.25M | 17.87%1.27M | 35.46%1.44M |
-Accounts receivable | -13.97%1.13M | -13.97%1.13M | 0.90%904.35K | -7.78%849.92K | 3.56%1.13M | -5.10%1.32M | -5.10%1.32M | -35.30%896.31K | -14.57%921.59K | 2.63%1.09M |
-Other receivables | -85.71%50K | -85.71%50K | -85.72%50K | -85.71%50K | -27.96%252.16K | 0.00%350K | 0.00%350K | --350.25K | --350K | --350K |
Other current assets | 60.06%556.7K | 60.06%556.7K | -7.71%671.96K | 57.97%803.24K | -60.30%326.05K | -22.84%347.81K | -22.84%347.81K | 162.51%728.1K | 20.46%508.48K | 107.35%821.36K |
Total current assets | -27.29%2.37M | -27.29%2.37M | -34.75%2.25M | -7.33%3.91M | -48.89%2.68M | -41.80%3.26M | -41.80%3.26M | -40.24%3.44M | 5.26%4.22M | 37.58%5.24M |
Non current assets | ||||||||||
Net PPE | -15.01%340.53K | -15.01%340.53K | -15.08%354.26K | -12.91%371.19K | -12.97%383.84K | -12.27%400.67K | -12.27%400.67K | -10.51%417.16K | -9.32%426.24K | -9.02%441.04K |
-Gross PPE | -15.01%340.53K | -15.01%340.53K | -15.08%354.26K | -12.91%371.19K | -12.97%383.84K | -12.27%400.67K | -12.27%400.67K | -10.51%417.16K | -9.32%426.24K | -9.02%441.04K |
Goodwill and other intangible assets | 16.95%1.83M | 16.95%1.83M | 24.31%1.94M | 14.34%2.04M | 7.04%2.15M | -31.56%1.56M | -31.56%1.56M | -39.37%1.56M | 151.37%1.78M | 180.26%2.01M |
-Goodwill | 11.22%1.42M | 11.22%1.42M | 11.22%1.42M | 11.22%1.42M | 11.22%1.42M | 0.00%1.27M | 0.00%1.27M | 0.00%1.27M | 275.54%1.27M | 275.54%1.27M |
-Other intangible assets | 42.19%411.95K | 42.19%411.95K | 82.05%526.14K | 22.24%617.41K | -0.23%730.62K | -71.35%289.72K | -71.35%289.72K | -77.85%289.01K | 37.02%505.07K | 94.40%732.31K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.35M | ---- | ---- |
Non current prepaid assets | 0.00%66.34K | 0.00%66.34K | 0.00%66.34K | 0.00%66.34K | 0.00%66.34K | 0.00%66.34K | 0.00%66.34K | -84.07%66.34K | -47.49%66.34K | 0.00%66.34K |
Other non current assets | 11.27%1.72M | 11.27%1.72M | 762.82%1.97M | 430.73%2.06M | 298.00%1.55M | 167.48%1.55M | 167.48%1.55M | -60.58%228.05K | -33.79%388.4K | -59.46%388.77K |
Total non current assets | 10.60%3.96M | 10.60%3.96M | 19.50%4.33M | 70.40%4.53M | 42.80%4.15M | 5.64%3.58M | 5.64%3.58M | -10.27%3.63M | 40.70%2.66M | 30.41%2.9M |
Total assets | -7.45%6.33M | -7.45%6.33M | -6.92%6.58M | 22.71%8.45M | -16.21%6.83M | -23.91%6.84M | -23.91%6.84M | -27.88%7.07M | 16.61%6.88M | 34.93%8.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 42.39%625.65K | 42.39%625.65K | 52.60%636.67K | 229.53%818.42K | -1.98%451.78K | 76.75%439.4K | 76.75%439.4K | 45.49%417.23K | -33.97%248.36K | 6.75%460.92K |
-accounts payable | 55.01%524.85K | 55.01%524.85K | 52.60%636.67K | 229.53%818.42K | -1.98%451.78K | 36.21%338.6K | 36.21%338.6K | 45.49%417.23K | -33.97%248.36K | 6.75%460.92K |
-Total tax payable | 0.00%100.8K | 0.00%100.8K | ---- | ---- | ---- | --100.8K | --100.8K | ---- | ---- | ---- |
Current accrued expenses | -39.14%317.08K | -39.14%317.08K | -18.04%919.77K | 21.53%1.13M | -40.47%1.02M | 10.29%521.04K | 10.29%521.04K | -27.62%1.12M | -44.57%926.76K | 14.18%1.71M |
Current provisions | 0.00%450K | 0.00%450K | ---- | ---- | ---- | -67.99%450K | -67.99%450K | ---- | ---- | ---- |
Current debt and capital lease obligation | -20.19%82.65K | -20.19%82.65K | -10.23%82.04K | 36.83%81.43K | 13.92%80.81K | 26.56%103.56K | 26.56%103.56K | -0.84%91.39K | -22.82%59.51K | 14.63%70.94K |
-Current capital lease obligation | -20.19%82.65K | -20.19%82.65K | -10.23%82.04K | 36.83%81.43K | 13.92%80.81K | 26.56%103.56K | 26.56%103.56K | -0.84%91.39K | -22.82%59.51K | 14.63%70.94K |
Current deferred liabilities | 3.85%2M | 3.85%2M | 11.22%1.87M | 6.73%2.11M | -1.00%2.19M | -10.42%1.93M | -10.42%1.93M | -16.20%1.68M | -11.10%1.98M | 4.65%2.21M |
Other current liabilities | ---- | ---- | 5.25%509.25K | 8.17%497.69K | 9.99%482.39K | -38.71%503.09K | -38.71%503.09K | -40.07%483.84K | 14.39%460.09K | 13.27%438.57K |
Current liabilities | -11.86%3.48M | -11.86%3.48M | 5.83%4.01M | 26.21%4.63M | -13.70%4.23M | -23.88%3.94M | -23.88%3.94M | -19.97%3.79M | -22.72%3.67M | 8.91%4.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.03%283.06K | -17.03%283.06K | -18.24%304.33K | -23.07%324.68K | -19.52%344.75K | -21.56%341.17K | -21.56%341.17K | -15.75%372.21K | -5.98%422.08K | -6.13%428.36K |
-Long term capital lease obligation | -17.03%283.06K | -17.03%283.06K | -18.24%304.33K | -23.07%324.68K | -19.52%344.75K | -21.56%341.17K | -21.56%341.17K | -15.75%372.21K | -5.98%422.08K | -6.13%428.36K |
Non current deferred liabilities | --0 | --0 | 1.26%122.23K | -11.59%129.46K | -3.64%131.6K | -11.88%143.07K | -11.88%143.07K | -28.02%120.71K | -13.56%146.44K | 12.56%136.57K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K |
Total non current liabilities | -51.55%283.06K | -51.55%283.06K | -28.06%426.56K | -32.07%454.14K | -28.36%476.34K | -16.21%584.23K | -16.21%584.23K | -16.43%592.92K | 8.11%668.51K | 15.11%664.94K |
Total liabilities | -16.98%3.76M | -16.98%3.76M | 1.25%4.44M | 17.23%5.09M | -15.45%4.7M | -22.97%4.53M | -22.97%4.53M | -19.51%4.39M | -19.17%4.34M | 9.62%5.56M |
Shareholders'equity | ||||||||||
Share capital | 10.46%114.52K | 10.46%114.52K | -39.86%110.71K | -34.16%109.84K | -37.18%102.7K | 29.05%103.68K | 29.05%103.68K | 14.93%184.09K | 22.68%166.83K | 21.40%163.47K |
-common stock | 10.46%114.52K | 10.46%114.52K | -39.86%110.71K | -34.16%109.84K | -37.18%102.7K | 29.05%103.68K | 29.05%103.68K | 14.93%184.09K | 22.68%166.83K | 21.40%163.47K |
Retained earnings | -1.55%-99.9M | -1.55%-99.9M | -4.96%-102.18M | -4.64%-100.86M | -3.08%-99.45M | -2.72%-98.38M | -2.72%-98.38M | -3.01%-97.35M | -2.08%-96.39M | -2.87%-96.48M |
Paid-in capital | 1.13%102.87M | 1.13%102.87M | 3.96%104.59M | 5.29%104.48M | 2.88%101.81M | 3.26%101.73M | 3.26%101.73M | 2.41%100.61M | 4.62%99.24M | 4.54%98.96M |
Less: Treasury stock | -95.84%37.12K | -95.84%37.12K | -93.28%37.12K | -91.24%37.12K | -79.04%37.12K | 2,304.51%892.48K | 2,304.51%892.48K | 1,388.70%552.56K | 1,041.40%423.66K | 377.13%177.1K |
Gains losses not affecting retained earnings | --0 | --0 | -14.22%-16.68K | -367.75%-17.85K | -212.75%-8.42K | -267.34%-10.99K | -267.34%-10.99K | -578.19%-14.6K | -199.07%-3.82K | 1,828.94%7.47K |
Total stockholders'equity | 19.71%3.05M | 19.71%3.05M | -14.14%2.47M | 42.09%3.68M | -2.39%2.41M | -8.75%2.55M | -8.75%2.55M | -25.57%2.87M | 383.53%2.59M | 156.43%2.47M |
Noncontrolling interests | -102.29%-479.92K | -102.29%-479.92K | -72.48%-329.07K | -653.97%-314.59K | -356.36%-289.37K | -174.74%-237.24K | -174.74%-237.24K | -138.80%-190.78K | ---41.72K | --112.88K |
Total equity | 11.23%2.57M | 11.23%2.57M | -20.30%2.14M | 32.06%3.36M | -17.85%2.12M | -25.70%2.31M | -25.70%2.31M | -38.37%2.68M | 375.73%2.55M | 168.14%2.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data