(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.08%-307.51M | 116.42%32.87M | -346.28%-109.02M | -438.04%-97.36M | -323.36%-133.99M | -990.84%-274.37M | -198.29%-200.2M | 56.04%-24.43M | 71.12%-18.1M | 42.10%-31.65M |
Net income from continuing operations | -35.80%-366.29M | 82.33%-9.26M | -213.69%-147.41M | 18.88%-85.29M | -90.78%-124.32M | -843.18%-269.72M | -123.34%-52.43M | 43.02%-46.99M | -30.00%-105.14M | 27.49%-65.17M |
Operating gains losses | 104.53%6.67M | 102.10%3.14M | 3,687.07%14.35M | -1,402.98%-11.79M | 55.34%974K | -1,538.68%-147.35M | -5,957.97%-149.26M | 731.67%379K | -88.35%905K | 4,923.08%627K |
Depreciation and amortization | 1.78%22.5M | -20.16%5.61M | 9.74%5.59M | 11.86%5.69M | 14.53%5.61M | 13.01%22.11M | 41.03%7.03M | 8.24%5.1M | 1.44%5.09M | 0.82%4.9M |
Other non cash items | 457.23%29.94M | 90.36%2.55M | 202.45%4.07M | 381.04%6.47M | 1,154.58%16.85M | 8.37%5.37M | 502.70%1.34M | -21.50%1.35M | -30.63%1.35M | 24.24%1.34M |
Change In working capital | -1,120.47%-77.26M | 142.06%12.99M | 60.45%-3.68M | -161.28%-31.56M | -1,362.48%-55M | 106.65%7.57M | 44.06%-30.88M | 36.73%-9.3M | 264.47%51.51M | 70.15%-3.76M |
-Change in receivables | -298.19%-72.06M | 336.89%44.76M | -108,175.47%-114.56M | -171.64%-13.88M | -67.51%11.62M | 154.11%36.36M | 64.24%-18.89M | -99.29%106K | 3,280.79%19.37M | -32.26%35.77M |
-Change in inventory | -330.51%-6.39M | -101.08%-2.79M | 88.49%-96K | -179.08%-3.34M | -121.58%-167K | 197.61%2.77M | 26.01%-1.39M | -171.34%-834K | 322.16%4.22M | 430.77%774K |
-Change in payables and accrued expense | -94.53%2.61M | 267.43%14.47M | 23.87%1.7M | -49.91%14.16M | -294.98%-27.72M | 432.31%47.79M | -74.99%3.94M | 110.61%1.37M | 558.43%28.26M | 166.20%14.22M |
-Change in other current assets | -20.90%-29.84M | 51.40%-11.52M | 244.47%1.37M | -448.16%-25.01M | 173.55%5.31M | -2,714.37%-24.68M | -110.89%-23.69M | -180.49%-949K | 198.37%7.18M | -143.82%-7.22M |
-Change in other working capital | 151.98%28.42M | -448.68%-31.94M | 1,299.34%107.91M | 53.55%-3.5M | 6.87%-44.06M | 50.31%-54.67M | 282.85%9.16M | 52.74%-9M | 70.83%-7.53M | 21.40%-47.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.08%-307.51M | 116.42%32.87M | -346.28%-109.02M | -438.04%-97.36M | -323.36%-133.99M | -990.84%-274.37M | -198.29%-200.2M | 56.04%-24.43M | 71.12%-18.1M | 42.10%-31.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.47%-214.13M | -112.59%-26.71M | 137.36%68.71M | 2,203.96%69.52M | -13.25%-325.64M | -234.75%-262.64M | 123.06%212.15M | -250.80%-183.93M | 96.73%-3.3M | -464.65%-287.55M |
Net PPE purchase and sale | -51.42%-23.81M | 119.79%819K | 61.37%-2.14M | -260.15%-12.01M | -287.13%-10.47M | -31.50%-15.72M | -65.43%-4.14M | -66.78%-5.54M | 23.47%-3.34M | -52.65%-2.71M |
Net intangibles purchase and sale | 3.93%-4.21M | 8.65%-792K | 27.54%-1.1M | 9.08%-1.06M | -51.69%-1.25M | 26.37%-4.38M | 41.69%-867K | -18.87%-1.52M | 40.28%-1.17M | 32.74%-826K |
Net investment purchase and sale | 62.52%-186.14M | 27.53%-26.76M | 140.68%71.95M | 6,793.74%82.59M | -10.53%-313.92M | -333.37%-496.62M | -137.27%-36.93M | -239.74%-176.87M | 101.26%1.2M | -446.97%-284.02M |
Net other investing changes | -99.99%22K | ---- | ---- | ---- | ---- | --254.08M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.47%-214.13M | -112.59%-26.71M | 137.36%68.71M | 2,203.96%69.52M | -13.25%-325.64M | -234.75%-262.64M | 123.06%212.15M | -250.80%-183.93M | 96.73%-3.3M | -464.65%-287.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,264.81%644.08M | 179.82%40.72M | -1,859.38%-32.27M | 11,713.83%143.54M | 6,817.91%492.09M | -122.48%-55.3M | 18.36%-51.02M | 25.79%1.83M | -99.61%1.22M | 3.33%-7.33M |
Net issuance payments of debt | 271.44%86.9M | 99.92%-38K | -76,115.73%-67.83M | --154.81M | ---39K | -116.16%-50.69M | 18.35%-50.6M | ---89K | --0 | --0 |
Net common stock issuance | 675.80%49.44M | 11,783.97%40.76M | 45.25%3.73M | 48.08%2.39M | 38.53%2.56M | -44.89%6.37M | 34,200.00%343K | 33.61%2.57M | -14.24%1.61M | -76.19%1.85M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 4,723.41%507.74M | --0 | 5,035.66%31.84M | -3,323.06%-13.66M | 5,437.03%489.57M | 93.50%-10.98M | -45.99%-765K | -39.01%-645K | 99.74%-399K | 40.19%-9.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,264.81%644.08M | 179.82%40.72M | -1,859.38%-32.27M | 11,713.83%143.54M | 6,817.91%492.09M | -122.48%-55.3M | 18.36%-51.02M | 25.79%1.83M | -99.61%1.22M | 3.33%-7.33M |
Net cash flow | ||||||||||
Beginning cash position | -68.19%276.47M | 11.77%352.06M | -18.61%424.79M | -43.04%309.03M | -68.19%276.47M | 118.57%869.19M | -50.23%314.99M | -7.64%521.92M | 30.99%542.51M | 118.57%869.19M |
Current changes in cash | 120.67%122.44M | 219.99%46.88M | 64.86%-72.58M | 673.14%115.69M | 109.94%32.46M | -225.58%-592.3M | -116.53%-39.07M | -404.36%-206.53M | -113.38%-20.19M | -2,065.00%-326.52M |
Effect of exchange rate changes | 184.21%352K | -39.56%330K | 61.90%-152K | 117.03%70K | 167.53%104K | -276.58%-418K | 902.94%546K | -1,800.00%-399K | -495.19%-411K | -22.22%-154K |
End cash Position | 44.41%399.27M | 44.41%399.27M | 11.77%352.06M | -18.61%424.79M | -43.04%309.03M | -68.19%276.47M | -68.19%276.47M | -50.23%314.99M | -7.64%521.92M | 30.99%542.51M |
Free cash flow | -13.94%-335.52M | 116.03%32.89M | -256.51%-112.26M | -388.70%-110.44M | -314.19%-145.72M | -2,383.06%-294.47M | -202.76%-205.2M | 47.67%-31.49M | 67.23%-22.6M | 38.99%-35.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data