(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.10%-71.74M | -81.98%-22.8M | -19.79%-15.99M | -40.36%-18.26M | 29.52%-14.69M | -46.95%-59.73M | 34.90%-12.53M | -63.36%-13.35M | -39.26%-13.01M | -435.56%-20.84M |
Net income from continuing operations | -20.47%-86.08M | -30.45%-26.18M | -38.19%-21.68M | -14.51%-21.18M | 0.93%-17.04M | -5.27%-71.46M | 5.81%-20.07M | -251.51%-15.69M | 51.78%-18.5M | -359.02%-17.2M |
Operating gains losses | -154.62%-331K | 22.41%-405K | 293.10%342K | -103.51%-10K | -1,390.00%-258K | 59.25%-130K | -4,250.00%-522K | 680.00%87K | 283.87%285K | 114.60%20K |
Depreciation and amortization | 40.00%756K | 5.79%201K | 63.03%194K | 1,600.00%187K | -20.91%174K | 26,900.00%540K | 9,400.00%190K | 12,000.00%119K | 1,000.00%11K | --220K |
Deferred tax | --0 | ---- | ---- | ---- | ---- | --87K | ---- | ---- | ---- | ---- |
Change In working capital | 39.84%5.86M | -66.83%2.03M | 910.49%2.16M | -70.89%1.12M | 110.00%550K | 640.21%4.19M | 470.14%6.13M | 82.72%-267K | 1,398.31%3.83M | -49,900.00%-5.5M |
-Change in prepaid assets | -65.75%1.57M | -237.11%-1.31M | -91.71%187K | -68.10%799K | 266.23%1.89M | 156.59%4.58M | 125.08%954K | 303.98%2.26M | 177.17%2.51M | -1,822.73%-1.14M |
-Change in payables and accrued expense | 2,514.78%4.9M | -39.98%2.71M | 184.72%2.1M | -77.29%464K | 91.52%-363K | -102.77%-203K | -8.10%4.51M | -463.55%-2.47M | -30.77%2.04M | -5,457.14%-4.28M |
-Change in other current assets | 90.91%-4K | 8.94%780K | 0.00%22K | 98.19%-14K | -8,700.00%-792K | -76.00%-44K | --716K | --22K | ---773K | ---9K |
-Change in other current liabilities | -334.53%-604K | -200.00%-144K | -98.59%-141K | -343.64%-134K | -146.67%-185K | ---139K | ---48K | ---71K | --55K | ---75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.10%-71.74M | -81.98%-22.8M | -19.79%-15.99M | -40.36%-18.26M | 29.52%-14.69M | -46.95%-59.73M | 34.90%-12.53M | -63.36%-13.35M | -39.26%-13.01M | -435.56%-20.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.19%-323K | 67.91%-112K | 79.66%-24K | 63.55%-39K | -27.59%-148K | -350.98%-690K | -132.67%-349K | -3,833.33%-118K | -107K | -116K |
Net PPE purchase and sale | 53.19%-323K | 67.91%-112K | 79.66%-24K | 63.55%-39K | -27.59%-148K | -350.98%-690K | -132.67%-349K | -3,833.33%-118K | ---107K | ---116K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.19%-323K | 67.91%-112K | 79.66%-24K | 63.55%-39K | -27.59%-148K | -350.98%-690K | -132.67%-349K | -3,833.33%-118K | ---107K | ---116K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 71.86M | -10K | 0 | 0 | ||||||
Net common stock issuance | --75.06M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---3.2M | ---10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --71.86M | ---10K | --71.87M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -32.55%142.86M | 9.46%165.77M | -35.23%110.36M | -31.55%128.8M | -32.55%142.86M | 6,120.23%211.8M | 232.99%151.44M | 211.20%170.39M | 197.64%188.17M | 6,120.23%211.8M |
Current changes in cash | 99.67%-200K | -78.00%-22.92M | 514.79%55.86M | -39.51%-18.3M | 29.21%-14.84M | -128.48%-60.42M | -107.66%-12.88M | -64.74%-13.47M | -40.40%-13.12M | -134.07%-20.96M |
Effect of exchange rate changes | 109.42%803K | -85.83%609K | 91.80%-450K | 97.19%-131K | 129.06%775K | -126.77%-8.52M | 334.68%4.3M | -398.00%-5.49M | -633.64%-4.66M | -56.97%-2.67M |
End cash Position | 0.42%143.46M | 0.42%143.46M | 9.46%165.77M | -35.23%110.36M | -31.55%128.8M | -32.55%142.86M | -32.55%142.86M | 232.99%151.44M | 211.20%170.39M | 197.64%188.17M |
Free cash flow | -19.27%-72.06M | -77.92%-22.91M | -18.92%-16.01M | -39.51%-18.3M | 29.21%-14.84M | -48.09%-60.42M | 33.60%-12.88M | -64.74%-13.47M | -40.40%-13.12M | -438.54%-20.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data