(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.42%143.19M | 0.42%143.19M | 9.48%165.5M | -35.28%110.1M | -31.60%128.53M | -32.59%142.59M | -32.59%142.59M | 232.41%151.17M | 210.71%170.12M | --187.9M |
-Cash and cash equivalents | 0.42%143.19M | 0.42%143.19M | 9.48%165.5M | -35.28%110.1M | -31.60%128.53M | -32.59%142.59M | -32.59%142.59M | 232.41%151.17M | 210.71%170.12M | --187.9M |
Receivables | -26.48%1.13M | -26.48%1.13M | -12.15%954K | -42.13%1.2M | -63.86%1.01M | -26.69%1.53M | -26.69%1.53M | -48.75%1.09M | -3.50%2.07M | --2.79M |
-Taxes receivable | -26.48%1.13M | -26.48%1.13M | -12.15%954K | -42.13%1.2M | -63.86%1.01M | -26.69%1.53M | -26.69%1.53M | -48.75%1.09M | -3.50%2.07M | --2.79M |
Prepaid assets | -38.30%2.18M | -38.30%2.18M | -78.41%1.12M | -85.86%929K | -79.15%1.73M | -55.63%3.54M | -55.63%3.54M | 219.61%5.18M | 2,926.73%6.57M | --8.27M |
Other current assets | 34.40%754K | 34.40%754K | 117.25%680K | 304.98%814K | 258.01%1.01M | 276.51%561K | 276.51%561K | -13.54%313K | -85.46%201K | --281K |
Total current assets | -0.65%147.26M | -0.65%147.26M | 6.66%168.25M | -36.84%113.04M | -33.62%132.27M | -33.16%148.22M | -33.16%148.22M | 203.41%157.75M | 205.94%178.96M | --199.25M |
Non current assets | ||||||||||
Net PPE | -3.96%3.11M | -3.96%3.11M | -2.71%3.16M | 34.08%3.36M | 36.32%3.43M | 1,986.45%3.23M | 1,986.45%3.23M | --3.25M | --2.51M | --2.52M |
-Gross PPE | 2.60%3.44M | 2.60%3.44M | 5.63%3.44M | 42.74%3.58M | 42.76%3.6M | 1,905.39%3.35M | 1,905.39%3.35M | --3.25M | --2.51M | --2.52M |
-Accumulated depreciation | -186.96%-330K | -186.96%-330K | ---271K | ---217K | ---162K | -858.33%-115K | -858.33%-115K | ---- | ---- | ---- |
Other non current assets | 1.42%357K | 1.42%357K | -1.65%1.14M | -1.61%1.16M | 183.17%1.14M | -10.89%352K | -10.89%352K | 2,464.44%1.15M | 3,000.00%1.18M | --404K |
Total non current assets | -3.43%3.46M | -3.43%3.46M | -2.43%4.3M | 22.67%4.52M | 56.62%4.58M | 552.00%3.59M | 552.00%3.59M | 9,691.11%4.41M | 9,594.74%3.68M | --2.92M |
Total assets | -0.72%150.72M | -0.72%150.72M | 6.41%172.55M | -35.64%117.56M | -32.31%136.84M | -31.71%151.81M | -31.71%151.81M | 211.61%162.16M | 212.03%182.65M | --202.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.15%3.88M | -3.15%3.88M | 183.37%6.65M | -1.70%4.46M | 104.12%4.26M | 1.93%4M | 1.93%4M | 8.26%2.35M | 167.75%4.54M | --2.09M |
-accounts payable | -3.15%3.88M | -3.15%3.88M | 183.37%6.65M | -1.70%4.46M | 104.12%4.26M | 1.93%4M | 1.93%4M | 8.26%2.35M | 167.75%4.54M | --2.09M |
Current accrued expenses | 172.98%6.4M | 172.98%6.4M | 79.25%2.59M | 58.27%2.94M | -6.81%2.33M | -52.08%2.34M | -52.08%2.34M | -41.12%1.45M | -58.60%1.86M | --2.5M |
Current debt and capital lease obligation | 27.18%655K | 27.18%655K | 27.44%627K | 46.30%613K | 62.03%559K | --515K | --515K | --492K | --419K | --345K |
-Current capital lease obligation | 27.18%655K | 27.18%655K | 27.44%627K | 46.30%613K | 62.03%559K | --515K | --515K | --492K | --419K | --345K |
Other current liabilities | -71.14%563K | -71.14%563K | -5.82%421K | 97.55%966K | 121.43%1.95M | 323.21%1.95M | 323.21%1.95M | -98.44%447K | -98.48%489K | --882K |
Current liabilities | 47.22%15.72M | 47.22%15.72M | 105.43%12.99M | 27.25%10.88M | 61.07%10.36M | 3.60%10.68M | 3.60%10.68M | -81.29%6.32M | -78.06%8.55M | --6.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.16%1.84M | -19.16%1.84M | -15.81%1.98M | 12.39%2.16M | 10.94%2.27M | --2.28M | --2.28M | --2.35M | --1.92M | --2.05M |
-Long term capital lease obligation | -19.16%1.84M | -19.16%1.84M | -15.81%1.98M | 12.39%2.16M | 10.94%2.27M | --2.28M | --2.28M | --2.35M | --1.92M | --2.05M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | -19.16%1.84M | -19.16%1.84M | -15.81%1.98M | 12.39%2.16M | 10.94%2.27M | 3,755.93%2.28M | 3,755.93%2.28M | -93.81%2.35M | -94.93%1.92M | --2.05M |
Total liabilities | 35.56%17.56M | 35.56%17.56M | 72.60%14.96M | 24.52%13.04M | 48.96%12.63M | 24.96%12.95M | 24.96%12.95M | -87.91%8.67M | -86.38%10.47M | --8.48M |
Shareholders'equity | ||||||||||
Share capital | 127.59%66K | 127.59%66K | 127.59%66K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | -99.95%29K | -99.95%29K | --29K |
-common stock | 127.59%66K | 127.59%66K | 127.59%66K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 3.57%29K | 3.57%29K | --29K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -48.43%-263.82M | -48.43%-263.82M | -50.72%-237.64M | -52.11%-215.96M | -57.74%-194.78M | -67.23%-177.74M | -67.23%-177.74M | -85.55%-157.67M | -69.27%-141.98M | ---123.49M |
Paid-in capital | 24.45%406.59M | 24.45%406.59M | 24.61%405.04M | 2.35%330.22M | 2.27%328.59M | 2.20%326.71M | 2.20%326.71M | 20,189.89%325.04M | 28,733.15%322.64M | --321.29M |
Gains losses not affecting retained earnings | 4.65%-9.67M | 4.65%-9.67M | 29.05%-9.87M | -14.68%-9.77M | -132.69%-9.62M | -581.06%-10.14M | -581.06%-10.14M | -2,073.90%-13.92M | -698.80%-8.52M | ---4.14M |
Total stockholders'equity | -4.10%133.16M | -4.10%133.16M | 2.67%157.59M | -39.30%104.52M | -35.87%124.22M | -34.48%138.85M | -34.48%138.85M | 880.96%153.49M | 1,039.47%172.18M | --193.69M |
Total equity | -4.10%133.16M | -4.10%133.16M | 2.67%157.59M | -39.30%104.52M | -35.87%124.22M | -34.48%138.85M | -34.48%138.85M | 880.96%153.49M | 1,039.47%172.18M | --193.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data