(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.99%-4.76M | 28.81%-714.88K | 24.33%-1.25M | 12.20%-1.64M | 44.74%-1.15M | -9.51%-6.6M | 33.55%-1M | -2.40%-1.65M | -59.56%-1.87M | -19.75%-2.08M |
Net income from continuing operations | 26.24%-8.03M | 27.91%-1.99M | 51.03%-1.25M | 20.03%-2.24M | 8.05%-2.55M | -63.68%-10.89M | -2,952.08%-2.77M | -2.75%-2.55M | -54.17%-2.8M | -13.08%-2.77M |
Operating gains losses | 11.46%223.55K | 2,013.04%191.44K | -61.98%8.16K | -103.21%-3.79K | -61.00%27.74K | 19.08%200.56K | -104.68%-10.01K | -80.83%21.47K | --117.98K | --71.12K |
Depreciation and amortization | 159.89%200.89K | 610.12%141.6K | 3.91%20.5K | -9.58%-38.15K | 6.21%76.95K | -53.46%77.3K | -74.87%19.94K | -57.49%19.73K | -209.99%-34.82K | 737.14%72.45K |
Other non cash items | 421.38%900.13K | 56.56%152.87K | 691.47%356.16K | --167.72K | --223.38K | -85.47%172.64K | -43.67%97.64K | -42.18%45K | ---- | ---- |
Change In working capital | -68.17%471.7K | -52.77%524.67K | -309.72%-649.17K | -82.20%44.08K | 396.73%552.12K | 141.10%1.48M | 136.14%1.11M | 171.27%309.55K | 238.51%247.68K | 74.13%-186.07K |
-Change in receivables | -137.64%-63.4K | -307.14%-23.77K | -182.43%-41.87K | 1,010.16%24.81K | -173.59%-22.57K | 7.27%-26.68K | -860.16%-5.84K | -861.48%-14.83K | -99.53%2.24K | 98.37%-8.25K |
-Change in inventory | -103.74%-905 | -162.24%-10.29K | 1,283.27%25.8K | -172.01%-9.1K | -6.69%-7.32K | 207.90%24.17K | 531.60%16.53K | 104.71%1.87K | -28.07%12.64K | -130.37%-6.86K |
-Change in prepaid assets | -566.88%-432.09K | -323.63%-257.07K | 116.51%9.49K | -534.93%-123.84K | -211.19%-60.68K | 174.15%92.55K | 333.88%114.95K | -483.20%-57.47K | 82.16%-19.5K | 191.93%54.57K |
-Change in payables and accrued expense | 15.56%1.05M | -27.43%478.6K | -67.49%72.35K | -154.09%-2.58K | 2,551.39%498.17K | 570.71%905.62K | 872.40%659.48K | -0.46%222.58K | 102.18%4.76K | -91.26%18.79K |
-Change in other current liabilities | -2,112.20%-141.38K | 2,539.82%28.64K | -13,462.99%-171.85K | -0.77%58.6K | -4.35%-56.77K | 113.05%7.03K | 103.31%1.09K | 107.55%1.29K | 4,007.09%59.06K | -890.80%-54.41K |
-Change in other working capital | -86.87%62.93K | -4.97%308.55K | -447.90%-543.09K | -48.97%96.18K | 205.99%201.29K | 113.65%479.36K | 111.16%324.68K | 335.39%156.11K | 295.73%188.49K | 56.69%-189.92K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 27.99%-4.76M | 28.81%-714.88K | 24.33%-1.25M | 12.20%-1.64M | 44.74%-1.15M | -9.51%-6.6M | 33.55%-1M | -2.40%-1.65M | -59.56%-1.87M | -19.75%-2.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,971.87%-2.49M | 287.86%33.29K | -74,973.70%-2.26M | -5,234.66%-261.51K | 89.68%-8.45K | 96.23%-81.22K | 100.94%8.58K | 99.06%-3.01K | 99.19%-4.9K | 73.50%-81.89K |
Net PPE purchase and sale | -4,023.52%-444.72K | -55,655.56%-75K | -4,091.21%-108.22K | -9,643.11%-261.51K | --0 | 97.41%-10.79K | -99.96%135 | 99.65%-2.58K | ---2.68K | ---5.65K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | 95.01%-1.94K | --0 | 86.51%-426 | 90.52%-607 | 96.86%-910 |
Net business purchase and sale | -2,893.41%-2.05M | 1,181.84%108.29K | ---2.15M | --0 | 88.79%-8.45K | 95.97%-68.49K | 100.58%8.45K | --0 | 99.82%-1.61K | ---75.33K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,971.87%-2.49M | 287.86%33.29K | -74,973.70%-2.26M | -5,234.66%-261.51K | 89.68%-8.45K | 96.23%-81.22K | 100.94%8.58K | 99.06%-3.01K | 99.19%-4.9K | 73.50%-81.89K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 578.31%7.39M | -117.69%-141.53K | 17,753.12%4.45M | -169.86K | 933.34%3.26M | -71.10%1.09M | -76.48%800K | -25.2K | 0 | -14.83%315K |
Net issuance payments of debt | 108.11%1.66M | -117.69%-141.53K | --1.45M | ---190.15K | --544K | 420.00%800K | --800K | --0 | --0 | --0 |
Net common stock issuance | 1,867.55%5.7M | ---23.05K | 11,989.13%3M | --20.3K | 759.89%2.71M | -92.06%289.8K | --0 | ---25.2K | --0 | --315K |
Proceeds from stock option exercised by employees | --25.43K | --23.05K | --0 | ---1 | --2.38K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 578.31%7.39M | -117.69%-141.53K | 17,753.12%4.45M | ---169.86K | 933.34%3.26M | -71.10%1.09M | -76.48%800K | ---25.2K | --0 | -14.83%315K |
Net cash flow | ||||||||||
Beginning cash position | -98.41%90.14K | 269.46%1.06M | -94.27%112.49K | -43.01%2.19M | -98.41%90.14K | -43.70%5.68M | -93.94%285.7K | -70.46%1.96M | -54.41%3.84M | -43.70%5.68M |
Current changes in cash | 102.54%142.29K | -320.90%-823.12K | 156.25%943.06K | -10.55%-2.08M | 213.72%2.1M | -26.78%-5.59M | -120.12%-195.56K | 13.13%-1.68M | -5.48%-1.88M | -10.18%-1.85M |
End cash Position | 157.86%232.42K | 157.86%232.42K | 269.46%1.06M | -94.27%112.49K | -43.01%2.19M | -98.41%90.14K | -98.41%90.14K | -93.94%285.7K | -70.46%1.96M | -54.41%3.84M |
Free cash flow | 21.41%-5.2M | 21.33%-789.88K | 17.91%-1.36M | -1.59%-1.91M | 44.91%-1.15M | -2.03%-6.62M | 15.13%-1M | 29.94%-1.65M | -58.97%-1.88M | -18.15%-2.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data