(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 157.86%232.42K | 157.86%232.42K | 269.46%1.06M | -94.27%112.49K | -43.01%2.19M | -98.41%90.14K | -98.41%90.14K | -93.94%285.7K | -70.46%1.96M | -54.41%3.84M |
-Cash and cash equivalents | 157.86%232.42K | 157.86%232.42K | 269.46%1.06M | -94.27%112.49K | -43.01%2.19M | -98.41%90.14K | -98.41%90.14K | -93.94%285.7K | -70.46%1.96M | -54.41%3.84M |
Receivables | 82.18%140.55K | 82.18%140.55K | 63.76%116.78K | 32.62%74.91K | 69.82%99.72K | 52.86%77.15K | 52.86%77.15K | 40.77%71.31K | 18.00%56.49K | -88.87%58.72K |
-Accounts receivable | 82.18%140.55K | 82.18%140.55K | 63.76%116.78K | 32.62%74.91K | 69.82%99.72K | 52.86%77.15K | 52.86%77.15K | 40.77%71.31K | 18.00%56.49K | -88.87%58.72K |
Inventory | 0.34%264.51K | 0.34%264.51K | -9.25%254.22K | -0.70%280.02K | -8.05%270.92K | -8.40%263.6K | -8.40%263.6K | -3.53%280.13K | 12.45%282K | 9.79%294.63K |
Other current assets | 227.18%622.29K | 227.18%622.29K | 19.69%365.23K | 51.29%374.71K | 9.95%250.88K | -32.73%190.2K | -32.73%190.2K | 10.63%305.15K | -14.55%247.68K | -37.31%228.18K |
Total current assets | 102.83%1.26M | 102.83%1.26M | 90.15%1.79M | -66.95%842.13K | -36.45%2.81M | -90.15%621.09K | -90.15%621.09K | -82.32%942.29K | -64.76%2.55M | -53.86%4.42M |
Non current assets | ||||||||||
Net PPE | 192.56%6.57M | 192.56%6.57M | 185.55%6.63M | 94.67%4.66M | -12.31%2.17M | -11.57%2.24M | -11.57%2.24M | 3.41%2.32M | 54.88%2.4M | 1,115.87%2.47M |
-Gross PPE | 183.61%6.8M | 183.61%6.8M | 178.60%6.84M | 93.41%4.86M | -8.87%2.34M | -8.36%2.4M | -8.36%2.4M | 5.87%2.46M | 56.51%2.51M | 894.89%2.57M |
-Accumulated depreciation | -52.41%-233.59K | -52.41%-233.59K | -58.38%-212.56K | -67.11%-192.06K | -80.03%-172.35K | -95.97%-153.27K | -95.97%-153.27K | -79.96%-134.21K | -100.54%-114.93K | -74.75%-95.74K |
Goodwill and other intangible assets | --9.97M | --9.97M | 7,417.93%9.97M | ---- | ---- | --0 | --0 | 0.40%132.68K | 2.52%132.71K | 7.34%132.55K |
-Goodwill | --5.88M | --5.88M | --8.22M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | --4.09M | --4.09M | 1,218.97%1.75M | ---- | ---- | ---- | ---- | 0.40%132.68K | 2.52%132.71K | 7.34%132.55K |
Investments and advances | 149.48%3.09M | 149.48%3.09M | -15.77%1.08M | -15.98%1.13M | -21.45%1.17M | -16.92%1.24M | -16.92%1.24M | 439.55%1.28M | 854.06%1.35M | --1.49M |
Total non current assets | 463.60%19.63M | 463.60%19.63M | 373.35%17.68M | 49.53%5.8M | -18.48%3.34M | -16.29%3.48M | -16.29%3.48M | 32.69%3.74M | 43.60%3.88M | 575.29%4.1M |
Total assets | 409.00%20.89M | 409.00%20.89M | 316.31%19.48M | 3.33%6.64M | -27.81%6.15M | -60.79%4.1M | -60.79%4.1M | -42.57%4.68M | -35.31%6.42M | -16.39%8.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 72.74%2.33M | 72.74%2.33M | ---- | ---- | --1.85M | 204.23%1.35M | 204.23%1.35M | ---- | ---- | ---- |
-accounts payable | 72.74%2.33M | 72.74%2.33M | ---- | ---- | --1.85M | 204.23%1.35M | 204.23%1.35M | ---- | ---- | ---- |
Current debt and capital lease obligation | 91.85%1.91M | 91.85%1.91M | 811.30%2.09M | 456.08%1.26M | 495.19%1.34M | 347.87%994.25K | 347.87%994.25K | -48.85%229.17K | -34.63%226.75K | -38.72%224.36K |
-Current debt | 97.98%1.51M | 97.98%1.51M | --1.7M | --1.03M | --1.1M | --762.64K | --762.64K | ---- | ---- | ---- |
-Current capital lease obligation | 71.65%397.55K | 71.65%397.55K | 68.36%385.84K | 0.12%227.03K | 4.32%234.05K | 4.33%231.6K | 4.33%231.6K | 113.15%229.17K | 133.95%226.75K | 872.90%224.36K |
Current deferred liabilities | 240.99%408.77K | 240.99%408.77K | 133.05%229.92K | 108.37%161.19K | 706.94%46.75K | 1,931.80%119.88K | 1,931.80%119.88K | -86.19%98.66K | -89.17%77.36K | -99.19%5.79K |
Other current liabilities | --2.85M | --2.85M | --123.43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 141.06%8.22M | 141.06%8.22M | 194.05%4.88M | 249.18%4.47M | 310.43%4.45M | 172.10%3.41M | 172.10%3.41M | -22.38%1.66M | -25.46%1.28M | -41.70%1.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 305.76%6.78M | 305.76%6.78M | 288.53%6.72M | 116.70%3.87M | -12.69%1.61M | -12.18%1.67M | -12.18%1.67M | 30.22%1.73M | 31.88%1.79M | 3,394.64%1.84M |
-Long term debt | --1.25M | --1.25M | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 230.67%5.52M | 230.67%5.52M | 225.19%5.62M | 116.70%3.87M | -12.69%1.61M | -12.18%1.67M | -12.18%1.67M | 30.22%1.73M | 31.88%1.79M | 3,394.64%1.84M |
Non current deferred liabilities | --0 | --0 | 71.12%1.95K | 71.12%1.95K | 71.12%1.95K | 71.12%1.95K | 71.12%1.95K | -99.95%1.14K | -99.95%1.14K | -99.96%1.14K |
Other non current liabilities | --5M | --5M | --7.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 604.35%11.78M | 604.35%11.78M | 721.89%14.22M | 116.67%3.88M | -12.64%1.61M | -12.13%1.67M | -12.13%1.67M | -52.60%1.73M | -53.61%1.79M | -32.43%1.85M |
Total liabilities | 293.50%19.99M | 293.50%19.99M | 463.35%19.1M | 171.94%8.34M | 106.91%6.06M | 61.02%5.08M | 61.02%5.08M | -41.43%3.39M | -44.94%3.07M | -36.19%2.93M |
Shareholders'equity | ||||||||||
Share capital | 9,836,373.77%6M | 9,836,373.77%6M | -79.70%247 | -93.16%83 | 15.45%1.4K | -94.89%61 | -94.89%61 | 16.35%1.22K | 15.97%1.21K | 16.12%1.21K |
-common stock | 308.20%249 | 308.20%249 | -79.70%247 | -93.16%83 | 15.45%1.4K | -94.89%61 | -94.89%61 | 16.35%1.22K | 15.97%1.21K | 16.12%1.21K |
-Preferred stock | --6M | --6M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -16.14%-57.82M | -16.14%-57.82M | -18.73%-55.82M | -22.73%-54.57M | -25.61%-52.33M | -28.01%-49.78M | -28.01%-49.78M | -21.33%-47.02M | -21.80%-44.47M | -20.11%-41.67M |
Paid-in capital | 8.00%52.71M | 8.00%52.71M | 16.34%56.2M | 10.55%52.87M | 10.94%52.42M | 5.64%48.81M | 5.64%48.81M | 16.83%48.3M | 17.03%47.82M | 17.29%47.25M |
Total stockholders'equity | 191.33%892.83K | 191.33%892.83K | -71.04%372.8K | -150.81%-1.71M | -98.42%88.47K | -113.37%-977.61K | -113.37%-977.61K | -50.39%1.29M | -22.99%3.36M | -0.15%5.59M |
Total equity | 191.33%892.83K | 191.33%892.83K | -71.04%372.8K | -150.81%-1.71M | -98.42%88.47K | -113.37%-977.61K | -113.37%-977.61K | -45.37%1.29M | -22.99%3.36M | -0.15%5.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data