(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 77.15%27.33M | 236.91%45.26M | 236.91%45.26M | 236.30%41.69M | 166.86%37.44M | -10.36%15.43M | -36.62%13.43M | -36.62%13.43M | -33.87%12.4M | -4.08%14.03M |
-Cash and cash equivalents | 77.15%27.33M | 236.91%45.26M | 236.91%45.26M | 368.32%41.69M | 255.07%37.44M | -10.36%15.43M | -36.62%13.43M | -36.62%13.43M | -52.51%8.9M | -27.91%10.54M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.49M | --3.49M |
Receivables | 8.90%22.86M | -14.33%18.18M | -14.33%18.18M | -2.01%20.71M | -4.04%21.58M | 21.39%20.99M | 28.30%21.22M | 28.30%21.22M | 72.78%21.13M | 75.26%22.49M |
-Accounts receivable | 8.90%22.86M | -14.33%18.18M | -14.33%18.18M | -2.01%20.71M | -4.04%21.58M | 21.39%20.99M | 28.30%21.22M | 28.30%21.22M | 72.78%21.13M | 75.26%22.49M |
Inventory | 27.94%31.33M | -10.97%20.09M | -10.97%20.09M | 5.04%22.16M | 31.69%23.07M | 64.21%24.49M | 75.43%22.57M | 75.43%22.57M | 125.37%21.09M | 101.32%17.52M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --516K | --1.14M | --1.14M | --1.14M | ---- |
Other current assets | 58.20%3.87M | 32.98%2.25M | 32.98%2.25M | -10.64%1.67M | -3.55%1.5M | 31.95%2.45M | 14.30%1.7M | 14.30%1.7M | 134.46%1.87M | 193.56%1.55M |
Total current assets | 33.69%85.39M | 42.84%85.78M | 42.84%85.78M | 49.62%86.22M | 50.36%83.58M | 24.58%63.87M | 15.31%60.05M | 15.31%60.05M | 40.11%57.63M | 51.51%55.59M |
Non current assets | ||||||||||
Net PPE | 26.72%11.04M | -8.14%8.18M | -8.14%8.18M | -2.33%7.9M | 1.41%8.4M | 2.98%8.71M | 3.43%8.9M | 3.43%8.9M | -1.58%8.09M | -0.43%8.28M |
-Gross PPE | 20.22%18.84M | 0.44%15.71M | 0.44%15.71M | 4.10%15.17M | 5.99%15.48M | 6.97%15.67M | 6.72%15.64M | 6.72%15.64M | 3.02%14.57M | 3.05%14.6M |
-Accumulated depreciation | -12.09%-7.8M | -11.79%-7.53M | -11.79%-7.53M | -12.11%-7.27M | -11.97%-7.08M | -12.42%-6.96M | -11.40%-6.74M | -11.40%-6.74M | -9.40%-6.48M | -7.99%-6.32M |
Goodwill and other intangible assets | 56.49%62.1M | -4.58%38.32M | -4.58%38.32M | -4.35%38.54M | -5.54%39.32M | -7.22%39.68M | -6.77%40.16M | -6.77%40.16M | 59.61%40.29M | 62.92%41.63M |
-Goodwill | 53.81%33.28M | 0.57%21.73M | 0.57%21.73M | 0.86%21.58M | -0.06%21.71M | -1.04%21.64M | 0.73%21.61M | 0.73%21.61M | 55.73%21.39M | 58.10%21.72M |
-Other intangible assets | 59.70%28.82M | -10.58%16.6M | -10.58%16.6M | -10.24%16.96M | -11.52%17.61M | -13.68%18.05M | -14.21%18.56M | -14.21%18.56M | 64.25%18.89M | 68.53%19.91M |
Non current deferred assets | --0 | 413.21%1.44M | 413.21%1.44M | --1.38M | --965K | --684K | --280K | --280K | ---- | ---- |
Other non current assets | 76.06%1M | 66.37%1.11M | 66.37%1.11M | -22.06%544K | 11.61%596K | 30.28%568K | 381.29%669K | 381.29%669K | 398.57%698K | 292.65%534K |
Total non current assets | 49.33%74.14M | -1.93%49.05M | -1.93%49.05M | -1.45%48.36M | -2.31%49.28M | -3.91%49.65M | -3.50%50.02M | -3.50%50.02M | 46.06%49.07M | 48.35%50.44M |
Total assets | 40.53%159.53M | 22.50%134.83M | 22.50%134.83M | 26.13%134.58M | 25.31%132.86M | 10.28%113.52M | 5.93%110.07M | 5.93%110.07M | 42.78%106.7M | 49.99%106.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.17%11.9M | -25.55%6.62M | -25.55%6.62M | -10.26%8.54M | -25.90%6.92M | 33.94%10.07M | 38.45%8.89M | 38.45%8.89M | 91.51%9.52M | 101.64%9.34M |
-accounts payable | 46.07%11.4M | -25.33%5.52M | -25.33%5.52M | -10.84%7.3M | -26.49%5.74M | 32.31%7.8M | 72.72%7.39M | 72.72%7.39M | 112.60%8.18M | 121.40%7.8M |
-Total tax payable | -77.61%509K | -26.61%1.1M | -26.61%1.1M | -6.74%1.25M | -22.92%1.18M | 39.88%2.27M | -30.18%1.49M | -30.18%1.49M | 19.09%1.34M | 38.75%1.54M |
Current accrued expenses | 61.57%8.48M | 2.09%7.14M | 2.09%7.14M | 15.73%6.47M | 21.98%5.78M | 23.01%5.25M | 6.08%6.99M | 6.08%6.99M | 22.95%5.59M | 13.40%4.74M |
Current debt and capital lease obligation | 100.31%11.65M | 4.84%6.02M | 4.84%6.02M | 5.42%5.83M | 5.65%5.83M | 4.87%5.81M | 5.01%5.75M | 5.01%5.75M | 358.16%5.53M | 381.17%5.52M |
-Current debt | 134.85%9.63M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | 0.00%4.1M | --4.1M | --4.1M |
-Current capital lease obligation | 17.68%2.02M | 16.90%1.92M | 16.90%1.92M | 20.98%1.73M | 21.99%1.73M | 18.70%1.71M | 19.99%1.65M | 19.99%1.65M | 18.48%1.43M | 23.71%1.42M |
Current deferred liabilities | 2.72%5.6M | -15.08%3.85M | -15.08%3.85M | -26.95%3.71M | -9.21%5.18M | 0.42%5.45M | -24.88%4.54M | -24.88%4.54M | 143.85%5.08M | 539.13%5.7M |
Other current liabilities | 25.76%2.03M | -5.64%669K | -5.64%669K | 12.34%1.56M | 3.88%1.66M | 15.90%1.61M | 28.21%709K | 28.21%709K | 87.04%1.39M | 84.31%1.6M |
Current liabilities | 40.63%39.65M | -9.56%24.3M | -9.56%24.3M | -3.67%26.1M | -5.68%25.37M | 16.77%28.2M | 7.17%26.87M | 7.17%26.87M | 100.07%27.1M | 129.55%26.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.63%15.45M | -31.68%11.44M | -31.68%11.44M | -27.78%12.47M | -25.12%13.95M | -23.20%15.36M | -21.18%16.75M | -21.18%16.75M | 223.76%17.26M | 240.54%18.63M |
-Long term debt | -1.90%10.81M | -34.05%7.94M | -34.05%7.94M | -31.38%8.97M | -29.09%9.99M | -27.12%11.02M | -24.74%12.04M | -24.74%12.04M | --13.07M | --14.09M |
-Long term capital lease obligation | 7.05%4.64M | -25.63%3.5M | -25.63%3.5M | -16.56%3.5M | -12.78%3.96M | -11.03%4.34M | -10.35%4.71M | -10.35%4.71M | -21.31%4.2M | -17.04%4.54M |
Non current deferred liabilities | --2.34M | --1.33M | --1.33M | ---- | ---- | ---- | --0 | --0 | -87.24%217K | -68.82%574K |
Other non current liabilities | 88.75%2.77M | -1.14%1.48M | -1.14%1.48M | -17.80%1.4M | -18.29%1.47M | -20.79%1.47M | 8.03%1.49M | 8.03%1.49M | 290.37%1.7M | 312.81%1.8M |
Total non current liabilities | 22.20%20.56M | -21.88%14.25M | -21.88%14.25M | -27.71%13.87M | -26.58%15.43M | -26.17%16.82M | -24.03%18.24M | -24.03%18.24M | 156.82%19.18M | 171.12%21.01M |
Total liabilities | 33.75%60.21M | -14.55%38.55M | -14.55%38.55M | -13.63%39.97M | -14.85%40.79M | -4.08%45.02M | -8.09%45.11M | -8.09%45.11M | 120.24%46.28M | 146.10%47.91M |
Shareholders'equity | ||||||||||
Share capital | 11.61%125K | 9.91%122K | 9.91%122K | 9.91%122K | 10.91%122K | 1.82%112K | 1.83%111K | 1.83%111K | 2.78%111K | 1.85%110K |
-common stock | 11.61%125K | 9.91%122K | 9.91%122K | 9.91%122K | 10.91%122K | 1.82%112K | 1.83%111K | 1.83%111K | 2.78%111K | 1.85%110K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 20.15%42.86M | 28.43%42.2M | 28.43%42.2M | 39.92%41.43M | 42.01%38.46M | 42.86%35.67M | 34.69%32.85M | 34.69%32.85M | 22.83%29.61M | 23.51%27.09M |
Paid-in capital | 74.32%56.95M | 70.23%54.45M | 70.23%54.45M | 71.21%53.96M | 72.07%53.3M | 7.63%32.67M | 6.87%31.99M | 6.87%31.99M | 8.82%31.52M | 8.40%30.97M |
Less: Treasury stock | 276.92%931K | 321.03%901K | 321.03%901K | 321.03%901K | 34.58%288K | 21.08%247K | 4.90%214K | 4.90%214K | 4.90%214K | 4.90%214K |
Gains losses not affecting retained earnings | 7.61%311K | 89.91%414K | 89.91%414K | 100.33%2K | 186.59%470K | -62.32%289K | -63.30%218K | -63.30%218K | -180.91%-602K | -79.80%164K |
Total stockholders'equity | 44.99%99.32M | 48.22%96.28M | 48.22%96.28M | 56.59%94.61M | 58.40%92.06M | 22.32%68.5M | 18.48%64.96M | 18.48%64.96M | 12.48%60.42M | 13.47%58.12M |
Total equity | 44.99%99.32M | 48.22%96.28M | 48.22%96.28M | 56.59%94.61M | 58.40%92.06M | 22.32%68.5M | 18.48%64.96M | 18.48%64.96M | 12.48%60.42M | 13.47%58.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data