(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.55%-7.21M | 42.05%-947.17K | -399.04%-5.12M | 82.08%-238.91K | 39.32%-900.37K | 19.77%-5.48M | 43.03%-1.63M | 31.53%-1.03M | -6.11%-1.33M | -23.29%-1.48M |
Net income from continuing operations | -38.99%-10.54M | -109.95%-3.17M | -31.26%-2.33M | -91.97%-3.7M | 43.59%-1.34M | 3.97%-7.58M | 37.09%-1.51M | 16.46%-1.77M | -1.94%-1.93M | -60.20%-2.37M |
Operating gains losses | --2.26M | --419 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | ---- | ---- | ---- | -13.29%38.62K | 127.86%100.47K | ---- | ---- | ---- | --44.53K | --44.09K |
Other non cash items | 70.95%306K | 156.78%116.57K | ---2.23M | --2.41M | --13.27K | 4.00%179K | 3.97%45.4K | ---- | ---- | ---- |
Change In working capital | -183.62%-633K | 311.37%1.68M | -556.82%-3.03M | 115.41%703.32K | -98.19%10.23K | 328.16%757K | -3.88%-796.96K | 104.27%663.51K | -33.44%326.5K | 338.50%563.95K |
-Change in prepaid assets | -4,000.00%-2.07M | -5,720.32%-1.16M | ---- | ---- | ---- | --53K | --20.62K | ---- | ---- | ---- |
-Change in payables and accrued expense | 103.69%1.43M | 405.12%2.9M | -429.92%-2.35M | 159.11%773.95K | -83.91%103.82K | 93.66%704K | -35.16%-950.86K | 103.63%710.78K | -46.38%298.7K | 300.88%645.39K |
-Change in other current assets | ---- | ---- | 755.86%221.47K | -142.29%-30.83K | 126.73%9.83K | ---- | ---- | -166.59%-33.77K | 402.26%72.9K | -485.69%-36.78K |
-Change in other current liabilities | ---- | ---- | 101.79%823 | 11.75%-39.8K | -131.58%-103.42K | ---- | ---- | -6.48%-45.89K | -6.53%-45.1K | -6.53%-44.66K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -31.55%-7.21M | 42.05%-947.17K | -399.04%-5.12M | 82.08%-238.91K | 39.32%-900.37K | 19.77%-5.48M | 43.03%-1.63M | 31.53%-1.03M | -6.11%-1.33M | -23.29%-1.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.02M | 2.82M | 0 | 0 | ||||||
Net investment purchase and sale | ---6.02M | --2.82M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---6.02M | --2.82M | ---8.84M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 809.87%20.47M | -100.54%-12.16K | 20.52M | -1,852.52%-241.83K | 1,585.61%205K | 9.76%2.25M | 2.25M | 0 | 13.8K | -13.8K |
Net issuance payments of debt | -89.78%230K | -100.56%-12.55K | --0 | --37.55K | --205K | 12.50%2.25M | --2.25M | --0 | --0 | --0 |
Net common stock issuance | --22.43M | --44 | --22.43M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --50K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---2.23M | --348 | ---1.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---13.8K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 809.87%20.47M | -100.54%-12.16K | --20.52M | -1,852.52%-241.83K | 1,585.61%205K | 9.76%2.25M | --2.25M | --0 | --13.8K | ---13.8K |
Net cash flow | ||||||||||
Beginning cash position | -71.09%1.31M | 860.97%6.69M | -92.12%135.77K | -79.73%616.51K | -71.10%1.31M | -51.28%4.54M | -90.60%696.57K | -74.88%1.72M | -62.51%3.04M | -51.28%4.54M |
Current changes in cash | 324.48%7.24M | 202.45%1.86M | 739.39%6.56M | 63.56%-480.74K | 53.57%-695.37K | 32.45%-3.23M | 121.46%615.66K | -285.84%-1.03M | -5.02%-1.32M | -24.44%-1.5M |
End cash Position | 552.13%8.56M | 552.13%8.56M | 860.97%6.69M | -92.12%135.77K | -79.73%616.51K | -71.10%1.31M | -71.10%1.31M | -90.60%696.57K | -74.88%1.72M | -62.51%3.04M |
Free cash flow | -31.55%-7.21M | 42.05%-947.17K | -399.04%-5.12M | 82.08%-238.91K | 39.32%-900.37K | 19.77%-5.48M | 43.03%-1.63M | 31.53%-1.03M | -6.11%-1.33M | -23.29%-1.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data