US Stock MarketDetailed Quotes

INTJ Intelligent Group

Watchlist

1.130
-0.070-5.83%

Close May 28 16:00 ET

1.090
-0.040-3.54%

Post 19:55 ET

14.83MMarket Cap24.57P/E (TTM)

Intelligent Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Nov 30, 2023

(Q4)Nov 30, 2023

(Q2)May 31, 2023

(FY)Nov 30, 2022

(Q4)Nov 30, 2022

(Q2)May 31, 2022

(FY)Nov 30, 2021

(Q4)Nov 30, 2021

(FY)Nov 30, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

63.43%25.3M

29.87%17.37M

18.98%15.48M

--13.37M

194.10%13.01M

--13.01M

--4.42M

-Cash and cash equivalents

63.43%25.3M

29.87%17.37M

18.98%15.48M

--13.37M

194.10%13.01M

--13.01M

--4.42M

Receivables

96.69%5.42M

-4.63%4.77M

-84.15%2.76M

--5M

93.24%17.38M

--17.38M

--9M

-Accounts receivable

101.82%5.42M

-5.42%4.73M

-42.01%2.69M

--5M

234.46%4.63M

--4.63M

--1.38M

-Related party accounts receivable

--0

-99.70%37.94K

--0

66.87%12.7M

--12.7M

--7.61M

-Other receivables

----

--39.32K

-38.09%32.1K

----

--51.85K

----

Prepaid assets

-51.68%80K

-59.85%265.98K

-5.72%165.55K

--662.5K

0.00%175.6K

--175.6K

Total current assets

67.38%30.8M

17.68%22.41M

-39.81%18.4M

--19.04M

124.86%30.57M

--30.57M

--13.59M

Non current assets

Net PPE

163.74%1.22M

67.61%1.52M

-65.60%461.33K

--908.17K

6.25%1.34M

--1.34M

--1.26M

-Gross PPE

59.07%2.5M

54.52%2.8M

-22.97%1.57M

--1.81M

31.71%2.04M

--2.04M

--1.55M

-Accumulated depreciation

-15.48%-1.28M

-41.34%-1.28M

-59.15%-1.11M

---902.72K

-144.71%-696.05K

---696.05K

---284.44K

Related parties assets

--0

-99.70%37.94K

--0

66.87%12.7M

--12.7M

--7.61M

Non current deferred assets

-12.55%1.9M

--1.54M

--2.17M

----

--0

----

Non current prepaid assets

--265.98K

----

--0

----

Total non current assets

28.43%3.38M

237.66%3.07M

96.39%2.63M

--908.17K

6.25%1.34M

--1.34M

--1.26M

Total assets

62.50%34.18M

27.70%25.47M

-34.08%21.03M

--19.95M

114.78%31.91M

--31.91M

--14.86M

Liabilities

Current liabilities

Payables

296.55%11.25M

22.47%3.46M

7.47%2.84M

--2.83M

239.24%2.64M

--2.64M

--778.43K

-Total tax payable

31.01%3.72M

19.20%3.37M

7.47%2.84M

--2.83M

239.24%2.64M

--2.64M

--778.43K

-Due to related parties current

--7.54M

--92.63K

--0

----

Current accrued expenses

-48.07%150.94K

48.24%464.76K

101.96%290.65K

--313.51K

-83.22%143.91K

--143.91K

--857.39K

Current debt and capital lease obligation

86.34%1.32M

61.47%1.31M

23.15%710.55K

--812.43K

145.78%576.98K

--576.98K

--234.76K

-Current debt

1.30%460.5K

51.84%461.52K

503.36%454.58K

--303.95K

--75.34K

----

-Current capital lease obligation

237.35%863.51K

67.23%850.32K

-48.97%255.97K

--508.49K

113.68%501.64K

--501.64K

--234.76K

Current deferred liabilities

30.23%1.52M

-54.44%612.89K

304.64%1.17M

--1.35M

312.85%288.36K

--288.36K

--69.85K

Current liabilities

184.63%14.25M

10.45%5.85M

37.15%5.01M

--5.3M

88.11%3.65M

--3.65M

--1.94M

Non current liabilities

Long term debt and capital lease obligation

-5.61%2.79M

8.50%3.45M

-19.39%2.95M

--3.18M

--3.66M

--0

-Long term debt

-15.56%2.49M

-14.43%2.72M

-13.34%2.95M

--3.18M

--3.41M

----

-Long term capital lease obligation

--293.79K

--728.87K

--0

--255.97K

--0

Total non current liabilities

-5.61%2.79M

8.50%3.45M

-19.39%2.95M

--3.18M

--3.66M

--0

Total liabilities

114.05%17.04M

9.72%9.3M

8.83%7.96M

--8.48M

276.91%7.31M

--7.31M

--1.94M

Shareholders'equity

Share capital

0.00%874

--874

0.00%874

--874

-common stock

0.00%874

--874

0.00%874

--874

Retained earnings

36.78%15.13M

49.70%14.16M

-51.01%11.06M

--9.46M

107.10%22.58M

--22.58M

--10.91M

Paid-in capital

0.00%2.01M

--2.01M

0.00%2.01M

--2.01M

Total stockholders'equity

31.12%17.14M

40.99%16.17M

-46.84%13.07M

--11.47M

90.42%24.6M

--24.6M

--12.92M

Total equity

31.12%17.14M

40.99%16.17M

-46.84%13.07M

--11.47M

90.42%24.6M

--24.6M

--12.92M

Currency Unit

HKD

Audit Opinions

Unqualified Opinion

	(FY)Nov 30, 2023	(Q4)Nov 30, 2023	(Q2)May 31, 2023	(FY)Nov 30, 2022	(Q4)Nov 30, 2022	(Q2)May 31, 2022	(FY)Nov 30, 2021	(Q4)Nov 30, 2021	(FY)Nov 30, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	63.43%25.3M	63.43%25.3M	29.87%17.37M	18.98%15.48M	18.98%15.48M	--13.37M	194.10%13.01M	--13.01M	--4.42M
-Cash and cash equivalents	63.43%25.3M	63.43%25.3M	29.87%17.37M	18.98%15.48M	18.98%15.48M	--13.37M	194.10%13.01M	--13.01M	--4.42M
Receivables	96.69%5.42M	96.69%5.42M	-4.63%4.77M	-84.15%2.76M	-84.15%2.76M	--5M	93.24%17.38M	--17.38M	--9M
-Accounts receivable	101.82%5.42M	101.82%5.42M	-5.42%4.73M	-42.01%2.69M	-42.01%2.69M	--5M	234.46%4.63M	--4.63M	--1.38M
-Related party accounts receivable	--0	--0	--0	-99.70%37.94K	-99.70%37.94K	--0	66.87%12.7M	--12.7M	--7.61M
-Other receivables	----	----	--39.32K	-38.09%32.1K	-38.09%32.1K	----	--51.85K	--51.85K	----
Prepaid assets	-51.68%80K	-51.68%80K	-59.85%265.98K	-5.72%165.55K	-5.72%165.55K	--662.5K	0.00%175.6K	--175.6K	--175.6K
Total current assets	67.38%30.8M	67.38%30.8M	17.68%22.41M	-39.81%18.4M	-39.81%18.4M	--19.04M	124.86%30.57M	--30.57M	--13.59M
Non current assets
Net PPE	163.74%1.22M	163.74%1.22M	67.61%1.52M	-65.60%461.33K	-65.60%461.33K	--908.17K	6.25%1.34M	--1.34M	--1.26M
-Gross PPE	59.07%2.5M	59.07%2.5M	54.52%2.8M	-22.97%1.57M	-22.97%1.57M	--1.81M	31.71%2.04M	--2.04M	--1.55M
-Accumulated depreciation	-15.48%-1.28M	-15.48%-1.28M	-41.34%-1.28M	-59.15%-1.11M	-59.15%-1.11M	---902.72K	-144.71%-696.05K	---696.05K	---284.44K
Related parties assets	--0	--0	--0	-99.70%37.94K	-99.70%37.94K	--0	66.87%12.7M	--12.7M	--7.61M
Non current deferred assets	-12.55%1.9M	-12.55%1.9M	--1.54M	--2.17M	--2.17M	----	--0	--0	----
Non current prepaid assets	--265.98K	--265.98K	----	--0	--0	----	----	----	----
Total non current assets	28.43%3.38M	28.43%3.38M	237.66%3.07M	96.39%2.63M	96.39%2.63M	--908.17K	6.25%1.34M	--1.34M	--1.26M
Total assets	62.50%34.18M	62.50%34.18M	27.70%25.47M	-34.08%21.03M	-34.08%21.03M	--19.95M	114.78%31.91M	--31.91M	--14.86M
Liabilities
Current liabilities
Payables	296.55%11.25M	296.55%11.25M	22.47%3.46M	7.47%2.84M	7.47%2.84M	--2.83M	239.24%2.64M	--2.64M	--778.43K
-Total tax payable	31.01%3.72M	31.01%3.72M	19.20%3.37M	7.47%2.84M	7.47%2.84M	--2.83M	239.24%2.64M	--2.64M	--778.43K
-Due to related parties current	--7.54M	--7.54M	--92.63K	--0	--0	----	----	----	----
Current accrued expenses	-48.07%150.94K	-48.07%150.94K	48.24%464.76K	101.96%290.65K	101.96%290.65K	--313.51K	-83.22%143.91K	--143.91K	--857.39K
Current debt and capital lease obligation	86.34%1.32M	86.34%1.32M	61.47%1.31M	23.15%710.55K	23.15%710.55K	--812.43K	145.78%576.98K	--576.98K	--234.76K
-Current debt	1.30%460.5K	1.30%460.5K	51.84%461.52K	503.36%454.58K	503.36%454.58K	--303.95K	--75.34K	--75.34K	----
-Current capital lease obligation	237.35%863.51K	237.35%863.51K	67.23%850.32K	-48.97%255.97K	-48.97%255.97K	--508.49K	113.68%501.64K	--501.64K	--234.76K
Current deferred liabilities	30.23%1.52M	30.23%1.52M	-54.44%612.89K	304.64%1.17M	304.64%1.17M	--1.35M	312.85%288.36K	--288.36K	--69.85K
Current liabilities	184.63%14.25M	184.63%14.25M	10.45%5.85M	37.15%5.01M	37.15%5.01M	--5.3M	88.11%3.65M	--3.65M	--1.94M
Non current liabilities
Long term debt and capital lease obligation	-5.61%2.79M	-5.61%2.79M	8.50%3.45M	-19.39%2.95M	-19.39%2.95M	--3.18M	--3.66M	--3.66M	--0
-Long term debt	-15.56%2.49M	-15.56%2.49M	-14.43%2.72M	-13.34%2.95M	-13.34%2.95M	--3.18M	--3.41M	--3.41M	----
-Long term capital lease obligation	--293.79K	--293.79K	--728.87K	--0	--0	--0	--255.97K	--255.97K	--0
Total non current liabilities	-5.61%2.79M	-5.61%2.79M	8.50%3.45M	-19.39%2.95M	-19.39%2.95M	--3.18M	--3.66M	--3.66M	--0
Total liabilities	114.05%17.04M	114.05%17.04M	9.72%9.3M	8.83%7.96M	8.83%7.96M	--8.48M	276.91%7.31M	--7.31M	--1.94M
Shareholders'equity
Share capital	0.00%874	0.00%874	0.00%874	0.00%874	0.00%874	--874	0.00%874	--874	--874
-common stock	0.00%874	0.00%874	0.00%874	0.00%874	0.00%874	--874	0.00%874	--874	--874
Retained earnings	36.78%15.13M	36.78%15.13M	49.70%14.16M	-51.01%11.06M	-51.01%11.06M	--9.46M	107.10%22.58M	--22.58M	--10.91M
Paid-in capital	0.00%2.01M	0.00%2.01M	0.00%2.01M	0.00%2.01M	0.00%2.01M	--2.01M	0.00%2.01M	--2.01M	--2.01M
Total stockholders'equity	31.12%17.14M	31.12%17.14M	40.99%16.17M	-46.84%13.07M	-46.84%13.07M	--11.47M	90.42%24.6M	--24.6M	--12.92M
Total equity	31.12%17.14M	31.12%17.14M	40.99%16.17M	-46.84%13.07M	-46.84%13.07M	--11.47M	90.42%24.6M	--24.6M	--12.92M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Audit Opinions	Unqualified Opinion	--	--	Unqualified Opinion	--	--	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Overall