(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -104.14%-2.09M | -284.71%-983.77K | 20.22%-155.07K | -115.50%-466.64K | -35.97%-487.86K | -1.03M | -255.72K | -194.37K | -216.54K | -358.81K |
Net income from continuing operations | 205.91%1.53M | 2,093.71%934.23K | 772.61%688.15K | -177.32%-545.85K | 135.31%451.06K | ---1.44M | ---46.86K | --78.86K | ---196.83K | ---1.28M |
Operating gains losses | -199.78%-1.7M | -361.01%-1.74M | -1,977.71%-818.25K | 4,248.04%642.74K | -78.14%219.84K | --1.7M | --667.14K | --43.58K | ---15.5K | --1.01M |
Other non cash items | -115.68%-2.74M | 66.77%-273.87K | -40.83%-551.46K | -2,588.21%-1.12M | -5,501.89%-799.89K | ---1.27M | ---824.09K | ---391.57K | ---41.56K | ---14.28K |
Change In working capital | 124.59%818.41K | -70.09%97.17K | 427.14%394.11K | 527.87%234.49K | 227.61%92.64K | --364.4K | --324.89K | --74.76K | --37.35K | ---72.6K |
-Change in prepaid assets | 10.65%227.05K | -61.03%18.98K | 9.66%63.92K | -5.48%73.2K | 241.80%70.95K | --205.19K | --48.71K | --58.29K | --77.44K | --20.76K |
-Change in payables and accrued expense | 271.44%591.36K | -71.69%78.19K | 1,904.32%330.19K | 502.28%161.29K | 123.23%21.69K | --159.21K | --276.18K | --16.47K | ---40.09K | ---93.36K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -104.14%-2.09M | -284.71%-983.77K | 20.22%-155.07K | -115.50%-466.64K | -35.97%-487.86K | ---1.03M | ---255.72K | ---194.37K | ---216.54K | ---358.81K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33,884.50%107.85M | 57,042.76%19.98M | -188.53%-250K | 87.79M | 330.21K | 317.35K | 34.96K | 282.39K | 0 | 0 |
Net other investing changes | 33,884.50%107.85M | 57,042.76%19.98M | ---250K | --87.79M | --330.21K | --317.35K | --34.96K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33,884.50%107.85M | 57,042.76%19.98M | -188.53%-250K | --87.79M | --330.21K | --317.35K | --34.96K | --282.39K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -106.28M | -18.96M | 205K | 0 | 0 | 0 | ||||
Net issuance payments of debt | --1.33M | --805K | --205K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | ---107.61M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---106.28M | ---18.96M | --205K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -54.09%601.09K | -94.92%41.74K | -67.05%241.81K | -53.34%443.44K | -54.09%601.09K | --1.31M | --821.84K | --733.82K | --950.36K | --1.31M |
Current changes in cash | 25.83%-525.2K | 115.47%34.15K | -327.29%-200.07K | 6.88%-201.64K | 56.06%-157.65K | ---708.08K | ---220.76K | --88.02K | ---216.54K | ---358.81K |
End cash Position | -87.37%75.89K | -87.37%75.89K | -94.92%41.74K | -67.05%241.81K | -53.34%443.44K | --601.09K | --601.09K | --821.84K | --733.82K | --950.36K |
Free cash flow | -104.14%-2.09M | -284.71%-983.77K | 20.22%-155.07K | -115.50%-466.64K | -35.97%-487.86K | ---1.03M | ---255.72K | ---194.37K | ---216.54K | ---358.81K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data