(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -25.67%11.47B | -39.97%4.62B | 465.44%5.82B | 247.10%2.81B | -130.30%-1.79B | -47.61%15.43B | 42.57%7.7B | -89.60%1.03B | -90.81%809M | 5.89B |
Net income from continuing operations | -79.11%1.68B | 502.42%2.66B | -69.58%310M | 424.45%1.47B | -134.12%-2.77B | -59.65%8.02B | -114.30%-661M | -85.07%1.02B | -108.97%-454M | --8.11B |
Operating gains losses | 99.21%-42M | 46.39%-89M | 24.52%193M | -85.42%21M | 96.93%-167M | -264.40%-5.31B | 51.88%-166M | 127.78%155M | 156.25%144M | ---5.45B |
Depreciation and amortization | -26.34%9.6B | -23.55%2.51B | -24.75%2.45B | -27.70%2.28B | -29.33%2.37B | 10.54%13.04B | 6.93%3.29B | 9.90%3.25B | 10.19%3.15B | --3.35B |
Other non cash items | -139.48%-424M | -379.22%-1.14B | -21.79%463M | 257.14%200M | 223.53%55M | -59.10%1.07B | 1,310.34%409M | 1,309.52%592M | -83.82%56M | --17M |
Change In working capital | 43.01%-2.57B | -102.78%-114M | 134.28%1.64B | 30.00%-2.08B | -137.03%-2.01B | 16.64%-4.51B | 268.85%4.1B | -5,132.63%-4.78B | -1,810.92%-2.98B | ---848M |
-Change in receivables | -86.28%731M | -116.76%-559M | 110.88%153M | -15.99%851M | -88.00%286M | 299.21%5.33B | 415.91%3.34B | -49.57%-1.41B | 501.98%1.01B | --2.38B |
-Change in inventory | 186.08%2.1B | 186.26%339M | 178.84%518M | 522.18%1.01B | 120.14%231M | -4.15%-2.44B | 65.13%-393M | 39.50%-657M | 21.90%-239M | ---1.15B |
-Change in payables and accrued expense | -2,662.07%-801M | -38.38%281M | 103.32%20M | -235.10%-331M | -502.34%-771M | -102.44%-29M | 380.00%456M | -189.85%-602M | 100.82%245M | ---128M |
-Change in other working capital | 37.64%-4.6B | -125.04%-175M | 144.80%948M | 9.58%-3.61B | 10.27%-1.76B | -364.98%-7.37B | 306.19%699M | -245.83%-2.12B | -755.08%-4B | ---1.96B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.67%11.47B | -39.97%4.62B | 465.44%5.82B | 247.10%2.81B | -130.30%-1.79B | -47.61%15.43B | 42.57%7.7B | -89.60%1.03B | -90.81%809M | --5.89B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -134.98%-24.04B | -64.09%-5.32B | -61.76%-7.39B | -1,376.36%-2.81B | -222.89%-8.52B | 57.87%-10.23B | 31.62%-3.24B | 57.00%-4.57B | 103.18%220M | -2.64B |
Net PPE purchase and sale | -2.79%-25.75B | -13.40%-6.7B | 21.18%-5.75B | 18.70%-5.89B | -61.01%-7.41B | -23.22%-25.05B | 22.63%-5.91B | -64.35%-7.3B | -87.23%-7.24B | ---4.6B |
Net business purchase and sale | --0 | 92.32%-375M | 16.19%122M | -94.74%253M | --0 | --6.58B | -999.10%-4.88B | -76.35%105M | --4.81B | --6.54B |
Net investment purchase and sale | -102.77%-264M | -95.09%298M | -151.11%-1.82B | -18.57%3.1B | 52.97%-1.84B | 280.33%9.53B | 119.36%6.07B | 153.80%3.57B | 229.35%3.81B | ---3.92B |
Net other investing changes | 252.47%1.97B | -1.02%1.46B | 106.36%60M | 76.12%-277M | 211.36%735M | -197.07%-1.29B | 159.26%1.47B | -47,100.00%-944M | -1,083.67%-1.16B | ---660M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -134.98%-24.04B | -64.09%-5.32B | -61.76%-7.39B | -1,376.36%-2.81B | -222.89%-8.52B | 57.87%-10.23B | 31.62%-3.24B | 57.00%-4.57B | 103.18%220M | ---2.64B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 662.78%8.51B | -92.94%152M | -77.12%842M | 104.10%117M | 496.67%7.39B | 117.95%1.12B | 158.09%2.15B | -4.39%3.68B | -22.28%-2.85B | -1.86B |
Net issuance payments of debt | 34.16%6.93B | --0 | --0 | 35.13%-1.1B | 2,783.28%8.02B | 108.73%5.16B | 224.50%2.49B | -6.29%4.66B | -237.60%-1.69B | ---299M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 48.51%-3.09B | 65.08%-527M | 65.05%-525M | 65.04%-524M | -1.68%-1.51B | -6.25%-6B | -6.79%-1.51B | -6.52%-1.5B | -6.31%-1.5B | ---1.49B |
Proceeds from stock option exercised by employees | 6.65%1.04B | ---- | ---- | ---- | 11.88%659M | -4.22%977M | ---- | ---- | ---- | --589M |
Net other financing activities | 273.12%3.62B | -286.15%-363M | 162.38%1.37B | 159.76%2.4B | 133.58%224M | 158.99%971M | 165.66%195M | 466.90%521M | 376.05%922M | ---667M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 662.78%8.51B | -92.94%152M | -77.12%842M | 104.10%117M | 496.67%7.39B | 117.95%1.12B | 158.09%2.15B | -4.39%3.68B | -22.28%-2.85B | ---1.86B |
Net cash flow | ||||||||||
Beginning cash position | 130.87%11.14B | 68.27%7.62B | 90.18%8.35B | 32.45%8.23B | 130.87%11.14B | -17.70%4.83B | -42.45%4.53B | -7.50%4.39B | 19.70%6.22B | --4.83B |
Current changes in cash | -164.35%-4.07B | -108.19%-542M | -623.74%-728M | 106.41%117M | -309.80%-2.91B | 708.57%6.32B | 317.38%6.62B | -95.55%139M | -309.19%-1.83B | --1.39B |
End cash Position | -36.48%7.08B | -36.48%7.08B | 68.27%7.62B | 90.18%8.35B | 32.45%8.23B | 130.87%11.14B | 130.87%11.14B | -42.45%4.53B | -7.50%4.39B | --6.22B |
Free cash flow | -48.48%-14.28B | -215.24%-2.07B | 101.13%71M | 52.12%-3.08B | -814.69%-9.2B | -205.37%-9.62B | 180.66%1.8B | -214.75%-6.27B | -230.41%-6.43B | --1.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data
No Data