(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 83.40%341.05M | 83.40%341.05M | 17.63%304.86M | 51.38%126M | 3.87%104.76M | 12.75%185.95M | 12.75%185.95M | 13.92%259.16M | 18.57%83.23M | 21.49%100.85M |
-Cash and cash equivalents | 83.40%341.05M | 83.40%341.05M | 17.63%304.86M | 51.38%126M | 3.87%104.76M | 12.75%185.95M | 12.75%185.95M | 13.92%259.16M | 18.57%83.23M | 21.49%100.85M |
Receivables | -5.93%67.19M | -5.93%67.19M | 28.17%92.71M | 24.29%208.37M | 73.48%63.51M | 38.41%71.43M | 38.41%71.43M | 32.09%72.33M | 16.34%167.65M | 23.18%36.61M |
-Accounts receivable | -5.93%67.19M | -5.93%67.19M | 28.17%92.71M | 24.29%208.37M | 73.48%63.51M | 38.41%71.43M | 38.41%71.43M | 32.09%72.33M | 16.34%167.65M | 23.18%36.61M |
Prepaid assets | 8.65%12.08M | 8.65%12.08M | -33.96%18.24M | -16.24%31.78M | -13.02%44.43M | -28.14%11.12M | -28.14%11.12M | 64.13%27.62M | 71.92%37.94M | 57.65%51.08M |
Current deferred assets | 2.35%13.71M | 2.35%13.71M | 0.99%14.36M | 17.91%14.59M | 23.47%14.48M | 17.27%13.39M | 17.27%13.39M | 39.53%14.22M | 52.00%12.37M | 47.00%11.73M |
Other current assets | 52.58%4.8M | 52.58%4.8M | 36.82%4.13M | 21.30%3.5M | 0.83%2.78M | -7.09%3.14M | -7.09%3.14M | 3.50%3.02M | -17.82%2.89M | -25.67%2.76M |
Total current assets | 53.95%438.82M | 53.95%438.82M | 15.40%434.3M | 26.36%384.24M | 13.26%229.95M | 15.49%285.04M | 15.49%285.04M | 20.56%376.35M | 22.60%304.08M | 29.46%203.03M |
Non current assets | ||||||||||
Net PPE | -13.38%22.48M | -13.38%22.48M | -13.00%23.88M | -13.80%24.11M | -11.60%24.83M | -10.40%25.96M | -10.40%25.96M | -7.31%27.45M | -8.23%27.97M | -10.37%28.09M |
-Gross PPE | -2.29%35.42M | -2.29%35.42M | -0.38%36.07M | -0.37%35.54M | 2.20%35.56M | 16.59%36.25M | 16.59%36.25M | 15.24%36.2M | 13.01%35.67M | 9.77%34.79M |
-Accumulated depreciation | -25.70%-12.94M | -25.70%-12.94M | -39.19%-12.18M | -48.38%-11.43M | -60.10%-10.73M | -385.01%-10.29M | -385.01%-10.29M | -386.22%-8.75M | -608.74%-7.7M | -1,798.02%-6.7M |
Goodwill and other intangible assets | -7.96%1.67B | -7.96%1.67B | -2.51%1.7B | -2.32%1.74B | -0.94%1.77B | -0.82%1.81B | -0.82%1.81B | -5.53%1.74B | -5.36%1.78B | -5.50%1.79B |
-Goodwill | -0.09%1.27B | -0.09%1.27B | 5.09%1.27B | 5.18%1.27B | 6.04%1.27B | 6.04%1.27B | 6.04%1.27B | 1.46%1.2B | 1.53%1.2B | 1.86%1.19B |
-Other intangible assets | -26.34%399.71M | -26.34%399.71M | -19.44%435.44M | -18.03%471.19M | -14.95%506.93M | -13.83%542.68M | -13.83%542.68M | -18.10%540.55M | -17.13%574.81M | -17.45%596.01M |
Non current deferred assets | -23.66%20.56M | -23.66%20.56M | -16.60%23.3M | -13.19%23.89M | -10.02%24.67M | 1.29%26.92M | 1.29%26.92M | 50.46%27.94M | 58.14%27.51M | 79.93%27.42M |
Non current prepaid assets | 380.14%4.18M | 380.14%4.18M | 429.00%5.25M | 469.03%6.41M | 428.99%7.43M | -43.92%871K | -43.92%871K | -60.17%993K | -71.57%1.13M | -72.27%1.4M |
Other non current assets | 22.87%6.91M | 22.87%6.91M | 36.48%7.71M | -9.44%5.15M | -5.44%5.65M | -4.73%5.62M | -4.73%5.62M | -1.31%5.65M | 2.91%5.69M | -4.43%5.98M |
Total non current assets | -7.99%1.72B | -7.99%1.72B | -2.53%1.76B | -2.39%1.8B | -0.93%1.84B | -0.98%1.87B | -0.98%1.87B | -5.07%1.81B | -4.94%1.84B | -5.08%1.85B |
Total assets | 0.21%2.16B | 0.21%2.16B | 0.56%2.2B | 1.69%2.18B | 0.47%2.07B | 0.92%2.15B | 0.92%2.15B | -1.46%2.18B | -1.82%2.15B | -2.51%2.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.53%23.59M | 25.53%23.59M | -5.77%18.54M | -16.51%13.47M | 15.86%13.77M | 2.55%18.79M | 2.55%18.79M | -11.66%19.67M | 7.46%16.13M | 6.42%11.88M |
-accounts payable | 25.53%23.59M | 25.53%23.59M | -5.77%18.54M | -16.51%13.47M | 15.86%13.77M | 2.55%18.79M | 2.55%18.79M | -11.66%19.67M | 7.46%16.13M | 6.42%11.88M |
Current accrued expenses | -16.58%23.76M | -16.58%23.76M | -20.33%21.16M | 37.99%32.02M | 13.63%26.21M | 0.26%28.48M | 0.26%28.48M | 8.29%26.56M | 1.06%23.2M | 33.73%23.07M |
Current debt and capital lease obligation | 2.75%11.53M | 2.75%11.53M | 3.64%11.37M | 1.53%11.18M | 2.01%11.11M | 18.97%11.22M | 18.97%11.22M | 25.83%10.97M | -8.07%11.01M | -7.76%10.89M |
-Current debt | 0.00%4.01M | 0.00%4.01M | 0.00%4.01M | 0.00%4.01M | 0.00%4.01M | 45.24%4.01M | 45.24%4.01M | 79.55%4.01M | -28.83%4.01M | -28.83%4.01M |
-Current capital lease obligation | 4.27%7.51M | 4.27%7.51M | 5.74%7.36M | 2.41%7.17M | 3.18%7.1M | 8.09%7.21M | 8.09%7.21M | 7.31%6.96M | 10.40%7M | 11.51%6.88M |
Current deferred liabilities | 5.89%291.78M | 5.89%291.78M | 8.49%334.4M | 17.72%317.44M | 16.00%203.23M | 14.37%275.56M | 14.37%275.56M | 13.98%308.23M | 13.61%269.66M | 23.19%175.2M |
Current liabilities | 4.97%350.66M | 4.97%350.66M | 5.48%385.47M | 16.91%374.1M | 15.05%254.32M | 12.44%334.06M | 12.44%334.06M | 12.12%365.44M | 11.39%320M | 21.16%221.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.28%491.63M | -2.28%491.63M | -2.19%494.48M | -2.18%497.28M | -2.19%500.27M | -2.16%503.08M | -2.16%503.08M | -6.46%505.54M | -36.32%508.35M | -36.17%511.49M |
-Long term debt | -0.84%482.39M | -0.84%482.39M | -0.84%483.39M | -0.84%484.38M | -0.82%485.47M | -0.82%486.47M | -0.82%486.47M | -5.34%487.49M | -36.64%488.49M | -36.63%489.5M |
-Long term capital lease obligation | -44.33%9.25M | -44.33%9.25M | -38.54%11.09M | -35.06%12.9M | -32.70%14.8M | -29.85%16.61M | -29.85%16.61M | -29.18%18.05M | -27.30%19.86M | -23.87%22M |
Non current deferred liabilities | -34.33%25.3M | -34.33%25.3M | -18.38%28.77M | -16.43%33.58M | -18.59%33.92M | -13.62%38.52M | -13.62%38.52M | -35.93%35.25M | -29.04%40.18M | -33.13%41.66M |
Other non current liabilities | 187.10%4.9M | 187.10%4.9M | 123.60%4.23M | -39.15%1.31M | -42.85%1.38M | -51.69%1.71M | -51.69%1.71M | -61.40%1.89M | -59.94%2.15M | -59.70%2.42M |
Total non current liabilities | -3.95%521.83M | -3.95%521.83M | -2.80%527.47M | -3.36%532.17M | -3.60%535.57M | -3.38%543.31M | -3.38%543.31M | -9.61%542.67M | -35.99%550.69M | -36.11%555.57M |
Total liabilities | -0.56%872.49M | -0.56%872.49M | 0.53%912.94M | 4.09%906.27M | 1.71%789.89M | 2.09%877.36M | 2.09%877.36M | -1.96%908.11M | -24.13%870.68M | -26.18%776.62M |
Shareholders'equity | ||||||||||
Share capital | 1.61%1.45M | 1.61%1.45M | 1.54%1.45M | 1.48%1.44M | 1.56%1.44M | 1.56%1.43M | 1.56%1.43M | 1.50%1.43M | 12.62%1.42M | 12.05%1.41M |
-common stock | 1.61%1.45M | 1.61%1.45M | 1.54%1.45M | 1.48%1.44M | 1.56%1.44M | 1.56%1.43M | 1.56%1.43M | 1.50%1.43M | 12.62%1.42M | 12.05%1.41M |
Retained earnings | -11.33%-334.98M | -11.33%-334.98M | -11.53%-329.21M | -13.54%-323.73M | -14.90%-312.76M | -12.84%-300.9M | -12.84%-300.9M | -19.99%-295.18M | -22.50%-285.12M | -28.98%-272.21M |
Paid-in capital | 2.76%1.62B | 2.76%1.62B | 2.64%1.61B | 2.52%1.6B | 2.39%1.59B | 2.34%1.58B | 2.34%1.58B | 2.28%1.57B | 22.82%1.56B | 22.38%1.55B |
Total stockholders'equity | 0.73%1.29B | 0.73%1.29B | 0.58%1.28B | 0.05%1.28B | -0.28%1.28B | 0.14%1.28B | 0.14%1.28B | -1.10%1.27B | 22.88%1.27B | 21.05%1.28B |
Total equity | 0.73%1.29B | 0.73%1.29B | 0.58%1.28B | 0.05%1.28B | -0.28%1.28B | 0.14%1.28B | 0.14%1.28B | -1.10%1.27B | 22.88%1.27B | 21.05%1.28B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data