(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 75.14%18.99M | 34.19%13.82M | 34.19%13.82M | 38.18%14.83M | 30.39%13.67M | -29.72%10.84M | -45.51%10.3M | -45.51%10.3M | -48.77%10.73M | -52.49%10.48M |
-Cash and cash equivalents | 83.69%18.98M | 40.99%13.81M | 40.99%13.81M | 38.06%14.81M | 30.25%13.65M | -33.04%10.33M | -48.20%9.79M | -48.20%9.79M | -48.77%10.73M | -52.49%10.48M |
-Short-term investments | -97.27%14K | -97.24%14K | -97.24%14K | --13K | --14K | --512K | --507K | --507K | ---- | ---- |
Receivables | 66.20%14.06M | 49.96%14.29M | 49.96%14.29M | 13.89%10.68M | -23.70%8.36M | -22.40%8.46M | -16.27%9.53M | -16.27%9.53M | 3.97%9.37M | 13.11%10.96M |
-Accounts receivable | 66.20%14.06M | 49.96%14.29M | 49.96%14.29M | 13.89%10.68M | -23.70%8.36M | -22.40%8.46M | -16.27%9.53M | -16.27%9.53M | 3.97%9.37M | 13.11%10.96M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.88%3.82M | -4.66%3.79M |
Other current assets | -8.81%3.82M | 2.88%3.97M | 2.88%3.97M | --3.83M | --3.84M | --4.19M | 4.81%3.86M | 4.81%3.86M | ---- | ---- |
Total current assets | 56.95%36.87M | 35.43%32.08M | 35.43%32.08M | 22.59%29.33M | 2.54%25.86M | -21.91%23.49M | -30.26%23.69M | -30.26%23.69M | -29.25%23.92M | -29.38%25.22M |
Non current assets | ||||||||||
Net PPE | 3.78%6.95M | 7.55%7.34M | 7.55%7.34M | 9.15%7.55M | -12.70%6.37M | -10.73%6.7M | -20.40%6.82M | -20.40%6.82M | -16.56%6.92M | -48.04%7.29M |
-Gross PPE | 3.78%6.95M | 0.32%24.94M | 0.32%24.94M | 9.15%7.55M | -12.70%6.37M | -10.73%6.7M | -9.71%24.86M | -9.71%24.86M | -16.56%6.92M | -48.04%7.29M |
-Accumulated depreciation | ---- | 2.42%-17.61M | 2.42%-17.61M | ---- | ---- | ---- | 4.88%-18.04M | 4.88%-18.04M | ---- | ---- |
Goodwill and other intangible assets | 5.12%15.88M | 8.71%15.83M | 8.71%15.83M | 11.18%15.48M | 13.28%15.56M | 13.00%15.11M | 16.61%14.56M | 16.61%14.56M | 12.40%13.92M | 113.73%13.73M |
-Goodwill | 0.59%2.06M | 1.82%2.08M | 1.82%2.08M | 2.52%2.03M | -0.34%2.07M | -4.58%2.04M | -4.90%2.04M | -4.90%2.04M | -7.51%1.98M | -4.73%2.08M |
-Other intangible assets | 5.83%13.83M | 9.84%13.76M | 9.84%13.76M | 12.62%13.45M | 15.71%13.49M | 16.35%13.06M | 21.06%12.53M | 21.06%12.53M | 16.56%11.94M | 174.50%11.66M |
Non current deferred assets | 16.74%1.85M | 18.03%1.74M | 18.03%1.74M | 1.31%1.55M | -4.86%1.59M | -15.35%1.58M | -24.36%1.48M | -24.36%1.48M | -23.36%1.53M | -29.30%1.67M |
Other non current assets | -10.39%2.02M | 63.22%2.45M | 63.22%2.45M | 66.12%2.52M | 11.17%2.23M | 7.03%2.25M | -33.33%1.5M | -33.33%1.5M | -35.41%1.51M | -16.14%2.01M |
Total non current assets | 4.12%26.7M | 12.30%27.35M | 12.30%27.35M | 13.44%27.1M | 4.21%25.74M | 3.20%25.64M | -3.56%24.36M | -3.56%24.36M | -4.53%23.89M | -2.03%24.7M |
Total assets | 29.38%63.57M | 23.71%59.43M | 23.71%59.43M | 18.02%56.43M | 3.37%51.61M | -10.56%49.14M | -18.87%48.04M | -18.87%48.04M | -18.74%47.81M | -18.06%49.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.86%6.15M | 11.09%6.51M | 11.09%6.51M | -1.55%5.85M | 41.83%7.72M | 13.15%5.81M | 16.36%5.86M | 16.36%5.86M | 14.77%5.94M | -8.51%5.44M |
-accounts payable | -6.02%2.09M | 1.22%2.66M | 1.22%2.66M | -17.89%2.42M | 32.33%2.72M | 28.99%2.23M | 44.27%2.63M | 44.27%2.63M | 67.44%2.95M | -9.48%2.05M |
-Total tax payable | 13.23%4.06M | 19.13%3.85M | 19.13%3.85M | 14.58%3.43M | 47.59%5M | 5.14%3.58M | 0.53%3.23M | 0.53%3.23M | -12.42%2.99M | -7.91%3.39M |
Current accrued expenses | -22.94%10.49M | 7.44%14.38M | 7.44%14.38M | 11.93%15.28M | -4.66%12.02M | 2.53%13.61M | -4.08%13.39M | -4.08%13.39M | 5.54%13.65M | -2.95%12.61M |
Current debt and capital lease obligation | 27.01%804K | 12.84%782K | 12.84%782K | 1.35%752K | -25.00%582K | -22.04%633K | -32.98%693K | -32.98%693K | -29.73%742K | -25.95%776K |
-Current capital lease obligation | 27.01%804K | 12.84%782K | 12.84%782K | 1.35%752K | -25.00%582K | -22.04%633K | -32.98%693K | -32.98%693K | -29.73%742K | -25.95%776K |
Current deferred liabilities | --6.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 3.48%1.16M | 43.79%1.26M | 43.79%1.26M | 74.66%1.04M | 51.86%1.06M | -8.79%1.12M | -31.43%877K | -31.43%877K | -47.26%596K | -43.78%700K |
Current liabilities | 19.35%25.27M | 10.18%22.94M | 10.18%22.94M | 9.51%22.92M | 9.51%21.38M | 3.54%21.17M | -2.29%20.82M | -2.29%20.82M | 3.12%20.93M | -8.04%19.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 13.83%4.47M | 16.48%4.7M | 16.48%4.7M | 23.99%4.87M | -6.34%3.83M | -8.51%3.93M | -23.50%4.04M | -23.50%4.04M | -28.64%3.93M | -29.49%4.09M |
-Long term capital lease obligation | 13.83%4.47M | 16.48%4.7M | 16.48%4.7M | 23.99%4.87M | -6.34%3.83M | -8.51%3.93M | -23.50%4.04M | -23.50%4.04M | -28.64%3.93M | -29.49%4.09M |
Non current deferred liabilities | 47.37%84K | -66.15%22K | -66.15%22K | -17.39%19K | -15.00%17K | 235.29%57K | 333.33%65K | 333.33%65K | -61.67%23K | -84.50%20K |
Other non current liabilities | 9.72%6.9M | 33.45%6.78M | 33.45%6.78M | 10.04%6.46M | 7.54%6.45M | 2.51%6.29M | -18.30%5.08M | -18.30%5.08M | 3.05%5.87M | 3.90%6M |
Total non current liabilities | 11.50%11.45M | 25.28%11.5M | 25.28%11.5M | 15.56%11.36M | 1.88%10.3M | -1.64%10.27M | -20.23%9.18M | -20.23%9.18M | -12.78%9.83M | -13.62%10.11M |
Total liabilities | 16.78%36.72M | 14.80%34.44M | 14.80%34.44M | 11.44%34.28M | 6.91%31.68M | 1.79%31.44M | -8.58%30M | -8.58%30M | -2.55%30.76M | -10.02%29.63M |
Shareholders'equity | ||||||||||
Share capital | 4.23%320K | 4.58%320K | 4.58%320K | 4.25%319K | 3.28%315K | 0.99%307K | 0.99%306K | 0.99%306K | 0.99%306K | 2.01%305K |
-common stock | 4.23%320K | 4.58%320K | 4.58%320K | 4.25%319K | 3.28%315K | 0.99%307K | 0.99%306K | 0.99%306K | 0.99%306K | 2.01%305K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 20.17%-8.69M | -10.35%-9.68M | -10.35%-9.68M | -66.32%-11.34M | -235.61%-11.71M | -3,256.81%-10.89M | -377.69%-8.78M | -377.69%-8.78M | -257.46%-6.82M | -168.02%-3.49M |
Paid-in capital | 19.11%44.19M | 20.49%43.15M | 20.49%43.15M | 20.41%41.96M | 17.73%39.97M | 13.21%37.1M | 1.98%35.82M | 1.98%35.82M | 1.08%34.85M | 1.30%33.95M |
Less: Treasury stock | 0.00%6.47M | 0.00%6.47M | 0.00%6.47M | 0.00%6.47M | 0.00%6.47M | 0.00%6.47M | 0.00%6.47M | 0.00%6.47M | 0.00%6.47M | 0.00%6.47M |
Gains losses not affecting retained earnings | -9.57%-1.79M | 23.10%-1.62M | 23.10%-1.62M | 60.47%-1.62M | 55.46%-1.46M | 24.99%-1.63M | 3.83%-2.11M | 3.83%-2.11M | -113.30%-4.09M | -206.45%-3.28M |
Total stockholders'equity | 49.64%27.56M | 36.91%25.7M | 36.91%25.7M | 28.56%22.86M | -1.76%20.65M | -25.67%18.42M | -37.27%18.77M | -37.27%18.77M | -42.12%17.78M | -33.06%21.02M |
Noncontrolling interests | 2.35%-707K | 2.61%-708K | 2.61%-708K | 2.33%-712K | 0.82%-724K | 1.09%-724K | 79.36%-727K | 79.36%-727K | 78.89%-729K | 78.57%-730K |
Total equity | 51.77%26.85M | 38.51%25M | 38.51%25M | 29.89%22.15M | -1.80%19.93M | -26.42%17.69M | -31.66%18.05M | -31.66%18.05M | -37.47%17.05M | -27.53%20.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data