(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.57%145.29M | -42.57%145.29M | -40.59%167.47M | -44.01%194.93M | -37.91%223.75M | -36.96%253M | -36.96%253M | -28.63%281.88M | -21.54%348.13M | -30.51%360.39M |
-Cash and cash equivalents | -69.11%14.31M | -69.11%14.31M | -14.48%18.8M | 28.25%52.71M | -52.15%28.24M | -34.88%46.33M | -34.88%46.33M | -67.64%21.99M | -30.25%41.1M | -29.44%59.01M |
-Short-term investments | -36.62%130.98M | -36.62%130.98M | -42.80%148.67M | -53.68%142.21M | -35.13%195.51M | -37.41%206.67M | -37.41%206.67M | -20.52%259.89M | -20.20%307.02M | -30.71%301.38M |
Receivables | -79.51%2.41M | -79.51%2.41M | -78.73%2.14M | -55.01%5.12M | -32.78%5.04M | 46.14%11.74M | 46.14%11.74M | 41.48%10.08M | -17.90%11.37M | -26.98%7.49M |
-Accounts receivable | --0 | --0 | --0 | -99.87%5.95K | -98.17%73.3K | -68.87%1.7M | -68.87%1.7M | -48.80%2.44M | -65.86%4.48M | -59.61%4M |
-Related party accounts receivable | -76.04%2.41M | -76.04%2.41M | -71.93%2.14M | -25.82%5.11M | 42.29%4.96M | 291.26%10.04M | 291.26%10.04M | 224.42%7.64M | 852.90%6.89M | 905.01%3.49M |
Prepaid assets | -73.21%5.39M | -73.21%5.39M | --5.11M | --3.23M | --4.91M | -48.17%20.13M | -48.17%20.13M | ---- | ---- | ---- |
Restricted cash | --0 | --0 | --0 | --0 | --0 | --30M | --30M | ---- | ---- | ---- |
Other current assets | -94.55%20.43K | -94.55%20.43K | -99.94%34.92K | -99.98%11.93K | -99.39%195.85K | 43.66%375.23K | 43.66%375.23K | -31.74%58.24M | -33.23%56.69M | -46.25%32.02M |
Total current assets | -51.43%153.11M | -51.43%153.11M | -50.10%174.77M | -51.16%203.28M | -41.51%233.9M | -29.70%315.24M | -29.70%315.24M | -28.15%350.21M | -23.27%416.19M | -32.04%399.91M |
Non current assets | ||||||||||
Net PPE | -19.51%14.45M | -19.51%14.45M | -43.70%14.73M | -41.78%15.79M | -39.71%16.85M | -38.13%17.96M | -38.13%17.96M | -11.18%26.17M | -10.43%27.13M | 19.47%27.95M |
-Gross PPE | -10.67%35.3M | -10.67%35.3M | -43.70%14.73M | -41.78%15.79M | -39.71%16.85M | -17.61%39.52M | -17.61%39.52M | -11.18%26.17M | -10.43%27.13M | 19.47%27.95M |
-Accumulated depreciation | 3.30%-20.85M | 3.30%-20.85M | ---- | ---- | ---- | -13.82%-21.56M | -13.82%-21.56M | ---- | ---- | ---- |
Goodwill and other intangible assets | --0 | --0 | --0 | -18.39%10.51M | -3.47%12.56M | -3.78%12.64M | -3.78%12.64M | -3.80%12.76M | -3.81%12.88M | -3.77%13.01M |
-Goodwill | --0 | --0 | --0 | 0.00%10.51M | 0.00%10.51M | 0.00%10.51M | 0.00%10.51M | 0.00%10.51M | 0.00%10.51M | 0.00%10.51M |
-Other intangible assets | ---- | ---- | ---- | ---- | -18.08%2.05M | -18.90%2.13M | -18.90%2.13M | -18.29%2.25M | -17.74%2.37M | -16.96%2.5M |
Investments and advances | 38.52%2.78M | 38.52%2.78M | 40.61%2.99M | 14.19%2.78M | -22.12%2.62M | -48.62%2.01M | -48.62%2.01M | -45.20%2.13M | -37.70%2.44M | -7.19%3.37M |
Related parties assets | -76.04%2.41M | -76.04%2.41M | -71.93%2.14M | -25.82%5.11M | 42.29%4.96M | 291.26%10.04M | 291.26%10.04M | 224.42%7.64M | 852.90%6.89M | 905.01%3.49M |
Other non current assets | -11.51%605.32K | -11.51%605.32K | -13.77%605.32K | -13.41%666.89K | -48.77%652.52K | -52.02%684.04K | -52.02%684.04K | -60.00%701.99K | -57.94%770.14K | -95.08%1.27M |
Total non current assets | -46.42%17.84M | -46.42%17.84M | -56.11%18.33M | -31.15%29.75M | -28.33%32.69M | -29.91%33.29M | -29.91%33.29M | -13.66%41.76M | -12.55%43.21M | -31.35%45.6M |
Total assets | -50.95%170.95M | -50.95%170.95M | -50.74%193.1M | -49.27%233.04M | -40.16%266.58M | -29.72%348.53M | -29.72%348.53M | -26.84%391.97M | -22.38%459.4M | -31.97%445.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -77.95%4.65M | -77.95%4.65M | -72.64%3.9M | -73.83%10.36M | -68.09%12.61M | -24.63%21.08M | -24.63%21.08M | -51.05%14.27M | 24.18%39.57M | 47.79%39.52M |
-accounts payable | -77.95%4.65M | -77.95%4.65M | -72.64%3.9M | -73.83%10.36M | -68.09%12.61M | -24.63%21.08M | -24.63%21.08M | -51.05%14.27M | 24.18%39.57M | 47.79%39.52M |
Current accrued expenses | -84.79%8.8M | -84.79%8.8M | -88.27%7.16M | -85.81%8.77M | -0.69%11.75M | 300.77%57.84M | 300.77%57.84M | 348.27%61.05M | 492.93%61.76M | 60.47%11.83M |
Current debt and capital lease obligation | 583.93%19.18M | 583.93%19.18M | 559.60%18.61M | 596.21%19.06M | 609.88%18.97M | 7.68%2.8M | 7.68%2.8M | 11.22%2.82M | 11.11%2.74M | 11.56%2.67M |
-Current debt | --16.77M | --16.77M | --16.49M | --16.71M | --16.39M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -14.17%2.41M | -14.17%2.41M | -24.92%2.12M | -14.11%2.35M | -3.48%2.58M | 7.68%2.8M | 7.68%2.8M | 11.22%2.82M | 11.11%2.74M | 11.56%2.67M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 8,131.27%8.98M | -71.72%15.38K |
Other current liabilities | -95.73%109.41K | -95.73%109.41K | 35.44%3.83M | 30.75%3.75M | -20.86%4.21M | -44.26%2.56M | -44.26%2.56M | -52.86%2.83M | -58.39%2.87M | 6.94%5.32M |
Current liabilities | -56.05%42.57M | -56.05%42.57M | -53.95%43.71M | -60.38%51.93M | -7.09%55.15M | 47.35%96.87M | 47.35%96.87M | 84.75%94.91M | 153.27%131.06M | 42.90%59.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -62.31%11.03M | -62.31%11.03M | -62.20%11.19M | -61.73%11.7M | -60.66%12.19M | -3.78%29.27M | -3.78%29.27M | -3.26%29.61M | -2.42%30.57M | -1.70%30.97M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 11.06%16.61M | 11.06%16.61M | 12.58%16.3M | 13.65%16.52M | 15.20%16.21M |
-Long term capital lease obligation | -12.83%11.03M | -12.83%11.03M | -15.91%11.19M | -16.73%11.7M | -17.47%12.19M | -18.14%12.66M | -18.14%12.66M | -17.48%13.31M | -16.34%14.05M | -15.33%14.77M |
Non current deferred liabilities | --0 | --0 | 0.00%32.05K | -63.99%32.05K | -65.43%32.05K | -66.76%32.05K | -66.76%32.05K | -76.71%32.05K | -37.04%88.98K | -36.09%92.69K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,007.48%710.35K | ---- | ---- |
Total non current liabilities | -62.35%11.03M | -62.35%11.03M | -63.02%11.23M | -61.73%11.73M | -60.67%12.22M | -4.02%29.3M | -4.02%29.3M | -1.49%30.36M | -2.78%30.66M | -2.05%31.07M |
Total liabilities | -57.52%53.6M | -57.52%53.6M | -56.15%54.94M | -60.63%63.67M | -25.50%67.37M | 31.06%126.17M | 31.06%126.17M | 52.42%125.27M | 94.18%161.73M | 23.44%90.43M |
Shareholders'equity | ||||||||||
Share capital | 8.07%22.79K | 8.07%22.79K | 8.12%269.73K | 8.31%268.07K | 15.99%262.74K | -90.30%21.09K | -90.30%21.09K | 18.60%249.48K | 17.78%247.5K | 8.21%226.51K |
-common stock | 8.07%22.79K | 8.07%22.79K | 8.12%269.73K | 8.31%268.07K | 15.99%262.74K | -90.30%21.09K | -90.30%21.09K | 18.60%249.48K | 17.78%247.5K | 8.21%226.51K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.08%-1.62B | -9.08%-1.62B | -11.48%-1.6B | -12.07%-1.56B | -18.75%-1.53B | -22.98%-1.49B | -22.98%-1.49B | -29.96%-1.43B | -33.84%-1.4B | -33.99%-1.29B |
Paid-in capital | 1.76%1.74B | 1.76%1.74B | 2.11%1.74B | 2.37%1.73B | 5.21%1.73B | 6.29%1.71B | 6.29%1.71B | 9.26%1.7B | 9.17%1.69B | 6.49%1.64B |
Gains losses not affecting retained earnings | 5.17%-662.6K | 5.17%-662.6K | 15.15%-751.07K | -6.40%-691.26K | -27.28%-582.8K | -147.57%-698.74K | -147.57%-698.74K | -243.20%-885.21K | -144.32%-649.66K | -72.33%-457.89K |
Total stockholders'equity | -47.23%117.35M | -47.23%117.35M | -48.20%138.16M | -43.10%169.37M | -43.90%199.21M | -44.36%222.36M | -44.36%222.36M | -41.20%266.7M | -41.47%297.67M | -38.95%355.09M |
Total equity | -47.23%117.35M | -47.23%117.35M | -48.20%138.16M | -43.10%169.37M | -43.90%199.21M | -44.36%222.36M | -44.36%222.36M | -41.20%266.7M | -41.47%297.67M | -38.95%355.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data