(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.62%176.83M | 7.20%61.27M | -9.10%41.44M | 12.81%53M | -33.72%21.11M | 3.83%181.58M | 8.05%57.15M | -9.67%45.59M | 0.49%46.98M | 28.62%31.85M |
Net income from continuing operations | 22.54%197.92M | 46.30%55.17M | -4.65%46.52M | 26.52%55.73M | 30.77%40.51M | -2.15%161.52M | -28.43%37.71M | 9.10%48.79M | 7.63%44.05M | 15.81%30.98M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -59.43%71K | -84.51%22K | -53.85%12K | 666.67%23K | 250.00%14K |
Depreciation and amortization | -8.38%623K | -44.04%122K | -23.67%129K | 18.71%184K | 36.23%188K | 31.53%680K | 56.83%218K | 24.26%169K | 21.09%155K | 21.05%138K |
Deferred tax | -319.05%-184K | 58.33%-30K | -2,500.00%-216K | -74.56%43K | 186.36%19K | 110.91%84K | 81.00%-72K | 104.76%9K | 267.33%169K | 78.22%-22K |
Other non cash items | -289.59%-4.71M | 46.00%-1.48M | -189.93%-527K | -240.66%-1.2M | -1,780.00%-1.51M | -198.94%-1.21M | -629.87%-2.74M | -25.73%586K | 110.64%851K | -77.78%90K |
Change In working capital | -827.44%-41.44M | -94.51%813K | 3.60%-11.45M | -79.10%-8.53M | -741.80%-22.27M | -17.21%-4.47M | 673.45%14.82M | -777.70%-11.88M | -320.47%-4.76M | 48.52%-2.65M |
-Change in receivables | -50.04%-18.31M | 1,375.36%3.52M | -100.36%-12.1M | -35.80%-11.74M | -27.05%2.01M | 27.99%-12.2M | -475.00%-276K | 28.99%-6.04M | -253.87%-8.65M | 146.36%2.76M |
-Change in inventory | 72.46%-5.2M | -24.93%-5.11M | 76.51%-1.42M | 148.13%2.24M | 77.57%-914K | -212.28%-18.87M | -121.16%-4.09M | -239.13%-6.05M | -175.09%-4.66M | -468.20%-4.07M |
-Change in payables and accrued expense | -130.50%-2.28M | -44.57%1.63M | -165.76%-962K | -42.93%1.31M | -658.40%-4.26M | 215.03%7.46M | 2,905.71%2.95M | 26.01%1.46M | 632.27%2.29M | -23.80%762K |
-Change in other current liabilities | -170.16%-12.59M | -98.60%204K | -26.50%3.04M | 75.66%7.21M | -372.68%-23.04M | 26.90%17.94M | 808.90%14.58M | -62.93%4.14M | -29.61%4.11M | -513.21%-4.88M |
-Change in other working capital | -355.45%-3.07M | -66.14%562K | 99.83%-9K | -451.35%-7.55M | 41.07%3.93M | -54.99%1.2M | 12.70%1.66M | -1,845.85%-5.39M | 1,322.52%2.15M | 110.67%2.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.62%176.83M | 7.20%61.27M | -9.10%41.44M | 12.81%53M | -33.72%21.11M | 3.83%181.58M | 8.05%57.15M | -9.67%45.59M | 0.49%46.98M | 28.62%31.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -24.29%-136.06M | -35.06%-51.69M | -24.39%-69.82M | 647.89%13.01M | -117.11%-27.56M | 31.62%-109.47M | -24.24%-38.28M | -16.60%-56.13M | 94.55%-2.37M | 66.25%-12.69M |
Net PPE purchase and sale | 55.24%-705K | 93.60%-21K | 61.50%-149K | 65.42%-194K | -14.05%-341K | -67.73%-1.58M | -80.22%-328K | -52.36%-387K | -65.98%-561K | -81.21%-299K |
Net investment purchase and sale | -25.45%-135.36M | -36.17%-51.67M | -24.98%-69.67M | 828.13%13.2M | -119.60%-27.22M | 32.21%-107.9M | -23.91%-37.95M | -16.41%-55.75M | 95.80%-1.81M | 66.90%-12.39M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -24.29%-136.06M | -35.06%-51.69M | -24.39%-69.82M | 647.89%13.01M | -117.11%-27.56M | 31.62%-109.47M | -24.24%-38.28M | -16.60%-56.13M | 94.55%-2.37M | 66.25%-12.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 113.40%5.5M | -56.83%275K | 396.18%2.73M | 305.39%827K | 103.94%1.67M | -173.50%-41.09M | 102.78%637K | -89.42%550K | 103.21%204K | -570.49%-42.48M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -20.56%-42.64M | --0 | --0 | --0 | -4,834.84%-42.64M |
Proceeds from stock option exercised by employees | 254.64%5.5M | -56.83%275K | 396.18%2.73M | 305.39%827K | 939.13%1.67M | -92.37%1.55M | 17.96%637K | -89.42%550K | -95.67%204K | -98.37%161K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 113.40%5.5M | -56.83%275K | 396.18%2.73M | 305.39%827K | 103.94%1.67M | -173.50%-41.09M | 102.78%637K | -89.42%550K | 103.21%204K | -570.49%-42.48M |
Net cash flow | ||||||||||
Beginning cash position | 43.15%97.54M | 73.57%133.73M | 80.82%159.86M | 108.11%92.96M | 43.15%97.54M | -1.16%68.14M | 11.78%77.05M | 43.11%88.4M | -31.17%44.67M | -1.16%68.14M |
Current changes in cash | 49.15%46.27M | -49.52%9.85M | -156.72%-25.65M | 49.15%66.83M | 79.54%-4.77M | 12,865.02%31.02M | 2,485.57%19.51M | -232.65%-9.99M | 1,525.74%44.81M | -511.30%-23.32M |
Effect of exchange rate changes | 137.46%605K | -15.44%827K | 65.35%-473K | 105.57%60K | 226.49%191K | -188.91%-1.62M | 3,661.54%978K | -263.03%-1.37M | -7,792.86%-1.08M | 32.29%-151K |
End cash Position | 48.05%144.41M | 48.05%144.41M | 73.57%133.73M | 80.82%159.86M | 108.11%92.96M | 43.15%97.54M | 43.15%97.54M | 11.78%77.05M | 43.11%88.4M | -31.17%44.67M |
Free cash flow | -2.16%176.12M | 7.79%61.25M | -8.65%41.3M | 13.76%52.81M | -34.17%20.77M | 3.48%180M | 7.80%56.82M | -9.98%45.21M | 0.01%46.42M | 28.26%31.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data