(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.48%741.61M | 35.48%741.61M | 38.95%675.85M | 41.88%629.41M | 43.81%574.45M | 31.61%547.38M | 31.61%547.38M | 25.55%486.39M | 33.27%443.64M | 36.14%399.46M |
-Cash and cash equivalents | 48.05%144.41M | 48.05%144.41M | 73.57%133.73M | 80.82%159.86M | 108.11%92.96M | 43.15%97.54M | 43.15%97.54M | 11.78%77.05M | 43.11%88.4M | -31.17%44.67M |
-Short-term investments | 32.76%597.19M | 32.76%597.19M | 32.44%542.11M | 32.18%469.56M | 35.71%481.49M | 29.35%449.84M | 29.35%449.84M | 28.53%409.34M | 31.03%355.24M | 55.26%354.79M |
Receivables | 54.36%43.63M | 54.36%43.63M | 48.56%62.08M | 43.05%51.22M | 30.98%39.67M | 14.11%28.27M | 14.11%28.27M | 25.11%41.79M | 42.82%35.81M | 32.24%30.29M |
-Accounts receivable | 56.91%42.36M | 56.91%42.36M | 52.17%42.69M | 53.18%32.57M | 54.42%24.87M | 33.41%27M | 33.41%27M | 23.98%28.06M | 16.50%21.26M | 7.05%16.1M |
-Taxes receivable | 50.00%66K | 50.00%66K | ---- | ---- | ---- | -98.67%44K | -98.67%44K | ---- | ---- | ---- |
-Other receivables | -1.88%1.2M | -1.88%1.2M | 41.19%19.39M | 28.24%18.66M | 4.37%14.8M | -0.57%1.22M | -0.57%1.22M | 27.48%13.73M | 113.25%14.55M | 80.46%14.18M |
Inventory | 13.03%45.1M | 13.03%45.1M | 11.67%39.99M | 29.60%38.57M | 62.59%40.81M | 89.75%39.9M | 89.75%39.9M | 86.72%35.81M | 71.09%29.76M | 59.87%25.1M |
Prepaid assets | 8.50%15M | 8.50%15M | ---- | ---- | ---- | 64.52%13.83M | 64.52%13.83M | ---- | ---- | ---- |
Total current assets | 34.31%845.33M | 34.31%845.33M | 37.93%777.91M | 41.24%719.21M | 43.99%654.93M | 33.88%629.37M | 33.88%629.37M | 28.18%563.98M | 35.66%509.21M | 36.99%454.85M |
Non current assets | ||||||||||
Net PPE | 63.89%12.08M | 63.89%12.08M | 19.80%8.84M | 15.53%8.06M | 35.89%7.74M | 28.75%7.37M | 28.75%7.37M | 22.73%7.38M | 11.94%6.98M | 43.02%5.7M |
-Gross PPE | 52.25%15.54M | 52.25%15.54M | 19.80%8.84M | 15.53%8.06M | 35.89%7.74M | 29.52%10.21M | 29.52%10.21M | 22.73%7.38M | 11.94%6.98M | 43.02%5.7M |
-Accumulated depreciation | -21.98%-3.46M | -21.98%-3.46M | ---- | ---- | ---- | -31.57%-2.83M | -31.57%-2.83M | ---- | ---- | ---- |
Investments and advances | 16.67%700K | 16.67%700K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K |
Non current accounts receivable | -7.63%3.67M | -7.63%3.67M | 8.18%4.07M | 5.05%3.87M | 426.87%3.88M | 417.32%3.97M | 417.32%3.97M | 736.89%3.77M | 677.43%3.69M | 59.87%737K |
Non current deferred assets | -51.33%1.51M | -51.33%1.51M | -35.39%2.1M | -14.14%2.35M | -4.99%2.46M | 131.93%3.09M | 131.93%3.09M | 436.24%3.26M | 616.49%2.74M | 1,059.64%2.59M |
Total non current assets | 19.40%17.96M | 19.40%17.96M | 4.11%15.62M | 6.30%14.88M | 52.62%14.68M | 78.45%15.04M | 78.45%15.04M | 95.58%15M | 82.09%14M | 82.64%9.62M |
Total assets | 33.97%863.29M | 33.97%863.29M | 37.06%793.53M | 40.31%734.08M | 44.17%669.61M | 34.66%644.41M | 34.66%644.41M | 29.34%578.98M | 36.60%523.21M | 37.70%464.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -55.23%15.88M | -55.23%15.88M | -7.24%12.33M | 12.36%13.3M | 25.64%11.99M | 254.19%35.48M | 254.19%35.48M | 49.66%13.3M | 53.22%11.83M | 28.76%9.54M |
-accounts payable | -14.01%13.97M | -14.01%13.97M | -7.24%12.33M | 12.36%13.3M | 25.64%11.99M | 85.01%16.24M | 85.01%16.24M | 49.66%13.3M | 53.22%11.83M | 28.76%9.54M |
-Total tax payable | -90.03%1.92M | -90.03%1.92M | ---- | ---- | ---- | 1,452.95%19.24M | 1,452.95%19.24M | ---- | ---- | ---- |
Current provisions | 4.09%1.48M | 4.09%1.48M | ---- | ---- | ---- | 13.62%1.42M | 13.62%1.42M | ---- | ---- | ---- |
Current debt and capital lease obligation | 65.45%2.4M | 65.45%2.4M | ---- | ---- | ---- | 20.18%1.45M | 20.18%1.45M | ---- | ---- | ---- |
-Current capital lease obligation | 65.45%2.4M | 65.45%2.4M | ---- | ---- | ---- | 20.18%1.45M | 20.18%1.45M | ---- | ---- | ---- |
Current deferred liabilities | -20.84%10.92M | -20.84%10.92M | -14.66%10.63M | -38.69%11.1M | 5.90%17.29M | -0.05%13.8M | -0.05%13.8M | -2.76%12.45M | 35.78%18.1M | 23.03%16.33M |
Other current liabilities | 18.99%12.41M | 18.99%12.41M | 21.90%39.23M | 29.54%36.34M | 26.91%30.39M | 34.34%10.43M | 34.34%10.43M | -0.01%32.18M | 32.86%28.05M | 49.73%23.95M |
Current liabilities | -21.80%64.14M | -21.80%64.14M | 7.36%62.19M | 4.73%60.73M | 19.78%59.67M | 58.19%82.02M | 58.19%82.02M | 7.53%57.93M | 37.51%57.99M | 35.83%49.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 88.46%6.61M | 88.46%6.61M | -2.08%3.58M | -1.52%3.62M | 14.62%3.53M | 6.11%3.51M | 6.11%3.51M | 3.13%3.66M | -2.28%3.68M | 55.82%3.08M |
-Long term capital lease obligation | 88.46%6.61M | 88.46%6.61M | -2.08%3.58M | -1.52%3.62M | 14.62%3.53M | 6.11%3.51M | 6.11%3.51M | 3.13%3.66M | -2.28%3.68M | 55.82%3.08M |
Non current deferred liabilities | -4.87%3.77M | -4.87%3.77M | -3.98%3.5M | -10.25%3.04M | 1.10%3.04M | 43.91%3.96M | 43.91%3.96M | 60.03%3.65M | 66.91%3.39M | 55.42%3.01M |
Other non current liabilities | 361.72%1.4M | 361.72%1.4M | -86.02%762K | -90.02%533K | -92.54%391K | -93.73%303K | -93.73%303K | 38.47%5.45M | 37.18%5.34M | 77.27%5.24M |
Total non current liabilities | 51.56%11.78M | 51.56%11.78M | -38.49%7.85M | -42.00%7.19M | -38.55%6.96M | -28.63%7.77M | -28.63%7.77M | 30.66%12.75M | 28.07%12.4M | 64.94%11.33M |
Total liabilities | -15.45%75.91M | -15.45%75.91M | -0.92%70.03M | -3.50%67.93M | 8.97%66.63M | 43.12%89.79M | 43.12%89.79M | 11.08%70.68M | 35.75%70.39M | 40.42%61.15M |
Shareholders'equity | ||||||||||
Share capital | 1.66%245K | 1.66%245K | ---- | ---- | ---- | 0.84%241K | 0.84%241K | ---- | ---- | ---- |
-common stock | 1.66%245K | 1.66%245K | ---- | ---- | ---- | 0.84%241K | 0.84%241K | ---- | ---- | ---- |
Retained earnings | 39.94%693.43M | 39.94%693.43M | ---- | ---- | ---- | 48.36%495.51M | 48.36%495.51M | ---- | ---- | ---- |
Paid-in capital | 19.50%177.82M | 19.50%177.82M | ---- | ---- | ---- | 21.28%148.8M | 21.28%148.8M | ---- | ---- | ---- |
Less: Treasury stock | 0.00%82.44M | 0.00%82.44M | ---- | ---- | ---- | 107.12%82.44M | 107.12%82.44M | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 77.59%-1.68M | 77.59%-1.68M | ---- | ---- | ---- | -468.08%-7.49M | -468.08%-7.49M | ---- | ---- | ---- |
Total stockholders'equity | 41.97%787.37M | 41.97%787.37M | 42.34%723.5M | 47.12%666.16M | 49.50%602.98M | 33.39%554.62M | 33.39%554.62M | 32.88%508.3M | 37.36%452.81M | 38.01%403.32M |
Total equity | 41.97%787.37M | 41.97%787.37M | 42.34%723.5M | 47.12%666.16M | 49.50%602.98M | 33.39%554.62M | 33.39%554.62M | 32.36%508.3M | 36.73%452.81M | 37.30%403.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data