(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.93%1.22M | -54.93%1.22M | -55.27%1.69M | -46.50%1.13M | -34.68%1.42M | 53.85%2.7M | 53.85%2.7M | 106.46%3.78M | 85.26%2.11M | 8.47%2.17M |
-Cash and cash equivalents | -54.93%1.22M | -54.93%1.22M | -55.27%1.69M | -46.50%1.13M | -34.68%1.42M | 53.85%2.7M | 53.85%2.7M | 106.46%3.78M | 85.26%2.11M | 8.47%2.17M |
Receivables | 84.18%3.31M | 84.18%3.31M | 86.57%2.74M | 74.85%2.46M | 47.42%2.15M | 5.79%1.8M | 5.79%1.8M | -12.16%1.47M | -7.00%1.41M | 4.13%1.46M |
-Accounts receivable | 65.05%1.85M | 65.05%1.85M | 55.07%1.32M | 52.27%1.33M | 31.63%1.18M | -4.67%1.12M | -4.67%1.12M | -9.97%853.93K | -12.99%871.5K | -14.85%898.4K |
-Other receivables | 115.87%1.46M | 115.87%1.46M | 130.33%1.42M | 111.56%1.13M | 72.73%968.32K | 29.32%676.79K | 29.32%676.79K | -15.04%614.7K | 4.72%536.24K | 61.95%560.59K |
Inventory | 50.60%110.27K | 50.60%110.27K | 27.68%95.17K | -14.76%72.57K | 23.96%81.46K | -4.52%73.22K | -4.52%73.22K | 27.58%74.54K | 39.74%85.13K | -13.40%65.71K |
Other current assets | 12.91%367.48K | 12.91%367.48K | 4.57%339.39K | 6.13%337.37K | 55.01%327.2K | 109.24%325.47K | 109.24%325.47K | 70.70%324.56K | 25.82%317.89K | -8.81%211.09K |
Total current assets | 2.28%5M | 2.28%5M | -13.83%4.86M | 1.99%4M | 1.79%3.98M | 32.81%4.89M | 32.81%4.89M | 50.52%5.64M | 32.21%3.92M | 5.31%3.91M |
Non current assets | ||||||||||
Net PPE | -16.87%3.68M | -16.87%3.68M | -11.82%3.91M | -11.47%4.09M | -11.05%4.25M | -10.34%4.42M | -10.34%4.42M | -12.96%4.44M | -4.59%4.62M | 40.39%4.77M |
-Gross PPE | -9.37%4.91M | -9.37%4.91M | -5.92%5.08M | -5.86%5.19M | -5.67%5.29M | -5.01%5.42M | -5.01%5.42M | -8.70%5.4M | -1.62%5.52M | 36.05%5.6M |
-Accumulated depreciation | -24.02%-1.23M | -24.02%-1.23M | -21.25%-1.17M | -23.01%-1.1M | -25.26%-1.04M | -29.17%-994.19K | -29.17%-994.19K | -17.87%-963.67K | -17.19%-897.38K | -15.49%-829.68K |
Goodwill and other intangible assets | -5.00%9.7M | -5.00%9.7M | -4.94%9.83M | -4.88%9.95M | 211.43%10.08M | 210.19%10.21M | 210.19%10.21M | 208.98%10.34M | 207.82%10.46M | -6.27%3.24M |
-Goodwill | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 149.25%5.79M | 149.25%5.79M | 149.25%5.79M | 149.25%5.79M | 149.25%5.79M | 0.00%2.32M |
-Other intangible assets | -11.55%3.91M | -11.55%3.91M | -11.22%4.04M | -10.92%4.16M | 369.40%4.29M | 356.34%4.42M | 356.34%4.42M | 344.67%4.55M | 334.17%4.67M | -19.14%914.38K |
Other non current assets | 54.69%645.76K | 54.69%645.76K | 82.54%624.18K | 150.68%540.12K | 519.81%491.46K | 686.33%417.46K | 686.33%417.46K | 2,212.92%341.94K | 689.69%215.46K | 190.62%79.29K |
Total non current assets | -6.83%14.02M | -6.83%14.02M | -4.98%14.36M | -4.68%14.59M | 83.17%14.82M | 81.81%15.05M | 81.81%15.05M | 78.73%15.12M | 85.01%15.3M | 17.57%8.09M |
Total assets | -4.60%19.03M | -4.60%19.03M | -7.39%19.23M | -3.32%18.59M | 56.66%18.8M | 66.72%19.94M | 66.72%19.94M | 70.07%20.76M | 71.07%19.22M | 13.27%12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -47.49%194.45K | -47.49%194.45K | -5.34%249.36K | -3.00%356.55K | 11.67%368.8K | 104.00%370.3K | 104.00%370.3K | 116.77%263.43K | 124.31%367.57K | 37.48%330.27K |
-accounts payable | -47.49%194.45K | -47.49%194.45K | -5.34%249.36K | -3.00%356.55K | 11.67%368.8K | 104.00%370.3K | 104.00%370.3K | 116.77%263.43K | 124.31%367.57K | 37.48%330.27K |
Current accrued expenses | 42.82%164.1K | 42.82%164.1K | 92.13%223.31K | 40.79%181.96K | -1.10%153.68K | -29.01%114.9K | -29.01%114.9K | -24.35%116.23K | -15.18%129.24K | 9.62%155.38K |
Current debt and capital lease obligation | -53.83%762.53K | -53.83%762.53K | -70.50%762.44K | -42.36%1.45M | -41.54%1.43M | 168.08%1.65M | 168.08%1.65M | 333.42%2.58M | 314.49%2.51M | 399.39%2.44M |
-Current debt | ---- | ---- | ---- | -61.87%709.08K | -61.46%696.46K | --936.97K | --936.97K | --1.91M | --1.86M | --1.81M |
-Current capital lease obligation | 6.71%762.53K | 6.71%762.53K | 13.43%762.44K | 13.16%739.53K | 15.12%731.49K | 15.99%714.57K | 15.99%714.57K | 12.72%672.16K | 7.78%653.54K | 29.92%635.42K |
Current deferred liabilities | 6.31%2.93M | 6.31%2.93M | 3.75%3.13M | 17.19%2.07M | 79.36%2.18M | 112.59%2.75M | 112.59%2.75M | 109.98%3.02M | 69.05%1.76M | 16.25%1.22M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -26.99%700K | -26.99%700K | -17.96%757.35K | -21.04%728.85K | 4.97%994.53K |
Current liabilities | -26.92%4.39M | -26.92%4.39M | -32.61%4.8M | -24.22%4.39M | -12.71%4.74M | 68.74%6M | 68.74%6M | 89.75%7.13M | 73.08%5.79M | 66.64%5.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.99%4.89M | -8.99%4.89M | -6.22%5.05M | -6.75%5.15M | 67.02%5.26M | 5.93%5.37M | 5.93%5.37M | 3.61%5.38M | 11.38%5.52M | -14.68%3.15M |
-Long term debt | 5.96%2.77M | 5.96%2.77M | 6.05%2.73M | 6.14%2.69M | --2.65M | 48.99%2.61M | 48.99%2.61M | 51.31%2.58M | 53.78%2.54M | ---- |
-Long term capital lease obligation | -23.16%2.12M | -23.16%2.12M | -17.49%2.32M | -17.72%2.45M | -17.17%2.61M | -16.85%2.76M | -16.85%2.76M | -19.64%2.81M | -9.77%2.98M | 50.29%3.15M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.29%700.36K |
Total non current liabilities | -8.99%4.89M | -8.99%4.89M | -6.22%5.05M | -6.75%5.15M | 36.65%5.26M | -6.46%5.37M | -6.46%5.37M | -7.81%5.38M | -1.42%5.52M | -26.78%3.85M |
Total liabilities | -18.45%9.28M | -18.45%9.28M | -21.26%9.85M | -15.70%9.54M | 7.78%10M | 22.30%11.37M | 22.30%11.37M | 30.40%12.51M | 26.46%11.31M | 8.94%9.28M |
Shareholders'equity | ||||||||||
Share capital | 0.98%4.11K | 0.98%4.11K | 0.00%4.07K | 0.00%4.07K | 43.91%4.07K | 44.31%4.07K | 44.31%4.07K | 44.31%4.07K | 44.31%4.07K | 0.28%2.83K |
-common stock | 0.98%4.11K | 0.98%4.11K | 0.00%4.07K | 0.00%4.07K | 43.91%4.07K | 44.31%4.07K | 44.31%4.07K | 44.31%4.07K | 44.31%4.07K | 0.28%2.83K |
Retained earnings | 2.40%-21.1M | 2.40%-21.1M | 3.02%-21.16M | 3.03%-21.37M | 0.72%-21.5M | 0.11%-21.61M | 0.11%-21.61M | -0.69%-21.82M | -0.33%-22.03M | 2.23%-21.66M |
Paid-in capital | 2.20%30.84M | 2.20%30.84M | 1.56%30.53M | 1.58%30.41M | 24.28%30.3M | 24.21%30.18M | 24.21%30.18M | 23.83%30.06M | 23.46%29.94M | 0.62%24.38M |
Total stockholders'equity | 13.79%9.75M | 13.79%9.75M | 13.66%9.38M | 14.39%9.05M | 223.27%8.8M | 221.93%8.57M | 221.93%8.57M | 215.75%8.25M | 245.08%7.91M | 31.03%2.72M |
Total equity | 13.79%9.75M | 13.79%9.75M | 13.66%9.38M | 14.39%9.05M | 223.27%8.8M | 221.93%8.57M | 221.93%8.57M | 215.75%8.25M | 245.08%7.91M | 31.03%2.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data