(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.77%297.85M | -14.16%80.37M | -44.07%102.99M | -9.52%61.19M | -37.18%53.31M | 62.05%430.24M | 89.52%93.63M | 394.70%184.13M | 36.24%67.63M | 41.50%84.86M |
Net income from continuing operations | -16.13%-105.81M | -131.98%-121.96M | -79.12%4.38M | 200.87%24.81M | 62.68%-13.04M | 50.85%-91.12M | -1,015.46%-52.58M | 189.41%20.98M | -148.99%-24.59M | 83.97%-34.93M |
Operating gains losses | 35.20%-16.21M | 52.49%-2.67M | 29.05%-12.99M | -4.52%-3.75M | 28.24%3.19M | -113.05%-25.02M | 84.86%-5.61M | -206.65%-18.31M | -43.66%-3.58M | -98.80%2.49M |
Depreciation and amortization | 7.51%361.29M | -6.22%87.93M | 23.48%102.43M | 18.30%93.59M | -3.61%77.34M | 31.46%336.05M | 20.59%93.76M | 38.63%82.95M | 33.71%79.11M | 36.25%80.23M |
Deferred tax | -63.20%-120.37M | -63.61%-50M | -604.80%-21.74M | 9.53%-15.33M | -43.72%-33.31M | 37.23%-73.76M | 52.36%-30.56M | 90.18%-3.09M | 68.97%-16.94M | 55.84%-23.17M |
Other non cash items | 17.80%374.54M | 43.77%113.29M | -8.28%87.25M | 15.59%88.91M | 26.82%85.09M | 23.83%317.93M | -30.20%78.8M | -1.20%95.13M | 31.17%76.92M | 10.73%67.09M |
Change In working capital | -130.07%-33.4M | 167.77%10.39M | -436.09%-27.5M | 13.27%-16.84M | 107.59%544K | 32.33%-14.52M | 163.35%3.88M | 163.17%8.18M | 8.28%-19.41M | -138.14%-7.17M |
-Change in receivables | -59.21%-44.11M | 20.07%-18.49M | -49.77%7.1M | -38.83%-30.43M | -171.45%-2.29M | -595.38%-27.7M | -227.96%-23.13M | 107.58%14.13M | 18.44%-21.92M | 261.04%3.21M |
-Change in prepaid assets | -666.44%-11.44M | -28.45%12.86M | -1,883.82%-17.54M | 88.70%-1.47M | 4.39%-5.3M | 72.72%-1.49M | 176.29%17.98M | 84.64%-884K | -356.70%-13.05M | -64.56%-5.54M |
-Change in payables and accrued expense | 50.90%22.15M | 77.33%16.01M | -236.66%-17.06M | -3.12%15.07M | 268.16%8.13M | 222.34%14.68M | 129.41%9.03M | 63.81%-5.07M | 81.59%15.55M | -120.03%-4.84M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.77%297.85M | -14.16%80.37M | -44.07%102.99M | -9.52%61.19M | -37.18%53.31M | 62.05%430.24M | 23.46%93.63M | 130.01%184.13M | 36.24%67.63M | 41.50%84.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10.91%-633.71M | -418.88%-328.9M | -121.57%-140.28M | 88.84%-44.04M | -139.70%-120.5M | 14.34%-571.38M | 85.79%-63.39M | 4.68%-63.31M | -442.78%-394.42M | 38.61%-50.27M |
Net PPE purchase and sale | -424.93%-625.66M | -631.61%-309.52M | -195.77%-116.82M | -376.85%-87.47M | -487.37%-111.86M | 52.44%-119.19M | 9.10%-42.31M | 37.12%-39.5M | 71.75%-18.34M | 75.05%-19.04M |
Net intangibles purchase and sale | 15.75%-2.11M | 98.03%-49K | ---107K | ---880K | -4,795.45%-1.08M | 93.49%-2.51M | 93.55%-2.49M | --0 | --0 | ---22K |
Net business purchase and sale | 88.57%-47.81M | --0 | --0 | --0 | -55.91%-47.81M | -7.98%-418.37M | 100.00%7K | -1,657.08%-21.66M | ---366.05M | -47,078.46%-30.67M |
Net other investing changes | 233.72%41.88M | -3.91%-19.33M | -982.80%-23.36M | 542.11%44.31M | 7,580.86%40.25M | -427.77%-31.32M | -167.00%-18.6M | 56.79%-2.16M | -29.70%-10.02M | 90.20%-538K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.91%-633.71M | -418.88%-328.9M | -121.57%-140.28M | 88.84%-44.04M | -139.70%-120.5M | 14.34%-571.38M | 85.79%-63.39M | 4.68%-63.31M | -442.78%-394.42M | 38.61%-50.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 150.30%333.28M | 390.70%256.96M | 147.04%60.31M | -112.89%-44.57M | 1,446.35%60.59M | -67.84%133.15M | -124.36%-88.39M | -2,119.68%-128.21M | 9,487.51%345.84M | -91.33%3.92M |
Net issuance payments of debt | 113.42%443.8M | 790.15%212.54M | 229.88%106.69M | -97.85%8.89M | 178.46%115.68M | 81.51%207.95M | -97.63%23.88M | 86.95%-82.14M | 895.68%413.67M | -275.50%-147.45M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -22.83%197.95M | --0 | --0 | 105.92%202K | --197.75M |
Cash dividends paid | -0.62%-150.11M | 0.16%-37.86M | 1.57%-37.31M | 0.79%-37.25M | -5.22%-37.7M | -13.53%-149.19M | -5.67%-37.92M | -10.31%-37.91M | -32.14%-37.54M | -9.39%-35.83M |
Proceeds from stock option exercised by employees | 42.68%-3.24M | 20.56%129K | 20.56%129K | 18.55%-2.6M | 66.43%-897K | -79.56%-5.65M | -95.44%107K | 10.31%107K | -26.88%-3.19M | 13.13%-2.67M |
Net other financing activities | 136.33%42.83M | 210.32%82.14M | -11.29%-9.2M | 50.12%-13.62M | -109.29%-16.49M | -166.41%-117.91M | 87.51%-74.46M | -102.05%-8.27M | -150.67%-27.3M | -162.61%-7.88M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 150.30%333.28M | 390.70%256.96M | 147.04%60.31M | -112.89%-44.57M | 1,446.35%60.59M | -67.84%133.15M | -124.14%-88.39M | -2,119.68%-128.21M | 9,487.51%345.84M | -91.33%3.92M |
Net cash flow | ||||||||||
Beginning cash position | -1.98%162.97M | -30.78%150.1M | -42.36%129.64M | -21.99%157.23M | -1.98%162.97M | 2.97%166.27M | 23.88%216.85M | 46.39%224.92M | 11.11%201.54M | 2.97%166.27M |
Current changes in cash | 67.74%-2.58M | 114.49%8.43M | 411.36%23.02M | -243.95%-27.42M | -117.16%-6.61M | -163.79%-7.99M | -1,347.14%-58.15M | -137.01%-7.39M | 171.31%19.05M | 65.47%38.51M |
Effect of exchange rate changes | -124.51%-1.15M | -83.10%721K | -278.99%-2.56M | -103.92%-170K | 126.62%861K | 160.78%4.69M | 189.51%4.27M | -147.41%-676K | 519.44%4.34M | 3.32%-3.24M |
End cash Position | -2.29%159.24M | -2.29%159.24M | -30.78%150.1M | -42.36%129.64M | -21.99%157.23M | -1.98%162.97M | -1.98%162.97M | 23.88%216.85M | 46.39%224.92M | 11.11%201.54M |
Free cash flow | -226.19%-389.35M | -690.99%-288.63M | -109.63%-13.93M | -155.11%-27.16M | -190.63%-59.63M | 1,403.15%308.55M | 628.04%48.84M | 739.32%144.63M | 422.15%49.29M | 502.13%65.79M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data