(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.14%266.35M | 66.43%101.04M | 10.25%58.72M | 130.37%36.71M | -0.39%69.88M | -12.52%200.06M | -29.64%60.71M | 40.36%53.26M | -59.66%15.93M | 8.02%70.16M |
Net income from continuing operations | -133.41%-125.28M | 1,566.81%64.26M | 608.11%79.28M | -399.79%-152.47M | -3,552.04%-116.35M | 46.29%-53.68M | 93.40%-4.38M | -672.13%-15.6M | 11.14%-30.51M | -59.70%-3.19M |
Depreciation and amortization | -20.59%166.79M | -17.93%42.22M | -19.85%41.7M | -21.74%41.51M | -22.72%41.36M | -22.45%210.03M | -23.38%51.45M | -23.08%52.03M | -21.87%53.04M | -21.48%53.53M |
Deferred tax | 101.16%991K | -324.34%-3.37M | 101.30%358K | 85.39%-7.48M | 286.77%11.48M | -352.11%-85.58M | -104.66%-793K | -478.31%-27.44M | -39.50%-51.2M | 5.29%-6.15M |
Other non cash items | -0.47%19.78M | 2.54%4.41M | -7.49%4.65M | -10.42%4.53M | 12.75%6.2M | -9.16%19.88M | -88.33%4.3M | 175.34%5.02M | -52.04%5.06M | 129.17%5.5M |
Change In working capital | 62.24%-9.61M | -126.12%-61.08M | -2,378.58%-122.54M | 1,831.04%96.3M | 982.04%77.71M | -359.58%-25.46M | -654.95%-27.01M | 114.52%5.38M | -82.68%4.99M | -140.72%-8.81M |
-Change in receivables | -122.05%-38.3M | -15.05%-220.85M | -32.58%23.3M | -2.05%-38.33M | 11.18%197.58M | 34.54%-17.25M | -10.27%-191.97M | 1,432.68%34.56M | -617.95%-37.56M | 17.92%177.72M |
-Change in prepaid assets | 107.41%1.89M | 33.05%-24M | -117.85%-1.19M | 96.89%16.1M | 344.88%10.98M | 60.25%-25.51M | 18.90%-35.85M | 198.87%6.65M | 193.08%8.18M | -0.52%-4.49M |
-Change in payables and accrued expense | -45.13%-55.98M | -62.20%19.52M | -2,123.99%-100.92M | 146.91%121.32M | 33.56%-95.89M | -326.44%-38.57M | -35.46%51.63M | 131.06%4.99M | -14.53%49.13M | -38.24%-144.32M |
-Change in other working capital | 48.14%82.77M | 10.11%164.26M | -7.16%-43.74M | 81.16%-2.78M | 7.32%-34.96M | -32.93%55.87M | 10.74%149.17M | -147.11%-40.82M | -0.58%-14.76M | -86.59%-37.72M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.14%266.35M | 66.43%101.04M | 10.25%58.72M | 130.37%36.71M | -0.39%69.88M | -12.52%200.06M | -29.64%60.71M | 40.36%53.26M | -59.66%15.93M | 8.02%70.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 69.95%-55.88M | 95.87%-2.92M | 31.41%-77.41M | -184.76%-24.52M | 684.42%48.98M | -473.71%-185.96M | -603.89%-70.73M | -691.35%-112.86M | 8.34%-8.61M | 383.28%6.24M |
Net PPE purchase and sale | -19.73%-6.54M | 58.27%-1.62M | -214.83%-1.8M | -431.18%-1.89M | -90.06%-1.22M | 49.48%-5.47M | 18.95%-3.89M | 87.87%-573K | 35.86%-356K | 12.74%-644K |
Net business purchase and sale | ---12.48M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment purchase and sale | 79.58%-36.86M | 98.05%-1.3M | 43.78%-63.13M | -174.14%-22.63M | 628.85%50.2M | -735.77%-180.49M | -1,174.02%-66.84M | -1,090.77%-112.29M | 6.62%-8.26M | 258.75%6.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 69.95%-55.88M | 95.87%-2.92M | 31.41%-77.41M | -184.76%-24.52M | 684.42%48.98M | -473.71%-185.96M | -603.89%-70.73M | -691.35%-112.86M | 8.34%-8.61M | 383.28%6.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -44.93%21.37M | 186.38%13.78M | -80.29%4.3M | -1,008.40%-11.62M | 12.67%14.91M | 144.93%38.8M | 112.12%4.81M | 255.20%21.8M | 91.99%-1.05M | 167.73%13.24M |
Net issuance payments of debt | -33.34%-18.75M | -0.02%-4.69M | 0.00%-4.69M | 0.00%-4.69M | ---4.69M | 98.49%-14.06M | 99.49%-4.69M | 20.42%-4.69M | 21.12%-4.69M | --0 |
Net common stock issuance | 184.65%56.78M | 1,438.88%37.09M | 137.78%12.04M | -46.29%4.17M | -26.03%3.48M | -97.79%19.95M | -99.73%2.41M | 521.21%5.06M | 620.99%7.77M | 3,037.33%4.71M |
Cash dividends paid | 50.00%-12K | --0 | --0 | --0 | 50.00%-12K | ---24K | --0 | --0 | --0 | ---24K |
Proceeds from stock option exercised by employees | -13.91%28.23M | --0 | -36.81%12.1M | --0 | 18.23%16.13M | --32.79M | --0 | --19.15M | --0 | --13.64M |
Net other financing activities | -29,819.21%-44.88M | -362.79%-18.62M | -763.69%-15.15M | ---- | ---- | 100.26%151K | 122.36%7.09M | 132.82%2.28M | 26.94%-4.13M | 63.00%-5.09M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -44.93%21.37M | 186.38%13.78M | -80.29%4.3M | -1,008.40%-11.62M | 12.67%14.91M | 144.93%38.8M | 112.12%4.81M | 255.20%21.8M | 91.99%-1.05M | 167.73%13.24M |
Net cash flow | ||||||||||
Beginning cash position | 8.68%497.88M | 22.45%612.11M | 16.50%632.8M | 16.07%632.91M | 8.68%497.88M | 31.55%458.1M | 19.39%499.86M | 31.60%543.2M | 36.84%545.3M | 31.55%458.1M |
Current changes in cash | 338.25%231.84M | 2,248.90%111.89M | 61.92%-14.39M | -90.95%568K | 49.24%133.77M | -51.87%52.9M | -114.25%-5.21M | -492.40%-37.8M | -63.14%6.27M | 91.94%89.63M |
Effect of exchange rate changes | 120.77%2.72M | 161.96%8.44M | -13.80%-6.3M | 91.98%-672K | 151.67%1.26M | -46,750.00%-13.12M | 12.61%3.22M | -48.91%-5.54M | -204.18%-8.37M | -167.81%-2.43M |
End cash Position | 47.11%732.44M | 47.11%732.44M | 22.45%612.11M | 16.50%632.8M | 16.07%632.91M | 8.68%497.88M | 8.68%497.88M | 19.39%499.86M | 31.60%543.2M | 36.84%545.3M |
Free cash flow | 33.51%259.8M | 74.98%99.42M | 8.02%56.91M | 123.50%34.81M | -1.23%68.66M | -10.68%194.59M | -30.27%56.82M | 58.59%52.69M | -60.00%15.58M | 8.26%69.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data