(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.56%992.27M | 38.56%992.27M | 34.19%869.09M | 41.07%821.5M | 38.12%798.03M | 44.26%716.14M | 44.26%716.14M | 43.36%647.65M | 34.23%582.33M | --577.77M |
-Cash and cash equivalents | 47.11%732.44M | 47.11%732.44M | 22.45%612.11M | 16.50%632.8M | 16.07%632.91M | 9.09%497.88M | 9.09%497.88M | 19.88%499.86M | 32.96%543.2M | --545.3M |
-Short-term investments | 19.05%259.83M | 19.05%259.83M | 73.89%256.99M | 382.25%188.69M | 408.65%165.13M | 445.03%218.26M | 445.03%218.26M | 324.68%147.79M | 54.86%39.13M | --32.46M |
Receivables | 5.45%579.93M | 5.45%579.93M | -2.54%362.81M | -6.09%385.71M | -4.37%355.52M | 1.56%549.98M | 1.56%549.98M | 1.11%372.26M | 13.12%410.75M | --371.75M |
-Accounts receivable | 9.96%500.07M | 9.96%500.07M | 7.55%273.36M | 4.05%299.91M | 3.40%261.63M | 5.20%454.76M | 5.20%454.76M | -0.74%254.17M | 11.88%288.24M | --253.04M |
-Other receivables | -16.13%79.86M | -16.13%79.86M | -24.25%89.46M | -29.96%85.81M | -20.91%93.88M | -12.86%95.22M | -12.86%95.22M | 5.34%118.09M | 16.15%122.51M | --118.71M |
Other current assets | 36.00%180.38M | 36.00%180.38M | 11.38%125.05M | 5.32%121.32M | -17.31%125.32M | -0.89%132.64M | -0.89%132.64M | 12.51%112.27M | 25.54%115.2M | --151.56M |
Total current assets | 25.30%1.75B | 25.30%1.75B | 19.85%1.36B | 19.87%1.33B | 16.15%1.28B | 19.37%1.4B | 19.37%1.4B | 23.10%1.13B | 24.71%1.11B | --1.1B |
Non current assets | ||||||||||
Net PPE | -9.30%207.07M | -9.30%207.07M | -5.26%210.52M | -6.30%215.23M | -9.01%221.03M | -9.47%228.31M | -9.47%228.31M | -13.50%222.2M | -12.68%229.72M | --242.92M |
-Gross PPE | -2.31%428.22M | -2.31%428.22M | -5.26%210.52M | -6.30%215.23M | -9.01%221.03M | -3.31%438.35M | -3.31%438.35M | -13.50%222.2M | -49.27%229.72M | --242.92M |
-Accumulated depreciation | -5.29%-221.16M | -5.29%-221.16M | ---- | ---- | ---- | -4.41%-210.04M | -4.41%-210.04M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.67%3.05B | -3.67%3.05B | -3.21%3.06B | -4.54%3.11B | -6.09%3.14B | -7.14%3.17B | -7.14%3.17B | -9.14%3.16B | -8.59%3.25B | --3.34B |
-Goodwill | 1.05%2.36B | 1.05%2.36B | 1.88%2.34B | 0.70%2.35B | -0.87%2.35B | -1.84%2.34B | -1.84%2.34B | -3.84%2.3B | -2.86%2.33B | --2.37B |
-Other intangible assets | -17.01%687.17M | -17.01%687.17M | -16.73%720.23M | -17.83%756.14M | -18.75%792.89M | -19.41%827.99M | -19.41%827.99M | -20.75%864.92M | -20.47%920.26M | --975.91M |
Non current deferred assets | 16.53%15.24M | 16.53%15.24M | 72.26%16.43M | 67.32%19.77M | 15.48%13.8M | -0.91%13.08M | -0.91%13.08M | -7.62%9.54M | 26.09%11.81M | --11.95M |
Other non current assets | 7.63%178.38M | 7.63%178.38M | 16.46%152.99M | 19.13%158.3M | 22.06%162.42M | 17.65%165.73M | 17.65%165.73M | 15.80%131.37M | 2.03%132.88M | --133.06M |
Total non current assets | -3.43%3.45B | -3.43%3.45B | -2.40%3.44B | -3.55%3.5B | -5.21%3.54B | -6.35%3.57B | -6.35%3.57B | -8.70%3.53B | -8.43%3.63B | --3.73B |
Total assets | 4.65%5.2B | 4.65%5.2B | 3.01%4.8B | 1.93%4.83B | -0.34%4.82B | -0.31%4.97B | -0.31%4.97B | -2.58%4.66B | -2.36%4.74B | --4.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.18%48.26M | -25.18%48.26M | 33.80%36.91M | 545.34%135.13M | 19.40%39.02M | -17.67%64.5M | -17.67%64.5M | -20.94%27.58M | -52.68%20.94M | --32.68M |
-accounts payable | -52.50%18.05M | -52.50%18.05M | -64.45%7.96M | -25.53%15.59M | -37.60%20.39M | -8.99%38M | -8.99%38M | 5.45%22.38M | -11.60%20.94M | --32.68M |
-Total tax payable | 13.99%30.21M | 13.99%30.21M | 456.43%28.95M | --119.53M | --18.63M | -27.58%26.5M | -27.58%26.5M | -61.92%5.2M | --0 | --0 |
Current accrued expenses | 7.59%35.25M | 7.59%35.25M | -23.57%39.05M | -14.51%42.55M | -14.60%40.76M | -12.88%32.76M | -12.88%32.76M | -16.20%51.09M | 2.56%49.77M | --47.72M |
Current debt and capital lease obligation | -3.04%35.16M | -3.04%35.16M | 1.05%35.12M | -1.98%35.04M | -4.78%35.17M | 11.35%36.26M | 11.35%36.26M | -17.27%34.75M | -18.31%35.74M | --36.93M |
-Current debt | 0.00%18.75M | 0.00%18.75M | 0.00%18.75M | 0.00%18.75M | 0.00%18.75M | 33.33%18.75M | 33.33%18.75M | -20.07%18.75M | -20.51%18.75M | --18.75M |
-Current capital lease obligation | -6.30%16.41M | -6.30%16.41M | 2.28%16.37M | -4.17%16.29M | -9.71%16.42M | -5.36%17.51M | -5.36%17.51M | -13.72%16M | -15.73%16.99M | --18.18M |
Current deferred liabilities | 13.42%767.24M | 13.42%767.24M | 14.68%599.68M | 14.61%645.25M | 11.37%644.89M | 10.29%676.47M | 10.29%676.47M | 8.71%522.91M | 11.30%563M | --579.04M |
Other current liabilities | -98.68%44K | -98.68%44K | ---- | ---- | ---- | -57.01%3.34M | -57.01%3.34M | ---- | ---- | ---- |
Current liabilities | 9.33%1.05B | 9.33%1.05B | 11.00%817.49M | 23.43%953.71M | 7.90%834.41M | 2.32%963.46M | 2.32%963.46M | 1.85%736.45M | 3.19%772.7M | --773.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.33%1.85B | -1.33%1.85B | -1.04%1.86B | -1.07%1.86B | -1.22%1.87B | -1.21%1.88B | -1.21%1.88B | -32.95%1.88B | -33.22%1.88B | --1.89B |
-Long term debt | -0.87%1.81B | -0.87%1.81B | -0.87%1.81B | -0.86%1.81B | -0.86%1.82B | -0.85%1.82B | -0.85%1.82B | -33.20%1.83B | -33.48%1.83B | --1.83B |
-Long term capital lease obligation | -16.63%46M | -16.63%46M | -7.24%46.28M | -8.12%48.21M | -12.64%51.4M | -11.74%55.18M | -11.74%55.18M | -22.31%49.89M | -22.73%52.48M | --58.84M |
Non current deferred liabilities | 0.71%41.91M | 0.71%41.91M | 8.52%41.99M | -28.57%48.58M | -56.49%53.27M | -68.82%41.61M | -68.82%41.61M | -65.05%38.7M | -31.16%68.01M | --122.45M |
Other non current liabilities | 15.82%4.55M | 15.82%4.55M | -5.67%3.78M | -4.70%3.75M | 29.24%4.61M | 4.10%3.93M | 4.10%3.93M | -65.01%4.01M | -77.65%3.93M | --3.57M |
Total non current liabilities | -0.87%1.94B | -0.87%1.94B | -0.57%1.94B | -1.61%1.95B | -4.13%1.96B | -5.24%1.95B | -5.24%1.95B | -33.71%1.95B | -33.38%1.98B | --2.04B |
Total liabilities | 2.50%2.99B | 2.50%2.99B | 2.60%2.76B | 5.41%2.91B | -0.83%2.79B | -2.87%2.92B | -2.87%2.92B | -26.70%2.69B | -26.04%2.76B | --2.82B |
Shareholders'equity | ||||||||||
Share capital | 3.95%2.95M | 3.95%2.95M | 2.86%2.91M | 2.45%2.88M | 2.25%2.86M | 1.98%2.84M | 1.98%2.84M | 15.60%2.83M | -98.72%2.81M | --2.8M |
-common stock | 3.95%2.95M | 3.95%2.95M | 2.86%2.91M | 2.45%2.88M | 2.25%2.86M | 1.98%2.84M | 1.98%2.84M | 15.60%2.83M | -98.72%2.81M | --2.8M |
Retained earnings | -10.59%-1.31B | -10.59%-1.31B | -16.45%-1.37B | -24.83%-1.45B | -14.73%-1.3B | -4.75%-1.18B | -4.75%-1.18B | -10.88%-1.18B | -9.37%-1.16B | ---1.13B |
Paid-in capital | 7.86%3.54B | 7.86%3.54B | 6.91%3.47B | 6.81%3.4B | 6.71%3.35B | 6.11%3.28B | 6.11%3.28B | 50.38%3.24B | 64.64%3.18B | --3.14B |
Gains losses not affecting retained earnings | 53.07%-22.37M | 53.07%-22.37M | 41.95%-55.69M | 32.73%-29.34M | -1,155.58%-34.03M | -377.95%-47.67M | -377.95%-47.67M | -592.05%-95.94M | -231.37%-43.61M | --3.22M |
Total stockholders'equity | 7.70%2.21B | 7.70%2.21B | 3.57%2.04B | -2.91%1.92B | 0.34%2.02B | 3.56%2.05B | 3.56%2.05B | 76.73%1.97B | 76.19%1.98B | --2.01B |
Total equity | 7.70%2.21B | 7.70%2.21B | 3.57%2.04B | -2.91%1.92B | 0.34%2.02B | 3.56%2.05B | 3.56%2.05B | 76.73%1.97B | 76.19%1.98B | --2.01B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data