(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.50%-13.41M | -17.69%-2.6M | 18.84%-3.73M | 33.08%-2.11M | -59.16%-4.96M | -15.83%-13.08M | 37.54%-2.21M | 18.27%-4.6M | -143.15%-3.15M | -277.64%-3.12M |
Net income from continuing operations | -7.68%-15.42M | -9.49%-4M | -13.16%-3.92M | 15.39%-3.25M | -26.39%-4.25M | -85.74%-14.32M | -13.66%-3.66M | -2.95%-3.47M | -644.07%-3.84M | -449.48%-3.37M |
Operating gains losses | ---- | ---- | ---- | ---- | -435.00%-129.23K | ---24.16K | --0 | --0 | --0 | ---24.16K |
Depreciation and amortization | -27.91%1.28K | -0.31%320 | -18.11%321 | -39.70%322 | -39.89%321 | 26.94%1.78K | -40.00%321 | -11.31%392 | 150.70%534 | 150.70%534 |
Other non cash items | -291.80%-430.99K | --0 | ---140.57K | ---- | ---- | ---110K | ---102.17K | ---- | ---- | ---- |
Change In working capital | 67.22%-518.07K | -27.95%654.99K | 74.50%-436.56K | 362.29%570.72K | -133.38%-1.31M | 68.96%-1.58M | 191.11%909.08K | 44.04%-1.71M | 72.81%-217.59K | -139.56%-560.14K |
-Change in prepaid assets | -45.19%161.8K | -23.48%246.37K | 19.92%-698.74K | -39.72%289.97K | -11.11%324.21K | 135.23%295.22K | 10.63%321.96K | 20.51%-872.51K | 512.60%481.06K | 431.91%364.71K |
-Change in payables and accrued expense | 41.07%-680.52K | -28.47%408.27K | 135.14%261.44K | 596.12%280K | -76.20%-1.63M | 72.74%-1.15M | 144.85%570.76K | 73.38%-743.95K | 91.32%-56.44K | -292.33%-925.2K |
-Change in other current assets | --0 | --0 | --0 | ---- | ---- | -4,280.49%-721.77K | 200.00%16.48K | -136.57%-95.68K | ---- | ---- |
-Change in other working capital | -32.67%647 | 397.50%357 | 106.37%745 | 106.94%745 | -433.33%-1.2K | 300.42%961 | ---120 | --361 | 100.13%360 | 100.06%360 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.50%-13.41M | -17.69%-2.6M | 18.84%-3.73M | 33.08%-2.11M | -59.16%-4.96M | -15.83%-13.08M | 37.54%-2.21M | 18.27%-4.6M | -143.15%-3.15M | -277.64%-3.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 204.34%17.14M | 0 | 338.17%7M | 150.60%8M | 176.50%2.14M | -3,768.83%-16.43M | 1,033.64%5.12M | -177,593.77%-2.94M | -718,506.23%-15.81M | -2.8M |
Net investment purchase and sale | 203.26%17.14M | --0 | 338.17%7M | 150.60%8M | 172.06%2.14M | ---16.6M | --5.12M | ---2.94M | ---15.81M | ---2.97M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -61.79%172.56K | --0 | --0 | --0 | --172.56K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 204.34%17.14M | --0 | 338.17%7M | 150.60%8M | 176.50%2.14M | -3,768.83%-16.43M | 1,033.64%5.12M | -177,593.77%-2.94M | -718,506.23%-15.81M | ---2.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Net cash flow | ||||||||||
Beginning cash position | -75.40%9.63M | 137.62%15.96M | -10.94%12.7M | -79.51%6.81M | -75.40%9.63M | 2,289.75%39.13M | -83.95%6.72M | 187.19%14.26M | 640.29%33.22M | 2,289.75%39.13M |
Current changes in cash | 112.66%3.74M | -189.46%-2.6M | 143.31%3.27M | 131.09%5.89M | 52.30%-2.82M | -178.69%-29.51M | 206.73%2.91M | -120.44%-7.54M | -4,065.48%-18.96M | -307.62%-5.92M |
End cash Position | 38.80%13.36M | 38.80%13.36M | 137.62%15.96M | -10.94%12.7M | -79.51%6.81M | -75.40%9.63M | -75.40%9.63M | -83.95%6.72M | 187.19%14.26M | 640.29%33.22M |
Free cash flow | -2.50%-13.41M | -17.69%-2.6M | 18.84%-3.73M | 33.08%-2.11M | -59.16%-4.96M | -15.80%-13.08M | 37.54%-2.21M | 18.30%-4.6M | -142.74%-3.15M | -277.64%-3.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data