(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.81%496.49M | -47.92%147.73M | -50.12%147.84M | 76.01%306.53M | -148.95%-105.6M | 29.41%969.94M | 145.91%283.66M | 16.18%296.38M | 0.70%174.16M | 4.68%215.74M |
Net income from continuing operations | 75.42%597.6M | 606.51%201.08M | 51.87%171.27M | 26.09%203.55M | -42.87%21.7M | -64.09%340.66M | -94.95%28.46M | -37.95%112.78M | 8.01%161.43M | -29.03%37.99M |
Depreciation and amortization | 21.82%82.66M | 19.45%21.76M | 28.15%21.39M | 22.96%20.3M | 16.87%19.21M | 17.31%67.86M | 22.61%18.22M | 13.62%16.69M | 14.18%16.51M | 18.79%16.44M |
Deferred tax | -378.32%-158.9M | -496.06%-65.98M | -490.29%-31.06M | -230.73%-39.7M | -1,152.37%-22.16M | 112.26%57.09M | 103.58%16.66M | 44,305.56%7.96M | 13,303.91%30.37M | 2,908.57%2.11M |
Other non cash items | 75.44%51.78M | 43.45%38.18M | 117.70%2.7M | -24.09%7.36M | -58.16%3.55M | 82.66%29.52M | 1,322.04%26.62M | -407.47%-15.26M | 200.53%9.69M | -16.51%8.47M |
Change In working capital | -225.07%-248.65M | -158.33%-73.25M | -171.10%-91.12M | 188.79%102.32M | -409.42%-186.6M | 1,464.61%198.81M | 416.69%125.58M | 880.39%128.16M | -865.91%-115.23M | 12.85%60.31M |
-Change in receivables | -245.28%-98.68M | -223.31%-86.29M | -129.75%-19.27M | 88.22%-14.21M | -60.91%21.09M | 78.72%-28.58M | 73.20%-26.69M | 182.50%64.78M | -195.55%-120.62M | -36.25%53.96M |
-Change in inventory | -152.06%-170.15M | -384.46%-92.96M | -113.53%-23.76M | 13.62%-20.12M | -139.66%-33.32M | -221.98%-67.5M | -303.96%-19.19M | -15,552.78%-11.13M | -96.00%-23.29M | -215.55%-13.9M |
-Change in prepaid assets | -38.23%-42.49M | 111.17%19.59M | -268.01%-53.86M | 241.42%16.14M | -74.32%-24.35M | 52.03%-30.74M | 123.61%9.28M | 32.87%-14.64M | -246.34%-11.41M | -29.64%-13.97M |
-Change in payables and accrued expense | -80.75%62.67M | -46.72%86.41M | -93.53%5.76M | 200.61%120.51M | -538.33%-150.01M | 59.01%325.63M | 55.94%162.18M | 6.33%89.14M | 21.59%40.09M | 313.67%34.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -48.81%496.49M | -47.92%147.73M | -50.12%147.84M | 76.01%306.53M | -148.95%-105.6M | 29.41%969.94M | 145.91%283.66M | 16.18%296.38M | 0.70%174.16M | 4.68%215.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -164.42%-207.68M | -638.81%-154.5M | 39.48%-17.19M | 40.47%-7.43M | -70.52%-28.56M | 62.18%-78.54M | 68.34%-20.91M | 13.29%-28.4M | 74.61%-12.48M | 71.97%-16.75M |
Capital expenditure reported | 58.26%-32.49M | 89.34%-2.27M | 60.53%-10.98M | 37.52%-7.34M | 29.99%-11.91M | 57.00%-77.83M | 38.27%-21.27M | 13.50%-27.81M | 82.29%-11.74M | 64.63%-17.01M |
Net intangibles purchase and sale | ---15M | --0 | --0 | --0 | ---15M | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -22,493.94%-160.19M | -42,269.81%-152.23M | -951.27%-6.21M | 87.52%-92K | -740.70%-1.65M | 97.34%-709K | 101.14%361K | 1.66%-591K | -104.29%-737K | 102.21%258K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -164.42%-207.68M | -638.81%-154.5M | 39.48%-17.19M | 40.47%-7.43M | -70.52%-28.56M | 62.18%-78.54M | 68.34%-20.91M | 13.29%-28.4M | 74.61%-12.48M | 71.97%-16.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,423.05%-20.03M | 113.95%346K | -160.33%-37.26M | -19.07%12.87M | 4,076.04%4.01M | -112.86%-794K | -127.54%-2.48M | 26.01%-14.31M | 332.21%15.9M | -99.25%96K |
Net issuance payments of debt | -17.40%-3.36M | -10.71%-837K | -19.92%-885K | -19.43%-836K | -20.06%-802K | -18.41%-2.86M | -20.19%-756K | -20.00%-738K | -16.67%-700K | -16.58%-668K |
Proceeds from stock option exercised by employees | -41.36%35.84M | -58.53%7.52M | -100.91%-48K | -32.47%14.38M | -14.70%13.99M | 4.25%61.12M | 77.81%18.13M | 11.21%5.3M | 0.00%21.29M | -26.72%16.4M |
Net other financing activities | 11.07%-52.51M | 68.09%-6.33M | -92.49%-36.32M | 85.62%-675K | 41.30%-9.18M | -18.02%-59.05M | -3,444.64%-19.85M | 19.67%-18.87M | 72.42%-4.69M | -74.33%-15.63M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,423.05%-20.03M | 113.95%346K | -160.33%-37.26M | -19.07%12.87M | 4,076.04%4.01M | -112.86%-794K | -127.54%-2.48M | 26.01%-14.31M | 332.21%15.9M | -99.25%96K |
Net cash flow | ||||||||||
Beginning cash position | 43.41%2.95B | 19.94%3.23B | 28.55%3.13B | 24.99%2.82B | 43.41%2.95B | 35.94%2.06B | 34.56%2.69B | 35.45%2.44B | 35.11%2.26B | 35.94%2.06B |
Current changes in cash | -69.82%268.78M | -102.47%-6.43M | -63.18%93.39M | 75.68%311.97M | -165.37%-130.15M | 62.53%890.61M | 346.36%260.27M | 24.96%253.67M | 39.30%177.58M | 25.07%199.09M |
Effect of exchange rate changes | -298.99%-6.68M | -1,264.43%-7.3M | 77.45%2.72M | -291.40%-1.89M | -194.76%-199K | 193.98%3.36M | 323.65%627K | 198.14%1.53M | 474.42%988K | 109.01%210K |
End cash Position | 8.88%3.22B | 8.88%3.22B | 19.94%3.23B | 28.55%3.13B | 24.99%2.82B | 43.41%2.95B | 43.41%2.95B | 34.56%2.69B | 35.45%2.44B | 35.11%2.26B |
Free cash flow | -49.67%449M | -44.56%145.46M | -49.04%136.86M | 84.21%299.19M | -166.68%-132.51M | 56.93%892.11M | 224.39%262.39M | 20.46%268.57M | 52.31%162.41M | 25.77%198.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data