(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.57%1.12M | -96.75%186.4K | -81.34%1.54M | -81.34%1.54M | -78.80%2.28M | -73.98%2.91M | -54.45%5.74M | -34.48%8.24M | -34.48%8.24M | -24.58%10.76M |
-Cash and cash equivalents | -61.57%1.12M | -96.75%186.4K | -81.34%1.54M | -81.34%1.54M | -78.80%2.28M | -73.98%2.91M | -54.45%5.74M | -34.48%8.24M | -34.48%8.24M | -24.58%10.76M |
Receivables | -76.67%552K | -45.78%1.13M | -66.22%833.16K | -66.22%833.16K | -53.39%914.55K | -14.70%2.37M | 109.61%2.08M | -23.14%2.47M | -23.14%2.47M | 1,919.14%1.96M |
-Accounts receivable | -5.56%262.83K | --567.51K | --293.86K | --293.86K | --296.05K | --278.32K | ---- | --0 | --0 | ---- |
-Notes receivable | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --500.45K | --500.45K | ---- |
-Taxes receivable | -44.43%289.17K | -10.85%559.59K | 26.38%519.18K | 26.38%519.18K | 240.59%618.5K | -54.14%520.39K | -36.14%627.71K | -62.95%410.79K | -62.95%410.79K | 102.75%181.6K |
-Other receivables | ---- | ---- | -98.71%20.13K | -98.71%20.13K | ---- | -4.38%1.57M | 16,396.01%1.45M | -25.95%1.56M | -25.95%1.56M | 23,319.60%1.78M |
Inventory | 40.40%942.05K | --965.09K | --979.91K | --979.91K | --736.22K | --670.97K | ---- | --0 | --0 | ---- |
Prepaid assets | ---- | ---- | 193.11%478.15K | 193.11%478.15K | 233.69%491.78K | 257.47%428.96K | -96.19%86.03K | -93.27%163.13K | -93.27%163.13K | -93.38%147.38K |
Current deferred assets | ---- | ---- | --34.1K | --34.1K | ---- | ---- | --300K | --0 | --0 | ---- |
Other current assets | --331.6K | --413.31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -53.83%2.94M | -67.20%2.69M | -64.46%3.86M | -64.46%3.86M | -65.62%4.42M | -54.72%6.38M | -48.25%8.21M | -40.31%10.87M | -40.31%10.87M | -22.43%12.87M |
Non current assets | ||||||||||
Net PPE | 3.37%1.02M | 173.17%1.14M | 215.95%1.24M | 215.95%1.24M | 209.78%950.37K | --990.66K | --416.03K | --391.41K | --391.41K | --306.79K |
-Gross PPE | 2.39%1.02M | 173.17%1.14M | 224.58%1.27M | 224.58%1.27M | 214.97%966.29K | --1M | --416.03K | --391.41K | --391.41K | --306.79K |
-Accumulated depreciation | ---- | ---- | ---33.77K | ---33.77K | ---15.92K | ---9.51K | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | -49.41%4.86M | --4.87M | --5.26M | --5.26M | --5.3M | --9.6M | ---- | --0 | --0 | ---- |
-Goodwill | ---- | ---- | ---- | ---- | --0 | --4.13M | ---- | ---- | ---- | ---- |
-Other intangible assets | -11.22%4.86M | --4.87M | --5.26M | --5.26M | --5.3M | --5.47M | ---- | ---- | ---- | ---- |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | --504.94K | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | -6.46%1.08M | -62.40%1.03M | -65.29%1.09M | -65.29%1.09M | --1.19M |
Total non current assets | -49.59%5.88M | 207.76%6.01M | 337.42%6.49M | 337.42%6.49M | 318.15%6.25M | 913.90%11.67M | -39.88%1.95M | -59.36%1.48M | -59.36%1.48M | 72.34%1.49M |
Total assets | -51.09%8.83M | -14.36%8.7M | -16.17%10.35M | -16.17%10.35M | -25.70%10.67M | 18.46%18.05M | -46.83%10.16M | -43.49%12.35M | -43.49%12.35M | -17.73%14.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 78.19%1.76M | 855.17%3.63M | 67.09%1.2M | 67.09%1.2M | -43.50%458.41K | 179.14%989.42K | -44.38%379.91K | -47.71%715.9K | -47.71%715.9K | -41.74%811.39K |
-accounts payable | 78.19%1.76M | 855.17%3.63M | 67.09%1.2M | 67.09%1.2M | -43.50%458.41K | 186.86%989.42K | -38.14%379.91K | -47.20%715.9K | -47.20%715.9K | -40.14%811.39K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Current accrued expenses | ---- | ---- | 32.57%1.21M | 32.57%1.21M | 916.79%741.17K | 269.63%384.29K | 238.53%658.63K | 711.24%909.19K | 711.24%909.19K | 74.34%72.89K |
Current debt and capital lease obligation | 27.61%621.29K | --569.25K | --576.66K | --576.66K | --509.74K | --486.86K | ---- | ---- | ---- | ---- |
-Current debt | 13.65%370.54K | --341.83K | --353.21K | --353.21K | --335.53K | --326.03K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 55.91%250.75K | --227.41K | --223.45K | --223.45K | --174.22K | --160.83K | ---- | --0 | --0 | ---- |
Current deferred liabilities | -7.70%2.43M | 119.93%2.24M | -10.22%2.55M | -10.22%2.55M | -55.80%1.49M | -23.00%2.63M | -44.29%1.02M | 35.15%2.84M | 35.15%2.84M | --3.38M |
Current liabilities | 7.65%5.18M | 190.43%6.85M | 26.18%5.88M | 26.18%5.88M | -20.22%3.54M | 20.08%4.81M | -16.78%2.36M | 26.62%4.66M | 26.62%4.66M | 184.27%4.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -66.89%459.68K | --590.26K | --759.03K | --759.03K | --1.18M | --1.39M | ---- | --0 | --0 | ---- |
-Long term debt | -77.60%230.97K | --306.23K | --402.86K | --402.86K | --860.23K | --1.03M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -35.99%228.71K | --284.03K | --356.17K | --356.17K | --320.73K | --357.33K | ---- | --0 | --0 | ---- |
Non current deferred liabilities | ---- | ---- | --0 | --0 | --0 | 35.39%1.56M | -5.75%2.59M | -65.29%1.09M | -65.29%1.09M | --1.19M |
Employee benefits | 26.57%29.99K | 33.38%27.73K | -50.81%24.9K | -50.81%24.9K | -31.77%24.94K | -22.83%23.7K | -31.30%20.79K | 132.55%50.63K | 132.55%50.63K | 101.62%36.55K |
Total non current liabilities | -83.52%489.67K | -76.29%617.99K | -31.44%783.93K | -31.44%783.93K | -1.43%1.21M | 151.37%2.97M | -6.03%2.61M | -63.93%1.14M | -63.93%1.14M | 6,648.60%1.22M |
Total liabilities | -27.13%5.67M | 50.37%7.46M | 14.83%6.67M | 14.83%6.67M | -16.16%4.74M | 49.97%7.78M | -11.46%4.96M | -15.27%5.81M | -15.27%5.81M | 258.57%5.66M |
Shareholders'equity | ||||||||||
Share capital | -57.31%14.76K | -84.35%23.3K | 213.02%23.3K | 213.02%23.3K | -71.63%42.25K | -76.77%34.57K | 0.05%148.9K | -95.00%7.45K | -95.00%7.45K | 0.06%148.9K |
-common stock | 60.84%14.76K | -84.35%23.3K | 213.02%23.3K | 213.02%23.3K | -88.68%16.86K | -93.83%9.18K | 0.05%148.9K | -94.52%7.45K | -94.52%7.45K | 25.32%148.9K |
-Preferred stock | ---- | ---- | --0 | --0 | --25.4K | --25.4K | ---- | --0 | --0 | --0 |
Retained earnings | -40.84%-46.2M | -36.59%-44.23M | -34.10%-41.81M | -34.10%-41.81M | -34.54%-39.15M | -18.16%-32.8M | -33.25%-32.38M | -36.32%-31.18M | -36.32%-31.18M | -32.16%-29.1M |
Paid-in capital | 14.42%49.99M | 20.08%46.16M | 19.64%46.16M | 19.64%46.16M | 19.08%45.77M | 13.65%43.69M | -0.00%38.44M | 0.37%38.58M | 0.37%38.58M | -0.00%38.44M |
Less: Treasury stock | -92.86%1 | --14 | --14 | --14 | --14 | --14 | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | 7.78%-518.38K | 35.75%-593.51K | 26.98%-575.5K | 26.98%-575.5K | 10.95%-639.88K | 22.08%-562.1K | -26.75%-923.69K | -19.19%-788.14K | -19.19%-788.14K | -11.81%-718.59K |
Total stockholders'equity | -68.32%3.28M | -74.33%1.36M | -42.66%3.8M | -42.66%3.8M | -31.30%6.03M | 2.47%10.35M | -61.05%5.28M | -56.00%6.62M | -56.00%6.62M | -44.93%8.77M |
Noncontrolling interests | -37.79%-125.95K | -40.35%-119.21K | -41.48%-111.99K | -41.48%-111.99K | -43.97%-99.52K | -51.74%-91.41K | -50.56%-84.94K | -54.51%-79.15K | -54.51%-79.15K | -28.02%-69.13K |
Total equity | -69.27%3.15M | -76.20%1.24M | -43.67%3.69M | -43.67%3.69M | -31.90%5.93M | 2.17%10.26M | -61.51%5.2M | -56.38%6.55M | -56.38%6.55M | -45.18%8.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data