(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.58%425.9M | 17.58%425.9M | 18.33%366.02M | 7.17%347.63M | 30.49%329.81M | 149.60%362.21M | 149.60%362.21M | 78.58%309.33M | 68.24%324.38M | 16.66%252.74M |
-Cash and cash equivalents | 47.10%218.47M | 47.10%218.47M | -53.13%83.45M | -50.81%130.41M | -52.32%117.92M | 11.67%148.52M | 11.67%148.52M | 10.39%178.05M | 65.61%265.13M | 26.61%247.32M |
-Short-term investments | -2.93%207.42M | -2.93%207.42M | 115.23%282.57M | 266.60%217.22M | 3,803.72%211.89M | 1,662.65%213.69M | 1,662.65%213.69M | 1,001.40%131.29M | 81.14%59.25M | -74.54%5.43M |
Receivables | 167.83%5.74M | 167.83%5.74M | -30.27%1.39M | -29.33%1.94M | -54.33%1.19M | -9.20%2.14M | -9.20%2.14M | -36.78%1.99M | 2.01%2.74M | 19.46%2.6M |
-Accounts receivable | 268.41%4.09M | 268.41%4.09M | -54.87%514K | -65.66%330K | -68.87%231K | 62.90%1.11M | 62.90%1.11M | 57.10%1.14M | 33.84%961K | 29.04%742K |
-Taxes receivable | 59.46%1.64M | 59.46%1.64M | 2.58%875K | 69.48%1.61M | -11.49%955K | 12.68%1.03M | 12.68%1.03M | -49.26%853K | -23.63%947K | 25.03%1.08M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.33%830K | 5.43%776K |
Prepaid assets | 1.62%10.62M | 1.62%10.62M | 21.24%10.82M | 45.23%9.55M | 185.64%10.01M | 176.38%10.45M | 176.38%10.45M | 234.77%8.93M | 260.96%6.57M | 51.16%3.5M |
Other current assets | 202.04%7.12M | 202.04%7.12M | 228.98%6.78M | 136.17%5.52M | 277.17%4.05M | 148.11%2.36M | 148.11%2.36M | 86.43%2.06M | 129.24%2.34M | 26.38%1.07M |
Total current assets | 19.15%449.37M | 19.15%449.37M | 19.45%385.01M | 8.51%364.63M | 32.76%345.06M | 147.79%377.15M | 147.79%377.15M | 78.93%322.31M | 69.42%336.03M | 17.08%259.92M |
Non current assets | ||||||||||
Net PPE | 115.39%57.06M | 115.39%57.06M | 85.99%49.15M | 59.54%41.94M | 47.28%29.6M | 29.29%26.49M | 29.29%26.49M | 57.49%26.43M | 63.68%26.29M | 40.87%20.1M |
-Gross PPE | 70.15%79.92M | 70.15%79.92M | 85.99%49.15M | 59.54%41.94M | 47.28%29.6M | 24.45%46.97M | 24.45%46.97M | 57.49%26.43M | 63.68%26.29M | 40.87%20.1M |
-Accumulated depreciation | -11.63%-22.87M | -11.63%-22.87M | ---- | ---- | ---- | -18.70%-20.48M | -18.70%-20.48M | ---- | ---- | ---- |
Goodwill and other intangible assets | -6.68%1.52M | -6.68%1.52M | 5.90%1.63M | 26.43%1.66M | 21.60%1.57M | 24.11%1.63M | 24.11%1.63M | 20.75%1.54M | 3.72%1.31M | 39.89%1.29M |
-Other intangible assets | -6.68%1.52M | -6.68%1.52M | ---- | ---- | ---- | 24.11%1.63M | 24.11%1.63M | ---- | ---- | ---- |
Non current prepaid assets | -25.81%1.41M | -25.81%1.41M | -69.55%1.05M | -70.82%1.37M | --1.66M | 199.69%1.91M | 199.69%1.91M | --3.44M | --4.68M | ---- |
Other non current assets | -5.63%603K | -5.63%603K | 6.98%613K | --607K | -31.06%606K | --639K | --639K | -20.31%573K | ---- | 49.24%879K |
Total non current assets | 97.60%60.6M | 97.60%60.6M | 63.98%52.44M | 41.18%45.56M | 50.17%33.43M | 36.66%30.67M | 36.66%30.67M | 70.34%31.98M | 77.65%32.27M | 41.13%22.26M |
Total assets | 25.05%509.97M | 25.05%509.97M | 23.47%437.45M | 11.37%410.19M | 34.13%378.49M | 133.51%407.82M | 133.51%407.82M | 78.12%354.29M | 70.11%368.3M | 18.68%282.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.13%15.52M | 32.13%15.52M | -23.25%12.24M | -21.70%11.61M | -20.04%10.98M | 146.36%11.75M | 146.36%11.75M | 30.61%15.95M | 52.83%14.83M | 28.73%13.73M |
-accounts payable | 90.46%7.67M | 90.46%7.67M | -52.02%6.16M | -58.80%5.47M | -64.60%4.71M | 33.77%4.03M | 33.77%4.03M | 8.33%12.83M | 41.21%13.28M | 29.11%13.3M |
-Total tax payable | 1.73%7.86M | 1.73%7.86M | 95.09%6.08M | 297.28%6.14M | 1,364.95%6.27M | 338.86%7.72M | 338.86%7.72M | 749.59%3.12M | 421.96%1.55M | 17.91%428K |
Current accrued expenses | 80.62%17.54M | 80.62%17.54M | 1,333.65%14.95M | 1,225.88%15.83M | 955.97%10.7M | 5.30%9.71M | 5.30%9.71M | 16.54%1.04M | 16.94%1.19M | 27.58%1.01M |
Current provisions | ---- | ---- | 10.96%4.85M | 9.06%3.12M | 8.97%1.53M | ---- | ---- | 42.18%4.37M | 45.82%2.86M | 44.70%1.41M |
Current debt and capital lease obligation | 20.61%2.6M | 20.61%2.6M | 15.06%2.79M | 12.68%2.74M | -11.44%2.45M | -20.36%2.16M | -20.36%2.16M | -6.77%2.42M | 4.65%2.43M | 40.04%2.77M |
-Current capital lease obligation | 20.61%2.6M | 20.61%2.6M | 15.06%2.79M | 12.68%2.74M | -11.44%2.45M | -20.36%2.16M | -20.36%2.16M | -6.77%2.42M | 4.65%2.43M | 40.04%2.77M |
Current deferred liabilities | 54.57%100.4M | 54.57%100.4M | -22.58%62.05M | -13.26%68M | 5.41%64.77M | 28.88%64.96M | 28.88%64.96M | 29.53%80.15M | 35.17%78.39M | 15.21%61.44M |
Other current liabilities | 12.51%19.21M | 12.51%19.21M | 20.22%24.27M | 61.04%23.01M | -11.69%10.15M | -39.13%17.07M | -39.13%17.07M | -23.72%20.19M | 11,332.00%14.29M | 4,336.68%11.49M |
Current liabilities | 47.06%156.55M | 47.06%156.55M | -2.40%121.15M | 9.05%124.31M | 9.50%100.58M | 11.88%106.45M | 11.88%106.45M | 15.87%124.12M | 55.88%113.99M | 35.07%91.86M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.18%12.8M | 3.18%12.8M | -1.34%13.67M | 0.72%14.09M | 92.77%12.51M | 73.66%12.4M | 73.66%12.4M | 215.08%13.86M | 195.27%13.98M | 48.37%6.49M |
-Long term capital lease obligation | 3.18%12.8M | 3.18%12.8M | -1.34%13.67M | 0.72%14.09M | 92.77%12.51M | 73.66%12.4M | 73.66%12.4M | 215.08%13.86M | 195.27%13.98M | 48.37%6.49M |
Non current deferred liabilities | 52.49%115.53M | 52.49%115.53M | -46.85%54.86M | -53.56%53.56M | -3.70%65.28M | 57.09%75.76M | 57.09%75.76M | 97.61%103.22M | 85.40%115.32M | -5.47%67.79M |
Other non current liabilities | -90.48%4K | -90.48%4K | -63.64%20K | -55.93%26K | -46.77%33K | -38.24%42K | -38.24%42K | --55K | --59K | --62K |
Total non current liabilities | 45.49%128.33M | 45.49%128.33M | -41.47%68.55M | -47.69%67.67M | 4.69%77.83M | 59.11%88.2M | 59.11%88.2M | 106.83%117.13M | 93.26%129.36M | -2.29%74.34M |
Total liabilities | 46.35%284.88M | 46.35%284.88M | -21.37%189.7M | -21.11%191.98M | 7.35%178.4M | 29.27%194.66M | 29.27%194.66M | 47.33%241.25M | 73.75%243.36M | 15.35%166.2M |
Shareholders'equity | ||||||||||
Share capital | 10.43%847K | 10.43%847K | 28.92%847K | 23.12%804K | 21.94%767K | 21.94%767K | 21.94%767K | 4.45%657K | 3.82%653K | 0.00%629K |
-common stock | 10.43%847K | 10.43%847K | 28.92%847K | 23.12%804K | 21.94%767K | 21.94%767K | 21.94%767K | 4.45%657K | 3.82%653K | 0.00%629K |
Retained earnings | -19.39%-597.29M | -19.39%-597.29M | -17.26%-571.15M | -16.85%-544.66M | -15.02%-520.05M | 6.98%-500.3M | 6.98%-500.3M | 6.52%-487.07M | 8.18%-466.13M | 6.55%-452.15M |
Paid-in capital | 15.26%823.17M | 15.26%823.17M | 35.95%818.76M | 28.70%763.21M | 26.17%720.28M | 26.36%714.18M | 26.36%714.18M | 7.46%602.27M | 0.58%593.03M | -1.85%570.89M |
Gains losses not affecting retained earnings | -10.47%-1.64M | -10.47%-1.64M | 74.73%-712K | 56.23%-1.14M | 72.91%-917K | 62.46%-1.48M | 62.46%-1.48M | 42.29%-2.82M | 57.51%-2.61M | 28.50%-3.39M |
Total stockholders'equity | 5.59%225.08M | 5.59%225.08M | 119.16%247.75M | 74.65%218.21M | 72.51%200.08M | 785.86%213.16M | 785.86%213.16M | 221.50%113.04M | 63.45%124.94M | 23.80%115.99M |
Total equity | 5.59%225.08M | 5.59%225.08M | 119.16%247.75M | 74.65%218.21M | 72.51%200.08M | 785.86%213.16M | 785.86%213.16M | 221.50%113.04M | 63.45%124.94M | 23.80%115.99M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data