(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.82%85.67M | -18.82%85.67M | -17.03%97.24M | -14.92%108.99M | -33.56%91.54M | -29.27%105.52M | -29.27%105.52M | -21.60%117.2M | 154.95%128.1M | 345.37%137.77M |
-Cash and cash equivalents | -18.22%59.41M | -18.22%59.41M | -10.96%68.04M | 18.29%104.02M | 2.96%77.43M | -3.01%72.64M | -3.01%72.64M | -28.53%76.42M | 75.02%87.94M | 143.12%75.21M |
-Short-term investments | -20.15%26.26M | -20.15%26.26M | -28.39%29.2M | -87.63%4.97M | -77.45%14.11M | -55.74%32.89M | -55.74%32.89M | -4.16%40.78M | --40.16M | --62.57M |
Receivables | --0 | --0 | --0 | --0 | -99.63%1.05K | -94.95%12.42K | -94.95%12.42K | -85.11%70.18K | -63.96%178.43K | -43.21%279.61K |
-Accounts receivable | --0 | --0 | --0 | --0 | -99.63%1.05K | -94.95%12.42K | -94.95%12.42K | -85.11%70.18K | -63.96%178.43K | -43.21%279.61K |
Other current assets | 6.49%3.42M | 6.49%3.42M | 21.15%3.34M | 183.21%2.52M | 82.26%2.7M | 11.11%3.21M | 11.11%3.21M | -17.98%2.76M | 27.81%890.41K | 95.56%1.48M |
Total current assets | -18.08%89.08M | -18.08%89.08M | -16.20%100.58M | -13.67%111.51M | -32.46%94.23M | -28.61%108.75M | -28.61%108.75M | -21.71%120.02M | 151.12%129.17M | 333.56%139.53M |
Non current assets | ||||||||||
Net PPE | -6.60%5.4M | -6.60%5.4M | -5.94%5.48M | -2.05%5.56M | -1.38%5.63M | -5.77%5.78M | -5.77%5.78M | 841.27%5.82M | 780.23%5.68M | 764.40%5.71M |
-Gross PPE | -1.15%6.12M | -1.15%6.12M | -0.69%6.13M | 2.97%6.13M | 3.24%6.12M | -1.74%6.2M | -1.74%6.2M | 692.71%6.17M | 651.34%5.95M | 643.10%5.93M |
-Accumulated depreciation | -74.09%-728.29K | -74.09%-728.29K | -88.05%-647.95K | -106.04%-569.66K | -122.09%-492.87K | -140.12%-418.34K | -140.12%-418.34K | -116.15%-344.56K | -87.54%-276.48K | -61.26%-221.92K |
Goodwill and other intangible assets | -0.41%7.07M | -0.41%7.07M | -0.41%7.08M | -0.41%7.08M | -0.41%7.09M | -0.58%7.1M | -0.58%7.1M | --7.11M | --7.11M | --7.12M |
-Goodwill | 0.00%6.69M | 0.00%6.69M | 0.00%6.69M | 0.00%6.69M | 0.00%6.69M | -0.17%6.69M | -0.17%6.69M | --6.69M | --6.69M | --6.69M |
-Other intangible assets | -7.16%379.68K | -7.16%379.68K | -7.03%387K | -6.91%394.31K | -6.79%401.63K | -6.85%408.95K | -6.85%408.95K | --416.26K | --423.58K | --430.9K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current assets | 39.09%1.03M | 39.09%1.03M | 0.87%743.7K | 730.22%743.7K | 730.22%743.7K | 628.20%743.7K | 628.20%743.7K | 5,044.02%737.29K | -90.67%89.58K | 524.98%89.58K |
Total non current assets | -0.88%13.5M | -0.88%13.5M | -2.70%13.3M | 3.95%13.39M | 4.23%13.46M | -5.22%13.62M | -5.22%13.62M | 27.35%13.67M | 702.36%12.88M | 1,815.15%12.92M |
Total assets | -16.17%102.58M | -16.17%102.58M | -14.82%113.88M | -12.08%124.9M | -29.35%107.7M | -26.60%122.37M | -26.60%122.37M | -18.50%133.69M | 167.81%142.05M | 363.97%152.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.06%2.11M | -33.06%2.11M | -16.99%1.94M | 117.14%2.69M | 65.84%2.72M | 126.24%3.15M | 126.24%3.15M | 30.26%2.34M | -13.42%1.24M | 19.99%1.64M |
-accounts payable | -33.06%2.11M | -33.06%2.11M | -16.99%1.94M | 117.14%2.69M | 65.84%2.72M | 126.24%3.15M | 126.24%3.15M | 30.26%2.34M | -13.42%1.24M | 19.99%1.64M |
Current accrued expenses | 77.95%1.55M | 77.95%1.55M | 41.61%3.3M | 4.47%663.42K | 8.85%906.95K | -17.01%869.91K | -17.01%869.91K | 87.44%2.33M | -61.13%635.03K | 69.50%833.19K |
Current debt and capital lease obligation | -20.76%300.11K | -20.76%300.11K | -2.29%301.63K | 16.17%332.68K | 36.85%363.24K | 38.20%378.72K | 38.20%378.72K | 272.84%308.69K | 255.28%286.37K | 238.34%265.42K |
-Current capital lease obligation | -20.76%300.11K | -20.76%300.11K | -2.29%301.63K | 16.17%332.68K | 36.85%363.24K | 38.20%378.72K | 38.20%378.72K | 272.84%308.69K | 255.28%286.37K | 238.34%265.42K |
Other current liabilities | 1,212.23%259.77K | 1,212.23%259.77K | 80.64%80.5K | -44.23%26.33K | -44.23%26.33K | --19.8K | --19.8K | --44.56K | --47.21K | --47.21K |
Current liabilities | -2.59%7.85M | -2.59%7.85M | -22.51%5.62M | 44.16%5.48M | 50.41%5.53M | 42.96%8.05M | 42.96%8.05M | 37.76%7.26M | -21.35%3.8M | 33.20%3.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.72%4.16M | -6.72%4.16M | -6.64%4.24M | -7.16%4.31M | -6.93%4.38M | -12.33%4.46M | -12.33%4.46M | 842.53%4.54M | 823.01%4.64M | 798.13%4.71M |
-Long term capital lease obligation | -6.72%4.16M | -6.72%4.16M | -6.64%4.24M | -7.16%4.31M | -6.93%4.38M | -12.33%4.46M | -12.33%4.46M | 842.53%4.54M | 823.01%4.64M | 798.13%4.71M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.9K | --9.9K |
Total non current liabilities | -6.72%4.16M | -6.72%4.16M | -6.64%4.24M | -7.36%4.31M | -7.13%4.38M | -12.33%4.46M | -12.33%4.46M | 842.53%4.54M | -94.42%4.65M | 800.02%4.72M |
Total liabilities | -4.06%12.01M | -4.06%12.01M | -16.40%9.86M | 15.80%9.79M | 18.06%9.91M | 16.71%12.52M | 16.71%12.52M | 105.23%11.8M | -90.42%8.46M | 155.65%8.39M |
Shareholders'equity | ||||||||||
Share capital | 10.80%29.27K | 10.80%29.27K | 10.85%29.27K | 10.88%29.26K | 0.43%26.5K | 0.38%26.42K | 0.38%26.42K | 1.80%26.41K | 400.23%26.39K | 95.27%26.38K |
-common stock | 10.80%29.27K | 10.80%29.27K | 10.85%29.27K | 10.88%29.26K | 0.43%26.5K | 0.38%26.42K | 0.38%26.42K | 1.80%26.41K | 400.23%26.39K | 95.27%26.38K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -48.70%-163.26M | -48.70%-163.26M | -53.48%-148.18M | -61.99%-135.58M | -70.97%-123.39M | -85.22%-109.79M | -85.22%-109.79M | -99.10%-96.54M | -109.48%-83.7M | -125.76%-72.17M |
Paid-in capital | 15.56%253.81M | 15.56%253.81M | 15.38%252.16M | 15.27%250.66M | 2.21%221.15M | 2.03%219.64M | 2.03%219.64M | 5.70%218.55M | 4,464.48%217.45M | 251.65%216.37M |
Gains losses not affecting retained earnings | 97.42%-778 | 97.42%-778 | 103.94%5.61K | 98.78%-2.22K | 100.30%506 | 38.54%-30.12K | 38.54%-30.12K | -2,898.80%-142.47K | ---181.56K | ---167.4K |
Total stockholders'equity | -17.55%90.58M | -17.55%90.58M | -14.66%104.02M | -13.84%115.1M | -32.12%97.79M | -29.57%109.85M | -29.57%109.85M | -23.00%121.89M | 479.68%133.59M | 387.09%144.06M |
Total equity | -17.55%90.58M | -17.55%90.58M | -14.66%104.02M | -13.84%115.1M | -32.12%97.79M | -29.57%109.85M | -29.57%109.85M | -23.00%121.89M | 479.68%133.59M | 387.09%144.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data