(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 94.46%79.53M | -69.27%5.8M | -52.23%9.91M | 2,013.74%32.85M | 936.51%30.97M | 680.62%40.9M | 1,031.40%18.87M | 7,762.77%20.76M | -193.37%-1.72M | 103.40%2.99M |
Net income from continuing operations | 141.04%71.13M | -53.01%6.46M | -21.56%12.12M | 19,529.82%16.83M | 16,258.54%35.72M | 910.74%29.51M | 1,027.61%13.76M | 1,764.42%15.45M | 110.68%85.72K | 151.23%218.38K |
Operating gains losses | ---9.01M | ---617.71K | ---8.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 27.16%15.63M | -13.63%3.44M | 1.84%3.47M | 68.84%4.62M | 89.29%4.11M | 41.68%12.29M | 83.56%3.98M | 57.09%3.41M | 26.08%2.73M | 0.00%2.17M |
Other non cash items | 470.86%536.65K | 15.05%62.61K | --0 | --339.61K | --134.43K | 188.48%94.01K | --54.42K | --10.12K | ---- | ---- |
Change In working capital | -813.99%-10.19M | -546.98%-4.3M | 11.64%2.11M | 128.56%1.3M | -1,649.01%-9.3M | -748.27%-1.11M | 1.31%962.01K | 293.47%1.89M | -1,066.70%-4.57M | 319.43%600.39K |
-Change in receivables | -34.30%-8.73M | 8.60%-2.92M | -116.62%-2.44M | 340.36%4.33M | -1,970.20%-7.69M | -784.78%-6.5M | -492.34%-3.2M | -285.12%-1.13M | -360.31%-1.8M | 75.17%-371.44K |
-Change in inventory | 63.64%-1.91M | -52.02%780.89K | 71.49%-627.04K | 110.35%373.25K | -127.63%-2.44M | -1,009.39%-5.25M | 64.13%1.63M | -152.13%-2.2M | -1,135.78%-3.61M | -1,075.26%-1.07M |
-Change in prepaid assets | -713.76%-181.99K | --161.44K | --29.83K | -9.16%-392.8K | 158.32%19.54K | -104.37%-22.36K | ---- | ---- | -4,282.33%-359.83K | 6.24%-33.51K |
-Change in payables and accrued expense | -92.12%810.26K | -136.55%-1.61M | -8.40%900.57K | -83.29%438.7K | -52.31%1.08M | 5,766.55%10.29M | 445.96%4.41M | -5.22%983.18K | 90,108.07%2.63M | 4,235.86%2.27M |
-Change in other current assets | 73.85%-62.77K | -208.70%-104.41K | -27.53%177.77K | 160.49%351.67K | ---487.8K | -237.99%-240K | --96.05K | --245.28K | -936.27%-581.33K | --0 |
-Change in other current liabilities | ---62.61K | -105.17%-15.75K | 94.91%-15.51K | ---15.03K | ---16.32K | --0 | --304.59K | ---304.59K | --0 | --0 |
-Change in other working capital | -109.04%-54.9K | 73.90%-588.42K | 4.80%4.09M | -348.30%-3.78M | 217.17%227.36K | 74.75%607.64K | -224.45%-2.25M | 313.87%3.9M | -33.44%-843.28K | -119.57%-194.05K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 94.46%79.53M | -69.27%5.8M | -52.23%9.91M | 2,013.74%32.85M | 936.51%30.97M | 680.62%40.9M | 1,031.40%18.87M | 7,762.77%20.76M | -193.37%-1.72M | 103.40%2.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 106.58%12.29M | 179.61%44.85M | 75.91%-12.36M | 34.13%-43.74M | 286.46%23.54M | -130,810.63%-186.68M | -56.34M | -51.32M | -66.4M | -8,753.44%-12.63M |
Net PPE purchase and sale | 79.54%-24.28M | 97.57%-460.31K | 111.88%2.47M | 99.46%-360.75K | -105.34%-25.92M | -83,124.80%-118.68M | ---18.91M | ---20.75M | ---66.4M | -8,753.44%-12.63M |
Net investment purchase and sale | 153.42%36.33M | 220.41%45.07M | 51.50%-14.83M | ---43.38M | --49.46M | ---68M | ---37.43M | ---30.57M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 106.58%12.29M | 179.61%44.85M | 75.91%-12.36M | 34.13%-43.74M | 286.46%23.54M | -130,810.63%-186.68M | ---56.34M | ---51.32M | ---66.4M | -8,753.44%-12.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -129.14%-57.4M | -128.63%-7.87M | -6.51%14.88M | -180.62%-51.38M | -114.52%-13.04M | 3,190.76%196.95M | 749.43%27.49M | 586.07%15.92M | 1,558.76%63.73M | 4,670.65%89.8M |
Net issuance payments of debt | -265.98%-70.44M | --0 | --0 | -1,809.35%-45.86M | ---24.58M | 51.57%42.44M | -0.57%27.84M | --17M | ---2.4M | --0 |
Net common stock issuance | -86.20%23.18M | -1,159.72%-4.55M | 1,563,476,300.00%15.63M | -100.00%-2 | -87.50%12.1M | --168M | --428.9K | ---1 | --70.8M | --96.77M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --200K | ---- | ---- | ---- | ---- |
Cash dividends paid | -22.36%-2.13M | -41.18%-614.47K | -48.26%-645.3K | -0.00%-435.25K | 0.00%-435.25K | 93.27%-1.74M | 98.32%-435.25K | ---435.25K | ---435.25K | ---435.25K |
Proceeds from stock option exercised by employees | ---1.52M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 45.68%-6.49M | -119.98%-1.19M | 83.65%-105.35K | -19.93%-5.08M | 98.15%-120.95K | -40.80%-11.95M | -148.25%-540.46K | 80.33%-644.17K | 3.09%-4.23M | -232.57%-6.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -129.14%-57.4M | -128.63%-7.87M | -6.51%14.88M | -180.62%-51.38M | -114.52%-13.04M | 3,190.76%196.95M | 749.43%27.49M | 586.07%15.92M | 1,558.76%63.73M | 4,670.65%89.8M |
Net cash flow | ||||||||||
Beginning cash position | 806.90%57.51M | -27.16%49.15M | -55.29%36.71M | 14.41%98.98M | 806.90%57.51M | -16.75%6.34M | 4,597.59%67.48M | 1,746.34%82.12M | 1,139.72%86.51M | -16.75%6.34M |
Current changes in cash | -32.73%34.42M | 529.03%42.78M | 184.92%12.44M | -1,319.72%-62.26M | -48.27%41.47M | 4,111.45%51.17M | -303.30%-9.97M | -386.28%-14.64M | -73.33%-4.39M | 12,653.32%80.17M |
End cash Position | 59.85%91.93M | 59.85%91.93M | -27.16%49.15M | -55.29%36.71M | 14.41%98.98M | 806.90%57.51M | 806.90%57.51M | 4,597.59%67.48M | 1,746.34%82.12M | 1,139.72%86.51M |
Free cash flow | 166.06%51.39M | 14,989.32%5.34M | 120,616.76%8.51M | 147.70%32.49M | 152.31%5.04M | -1,626.12%-77.78M | -102.15%-35.86K | -97.33%7.05K | -3,804.80%-68.11M | -826.72%-9.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data