(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.02%3.06B | 58.02%3.06B | 38.72%2.13B | -18.49%1.94B | -18.49%1.94B | -11.16%1.53B | -3.44%2.38B | --2.38B | 29.22%1.73B | 139.97%2.46B |
-Cash and cash equivalents | 59.31%3.06B | 59.31%3.06B | 39.10%2.11B | -18.94%1.92B | -18.94%1.92B | -11.36%1.52B | -3.47%2.37B | --2.37B | 28.75%1.71B | 140.50%2.46B |
-Short-term investments | ---- | ---- | -4.56%12.86M | 156.91%15.69M | 156.91%15.69M | 19.07%13.48M | 6.86%6.11M | --6.11M | 188.18%11.32M | 24.08%5.71M |
-Accounts receivable | 34.92%3.89B | 34.92%3.89B | 16.54%3.33B | 15.53%2.89B | 15.53%2.89B | 22.63%2.85B | 32.56%2.5B | --2.5B | 18.03%2.33B | 3.15%1.88B |
-Taxes receivable | ---- | ---- | 14.01%396.72M | -8.31%324.74M | -8.31%324.74M | 0.23%347.97M | 3.03%354.17M | --354.17M | 33.46%347.16M | 54.41%343.75M |
-Other receivables | 6.84%3.91B | 6.84%3.91B | 18.93%4.7B | 15.59%3.66B | 15.59%3.66B | 25.58%3.95B | -0.56%3.17B | --3.17B | 39.11%3.15B | 37.92%3.18B |
Inventory | -7.90%229.14M | -7.90%229.14M | 10.10%261.93M | 14.34%248.81M | 14.34%248.81M | 20.28%237.91M | 9.72%217.61M | --217.61M | 25.29%197.79M | 26.83%198.33M |
Prepaid assets | ---- | ---- | 17.52%414.67M | 15.33%647.85M | 15.33%647.85M | 6.45%352.84M | 8.52%561.72M | --561.72M | -8.36%331.46M | 21.99%517.63M |
Other current assets | 373.87%1.1B | 373.87%1.1B | -5.83%250.49M | -14.41%232.44M | -14.41%232.44M | -32.99%266M | -37.81%271.59M | --271.59M | 83.85%396.98M | 90.43%436.69M |
Total current assets | 28.89%12.81B | 28.89%12.81B | 20.20%11.48B | 5.18%9.94B | 5.18%9.94B | 12.65%9.55B | 4.67%9.45B | --9.45B | 29.11%8.48B | 45.74%9.03B |
Non current assets | ||||||||||
Net PPE | ---- | ---- | 0.95%854.78M | 4.29%823.81M | 4.29%823.81M | 23.75%846.75M | 23.02%789.92M | --789.92M | 37.40%684.26M | 34.42%642.13M |
-Gross PPE | ---- | ---- | 8.58%2.27B | 1.58%2.06B | 1.58%2.06B | 11.01%2.09B | 15.03%2.03B | --2.03B | 22.29%1.88B | 23.25%1.76B |
-Accumulated depreciation | ---- | ---- | -13.78%-1.42B | 0.15%-1.24B | 0.15%-1.24B | -3.74%-1.24B | -10.46%-1.24B | ---1.24B | -15.07%-1.2B | -17.65%-1.12B |
Goodwill and other intangible assets | -82.43%80.27M | -82.43%80.27M | -1.61%493.76M | -16.15%456.86M | -16.15%456.86M | -18.53%501.83M | -18.15%544.85M | --544.85M | 146.88%616M | 154.90%665.69M |
-Goodwill | -3.16%80.27M | -3.16%80.27M | -4.01%81.5M | 5.59%82.88M | 5.59%82.88M | 17.68%84.91M | 12.11%78.5M | --78.5M | -5.43%72.15M | -7.94%70.02M |
-Other intangible assets | ---- | ---- | -1.12%412.26M | -19.81%373.97M | -19.81%373.97M | -23.34%416.92M | -21.71%466.35M | --466.35M | 213.97%543.85M | 221.82%595.67M |
Financial assets | --360.2M | --360.2M | ---- | ---- | ---- | ---- | ---- | ---- | 248.55%1.21M | --665K |
Other non current assets | --2.08B | --2.08B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 2.28%3.01B | 2.28%3.01B | 0.46%3.01B | 1.99%2.94B | 1.99%2.94B | 12.15%3B | 8.75%2.88B | --2.88B | 28.66%2.67B | 30.82%2.65B |
Total assets | 22.82%15.82B | 22.82%15.82B | 15.48%14.5B | 4.44%12.88B | 4.44%12.88B | 12.53%12.55B | 5.60%12.33B | --12.33B | 29.00%11.15B | 42.07%11.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.40%4.68B | 13.40%4.68B | 12.34%4.49B | 16.46%4.13B | 16.46%4.13B | 17.45%3.99B | 20.50%3.55B | --3.55B | 33.02%3.4B | 0.46%2.94B |
-accounts payable | 20.35%4.68B | 20.35%4.68B | 14.70%4.27B | 21.28%3.89B | 21.28%3.89B | 28.11%3.72B | 18.61%3.21B | --3.21B | 28.44%2.9B | 3.55%2.71B |
-Total tax payable | ---- | ---- | -18.85%171.85M | -35.27%175.52M | -35.27%175.52M | 9.83%211.78M | 33.39%271.14M | --271.14M | 63.55%192.82M | 50.21%203.27M |
-Other payable | ---- | ---- | -23.28%46.34M | -5.36%62.85M | -5.36%62.85M | -80.05%60.41M | 92.75%66.41M | --66.41M | 71.28%302.73M | -81.02%34.46M |
Current debt and capital lease obligation | 102.93%786.67M | 102.93%786.67M | -1.56%478.12M | -48.16%387.65M | -48.16%387.65M | -18.99%485.71M | -46.73%747.76M | --747.76M | -61.00%599.53M | 357.84%1.4B |
-Current debt | 128.04%720.45M | 128.04%720.45M | -1.05%407.33M | -53.47%315.93M | -53.47%315.93M | -23.90%411.64M | -48.73%678.95M | --678.95M | -63.37%540.89M | 440.64%1.32B |
-Current capital lease obligation | -7.67%66.22M | -7.67%66.22M | -4.43%70.79M | 4.23%71.72M | 4.23%71.72M | 26.30%74.07M | -13.51%68.81M | --68.81M | -3.74%58.64M | 29.00%79.56M |
Other current liabilities | 35.00%636.13M | 35.00%636.13M | 23.89%533.8M | 11.73%471.2M | 11.73%471.2M | 127.92%430.89M | 3.20%421.74M | --421.74M | 95.57%189.05M | 286.85%408.65M |
Current liabilities | 43.12%12B | 43.12%12B | 27.81%10.23B | 2.08%8.39B | 2.08%8.39B | 24.11%8.01B | 16.45%8.22B | --8.22B | 17.93%6.45B | 54.53%7.06B |
Non current liabilities | ||||||||||
Long term provisions | 23.51%245.64M | 23.51%245.64M | -11.19%196.61M | -10.65%198.88M | -10.65%198.88M | 12.38%221.39M | 17.28%222.59M | --222.59M | 51.76%197.01M | 37.61%189.8M |
Long term debt and capital lease obligation | -18.36%1.82B | -18.36%1.82B | -4.21%2.19B | 17.04%2.23B | 17.04%2.23B | -3.09%2.29B | -11.52%1.91B | --1.91B | 50.48%2.36B | 10.98%2.15B |
-Long term debt | -19.55%1.74B | -19.55%1.74B | -4.07%2.11B | 19.82%2.16B | 19.82%2.16B | -2.71%2.2B | -12.21%1.81B | --1.81B | 53.37%2.26B | 11.55%2.06B |
-Long term capital lease obligation | 19.19%82.04M | 19.19%82.04M | -7.68%79.64M | -32.30%68.83M | -32.30%68.83M | -11.89%86.26M | 2.82%101.67M | --101.67M | 4.81%97.9M | 0.17%98.88M |
Other non current liabilities | ---3.62M | ---3.62M | ---2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -16.97%2.12B | -16.97%2.12B | -3.47%2.54B | 13.31%2.55B | 13.31%2.55B | -2.55%2.63B | -11.58%2.25B | --2.25B | 51.87%2.7B | 18.66%2.55B |
Total liabilities | 29.09%14.12B | 29.09%14.12B | 20.08%12.77B | 4.50%10.94B | 4.50%10.94B | 16.25%10.63B | 9.01%10.47B | --10.47B | 26.24%9.15B | 43.05%9.61B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | --600M | 0.00%600M | 0.00%600M |
-common stock | ---- | ---- | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | 0.00%600M | --600M | 0.00%600M | 0.00%600M |
Retained earnings | ---- | ---- | -13.09%415.76M | -8.65%493.73M | -8.65%493.73M | 9.68%478.36M | 117.44%540.46M | --540.46M | 1,538.53%436.15M | 86.21%248.56M |
Paid-in capital | ---- | ---- | 0.00%367.76M | 0.00%367.76M | 0.00%367.76M | 0.00%367.76M | -43.81%367.76M | --367.76M | -43.81%367.76M | 0.00%654.49M |
Less: Treasury stock | ---- | ---- | 62.82%37.32M | 237.59%34.91M | 237.59%34.91M | --22.92M | 214.25%10.34M | --10.34M | ---- | 0.03%3.29M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
Total stockholders'equity | -4.20%1.51B | -4.20%1.51B | -12.93%1.4B | -0.54%1.58B | -0.54%1.58B | 18.82%1.61B | 11.75%1.59B | --1.59B | 6.80%1.36B | 1.79%1.42B |
Noncontrolling interests | -49.93%178.42M | -49.93%178.42M | 5.07%323.39M | 30.88%356.37M | 30.88%356.37M | -52.78%307.79M | -58.14%272.29M | --272.29M | 394.25%651.8M | 498.16%650.49M |
Total equity | -12.62%1.69B | -12.62%1.69B | -10.04%1.73B | 4.06%1.94B | 4.06%1.94B | -4.43%1.92B | -10.20%1.86B | --1.86B | 43.27%2.01B | 37.68%2.07B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data