(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 28.07%7.66B | 40.75%5.98B | -10.97%4.25B | -1.92%4.77B | -8.00%4.86B | -8.22%5.29B | 24.57%5.76B | 11.79%4.62B | 22.58%1.34B | |
Operating revenue | ---- | 28.07%7.66B | 40.75%5.98B | -10.97%4.25B | -1.92%4.77B | -8.00%4.86B | -8.22%5.29B | 24.57%5.76B | 11.79%4.62B | 22.58%1.34B |
Cost of revenue | 23.22%5.74B | 43.05%4.66B | -10.26%3.26B | -6.18%3.63B | -3.35%3.87B | -5.26%4B | 18.58%4.22B | 13.12%3.56B | 32.69%1.07B | |
Gross profit | 45.20%1.92B | 33.18%1.32B | -13.25%991.83M | 14.59%1.14B | -22.43%997.77M | -16.36%1.29B | 44.66%1.54B | 7.56%1.06B | -5.97%268.53M | |
Operating expense | 17.37%1.89B | 49.82%1.61B | 8.21%1.07B | 7.34%990.74M | -16.57%922.98M | -10.83%1.11B | 47.15%1.24B | 5.36%843.09M | -29.77%151.18M | |
-Depreciation and amortization | ---- | 13.38%340.43M | 86.97%300.25M | -6.05%160.59M | 9.54%170.94M | -25.71%156.05M | -19.46%210.06M | 21.28%260.82M | 17.58%215.06M | 1.44%53.98M |
Other operating expenses | ---- | -24.46%267.34M | 106.56%353.9M | 6.46%171.33M | 28.11%160.92M | -13.18%125.61M | -10.92%144.68M | 14.26%162.42M | 19.08%142.15M | 9.27%36.34M |
Operating profit | 2,535.55%863.86M | 111.49%32.78M | -255.53%-285.25M | -152.59%-80.23M | 103.97%152.55M | -58.47%74.79M | -39.42%180.08M | 35.11%297.27M | 16.95%220.03M | 66.89%117.35M |
Net non-operating interest income expense | 2.69%-106.86M | -37.62%-109.82M | 14.97%-79.8M | -0.36%-93.85M | -10.12%-93.51M | 33.56%-84.92M | -61.74%-127.81M | 23.37%-79.02M | -7.36%-31.81M | |
Non-operating interest income | 6.35%119.37M | 33.94%112.25M | 11.51%83.8M | 14.84%75.15M | 21.61%65.44M | -9.87%53.82M | 74.79%59.71M | 0.29%34.16M | -8.96%34.06M | -0.60%7.75M |
Non-operating interest expense | 38.54%244.78M | 6.10%176.68M | 23.05%166.52M | 31.22%135.33M | 20.28%103.13M | -23.26%85.74M | -0.70%111.73M | 28.45%112.52M | -21.18%87.6M | 75.47%14.08M |
Total other finance cost | ---- | 56.61%42.43M | 38.09%27.09M | -65.06%19.62M | -8.81%56.16M | 87.23%61.59M | -33.47%32.9M | 94.08%49.45M | -13.34%25.48M | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | ---- | -1,183.96%-74.68M | -101.54%-5.82M | 564.35%378.25M | 51.03%-81.46M | 49.65%-166.35M | -1,251.23%-330.38M | -850.23%-24.45M | -86.43%3.26M | ---- |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---539.29M | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | ---- | 56.78%-9.37M | -72.90%-21.68M | 40.19%-12.54M | 25.58%-20.97M | -519.53%-28.17M | -157.21%-4.55M | 157.38%7.95M | 53.97%-13.85M | ---- |
-Write off | -85.78%11.95M | 205.64%84.05M | -84.16%27.5M | 69.48%173.58M | -47.35%102.42M | -41.92%194.52M | 1,929.59%334.92M | 55.80%16.5M | 74.44%10.59M | ---- |
Other non- operating income (expenses) | ---- | -30.52%105.3M | 128.17%151.56M | 7.30%66.43M | -14.52%61.91M | 128.87%72.43M | 74.34%31.65M | -63.39%18.15M | 29.65%49.57M | -34.96%-32.91M |
Income before tax | 137.88%263.55M | 176.21%110.79M | -187.78%-145.37M | 196.20%165.61M | 263.41%55.91M | 70.14%-34.21M | -157.83%-114.58M | 11.62%198.13M | 58.23%177.5M | 27.83%52.01M |
Income tax | 63.97%125.09M | -42.91%76.29M | 391.61%133.63M | -60.70%27.18M | 76.10%69.16M | 130.90%39.27M | -78.18%17.01M | -7.83%77.95M | 113.54%84.58M | 250.07%46.93M |
Net income | 676.68%128.39M | 105.93%16.53M | -309.07%-278.77M | 1,042.63%133.34M | -134.24%-14.15M | 145.75%41.32M | -190.74%-90.3M | 21.02%99.52M | -20.26%82.23M | 127.51%2.04M |
Net income continuous Operations | 301.30%138.46M | 112.37%34.5M | -301.55%-279M | 1,144.62%138.42M | 81.97%-13.25M | 44.15%-73.49M | -209.49%-131.59M | 29.33%120.18M | 28.05%92.92M | -81.38%5.08M |
Net income discontinuous operations | 43.96%-10.07M | -7,846.55%-17.97M | 104.56%232K | -469.13%-5.09M | -100.78%-894K | 178.08%114.8M | 299.81%41.28M | -93.28%-20.66M | -134.99%-10.69M | 91.26%-3.04M |
Minority interest income | -33.96%4.38M | -74.65%6.64M | 617.45%26.18M | -163.38%-5.06M | 161.97%7.98M | -147.83%-12.88M | -31.98%26.93M | 82.98%39.59M | 131.51%21.64M | 44.70%10.23M |
Net income attributable to the parent company | 1,153.44%124M | 103.24%9.89M | -320.35%-304.95M | 725.43%138.4M | -140.83%-22.13M | 146.23%54.2M | -295.65%-117.23M | -1.11%59.92M | -35.38%60.59M | 43.54%-8.19M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 1,153.44%124M | 103.24%9.89M | -320.35%-304.95M | 725.43%138.4M | -140.83%-22.13M | 146.23%54.2M | -295.65%-117.23M | -1.11%59.92M | -35.38%60.59M | 43.54%-8.19M |
Basic earnings per share | 315.44%0.2493 | 109.09%0.06 | -306.25%-0.66 | 500.00%0.32 | -136.36%-0.08 | 145.83%0.22 | -300.00%-0.48 | 0.00%0.24 | -40.00%0.24 | 43.54%-0.0334 |
Diluted earnings per share | 1,146.33%0.2493 | 103.03%0.02 | -320.00%-0.66 | 475.00%0.3 | -136.36%-0.08 | 145.83%0.22 | -300.00%-0.48 | 0.00%0.24 | -40.00%0.24 | 43.54%-0.0334 |
Dividend per share | 4.75%0.1141 | -1.25%0.1089 | 83.67%0.1103 | 0.06 | 0 | -0.61%0.1057 | 32.85%0.1064 | 0.0801 | 0 | 0 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data