(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.07%15.7M | -52.07%15.7M | -48.12%19.38M | -42.98%24.01M | -24.52%31.18M | -33.70%32.75M | -33.70%32.75M | -31.48%37.35M | -27.84%42.11M | -21.71%41.31M |
-Cash and cash equivalents | -49.20%5.84M | -49.20%5.84M | -52.17%12.88M | -75.28%6.61M | -63.33%10.4M | -41.32%11.49M | -41.32%11.49M | 5.03%26.94M | 1.15%26.74M | -24.89%28.36M |
-Short-term investments | -53.62%9.86M | -53.62%9.86M | -37.66%6.49M | 13.20%17.4M | 60.50%20.78M | -28.68%21.25M | -28.68%21.25M | -63.92%10.41M | -51.85%15.37M | -13.71%12.94M |
Receivables | --0 | --0 | 218.42%97.1K | 170.75%80.49K | 643.67%116.36K | 18.46%128.93K | 18.46%128.93K | -20.59%30.5K | -71.69%29.73K | -99.15%15.65K |
-Accrued interest receivable | --0 | --0 | 218.42%97.1K | 170.75%80.49K | 643.67%116.36K | 18.46%128.93K | 18.46%128.93K | -20.59%30.5K | -71.69%29.73K | --15.65K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.00%2.81M | 50.05%2.77M | 54.87%2.54M |
Restricted cash | --0 | --0 | --0 | --0 | --2.25M | --1.5M | --1.5M | ---- | ---- | ---- |
Other current assets | 5.89%2.55M | 5.89%2.55M | --2.25M | --2.64M | --2.79M | -1.80%2.4M | -1.80%2.4M | ---- | ---- | ---- |
Total current assets | -50.41%18.24M | -50.41%18.24M | -45.95%21.73M | -40.48%26.73M | -17.18%36.33M | -29.20%36.78M | -29.20%36.78M | -29.19%40.19M | -25.53%44.91M | -22.01%43.87M |
Non current assets | ||||||||||
Net PPE | 233.29%2.35M | 233.29%2.35M | 183.53%2.49M | 95.52%1.94M | 88.01%1.97M | -39.71%704.18K | -39.71%704.18K | -32.64%877.35K | -23.61%992.07K | -21.34%1.05M |
-Gross PPE | 32.90%4.45M | 32.90%4.45M | 183.53%2.49M | 95.52%1.94M | 88.01%1.97M | -25.99%3.35M | -25.99%3.35M | -32.64%877.35K | -23.61%992.07K | -21.34%1.05M |
-Accumulated depreciation | 20.48%-2.1M | 20.48%-2.1M | ---- | ---- | ---- | 21.22%-2.64M | 21.22%-2.64M | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.88%13.37M | -12.88%13.37M | -13.20%13.37M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%13.37M | 0.00%13.37M | -0.42%13.37M |
Non current deferred assets | -18.29%1.28M | -18.29%1.28M | --0 | --0 | --0 | 13.27%1.57M | 13.27%1.57M | --0 | --0 | --0 |
Other non current assets | -98.98%50K | -98.98%50K | -92.76%441.44K | -99.17%50K | -37.28%3.8M | -20.35%4.93M | -20.35%4.93M | 0.58%6.09M | 0.00%6.06M | 10,210.85%6.06M |
Total non current assets | -48.90%3.68M | -48.90%3.68M | -85.60%2.93M | -90.25%1.99M | -71.80%5.77M | -67.44%7.2M | -67.44%7.2M | -10.42%20.34M | -10.06%20.42M | 21.93%20.47M |
Total assets | -50.16%21.92M | -50.16%21.92M | -59.27%24.65M | -56.03%28.72M | -34.56%42.11M | -40.61%43.98M | -40.61%43.98M | -23.83%60.53M | -21.30%65.33M | -11.91%64.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -14.27%4.96M | -14.27%4.96M | -38.09%3.38M | -8.03%4.31M | 31.76%6.28M | 46.47%5.78M | 46.47%5.78M | 40.40%5.46M | 42.11%4.69M | 60.89%4.76M |
-accounts payable | -1.99%3.52M | -1.99%3.52M | -45.79%1.83M | 9.17%2.61M | 14.39%3.97M | 40.80%3.59M | 40.80%3.59M | 28.82%3.37M | 13.44%2.39M | 65.02%3.47M |
-Other payable | -34.33%1.44M | -34.33%1.44M | -25.70%1.56M | -25.98%1.7M | 78.57%2.3M | 56.76%2.2M | 56.76%2.2M | 64.13%2.09M | 92.98%2.29M | 50.71%1.29M |
Current accrued expenses | -25.03%1.95M | -25.03%1.95M | -20.11%1.46M | 2.73%1.53M | 62.10%1.61M | 46.61%2.6M | 46.61%2.6M | 18.23%1.83M | 32.94%1.49M | 4.87%994.16K |
Current debt and capital lease obligation | -70.68%485.42K | -70.68%485.42K | -54.92%470.61K | -39.42%278.41K | 389.97%2.53M | 201.62%1.66M | 201.62%1.66M | 95.42%1.04M | 0.30%459.54K | -77.36%516.55K |
-Current debt | ---- | ---- | ---- | ---- | --2.18M | --1.42M | --1.42M | --670.51K | ---- | ---- |
-Current capital lease obligation | 110.37%485.42K | 110.37%485.42K | 25.99%470.61K | -39.42%278.41K | -32.32%349.6K | -57.96%230.75K | -57.96%230.75K | -30.09%373.53K | 0.30%459.54K | 15.93%516.55K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.00%125K | -50.00%250K | -25.00%375K |
Current liabilities | -26.36%7.39M | -26.36%7.39M | -37.19%5.32M | -11.13%6.12M | 56.70%10.42M | 48.27%10.04M | 48.27%10.04M | 30.73%8.46M | 28.08%6.89M | -0.62%6.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -75.29%1.14M | -75.29%1.14M | -76.20%1.27M | -81.95%1.08M | -16.42%5.04M | -24.23%4.61M | -24.23%4.61M | -13.96%5.32M | -3.84%6M | 56.80%6.03M |
-Long term debt | ---- | ---- | ---- | ---- | -33.91%3.9M | -21.24%4.61M | -21.24%4.61M | -8.42%5.32M | 3.16%5.95M | 81.42%5.9M |
-Long term capital lease obligation | --1.14M | --1.14M | --1.27M | 1,926.46%1.08M | 766.25%1.14M | --0 | --0 | --0 | -88.76%53.42K | -77.83%131.82K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.54%5.4M | -23.87%5.4M | -24.73%5.4M |
Total non current liabilities | -75.29%1.14M | -75.29%1.14M | -88.18%1.27M | -90.50%1.08M | -55.89%5.04M | -59.84%4.61M | -59.84%4.61M | -21.51%10.72M | -16.07%11.39M | 0.32%11.43M |
Total liabilities | -41.76%8.53M | -41.76%8.53M | -65.68%6.58M | -60.59%7.21M | -14.48%15.46M | -19.74%14.65M | -19.74%14.65M | -4.71%19.18M | -3.54%18.29M | -0.03%18.08M |
Shareholders'equity | ||||||||||
Share capital | 26.41%94K | 26.41%94K | 31.96%93.68K | 30.33%92.52K | 57.65%90.97K | 28.87%74.36K | 28.87%74.36K | -91.80%70.99K | -91.80%70.99K | -92.31%57.71K |
-common stock | 26.41%94K | 26.41%94K | 31.96%93.68K | 30.33%92.52K | 57.65%90.97K | 28.87%74.36K | 28.87%74.36K | -91.80%70.99K | -91.80%70.99K | -92.31%57.71K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.29%-388.18M | -5.29%-388.18M | -7.84%-383.29M | -8.74%-379.82M | -9.04%-374.26M | -10.79%-368.67M | -10.79%-368.67M | -8.18%-355.44M | -8.09%-349.29M | -8.04%-343.24M |
Paid-in capital | 0.88%401.5M | 0.88%401.5M | 1.14%401.34M | 1.20%401.16M | 2.87%400.78M | 2.41%397.98M | 2.41%397.98M | 2.51%396.83M | 2.59%396.41M | 4.73%389.6M |
Less: Treasury stock | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K | 0.00%85.19K |
Gains losses not affecting retained earnings | 129.47%60.8K | 129.47%60.8K | 180.38%20.44K | 331.38%162.05K | 310.04%123.88K | 432.25%26.49K | 432.25%26.49K | -1,288.59%-25.42K | -1,757.67%-70.03K | -3,404.09%-58.98K |
Total stockholders'equity | -54.35%13.39M | -54.35%13.39M | -56.30%18.07M | -54.26%21.52M | -42.40%26.65M | -47.44%29.33M | -47.44%29.33M | -30.32%41.35M | -26.56%47.04M | -15.82%46.27M |
Total equity | -54.35%13.39M | -54.35%13.39M | -56.30%18.07M | -54.26%21.52M | -42.40%26.65M | -47.44%29.33M | -47.44%29.33M | -30.32%41.35M | -26.56%47.04M | -15.82%46.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data