(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -53.50%-11.37M | 31.42%-2.68M | -111.06%-3.09M | -542.58%-3.52M | -39.95%-2.09M | -366.13%-7.41M | -250.41%-3.9M | -2,781.24%-1.46M | -246.23%-547.07K | -461.02%-1.49M |
Net income from continuing operations | -89.50%-15.6M | -35.67%-5.16M | -182.98%-4.34M | -130.24%-3.6M | -87.53%-2.5M | 66.25%-8.23M | 83.30%-3.8M | -280.66%-1.54M | -649.04%-1.56M | -31.02%-1.33M |
Depreciation and amortization | 156.11%5.47K | 443.46%3.08K | 143.99%1.38K | 32.11%506 | -18.55%505 | -13.49%2.14K | -8.71%566 | -8.71%566 | -38.23%383 | 1.97%620 |
Change In working capital | 746.75%1.65M | 525.41%1.42M | 467.25%518.55K | -140.61%-365.3K | 133.10%75.61K | 149.92%195.21K | 45.05%-334.75K | -152.31%-141.2K | 904.49%899.62K | -61.65%-228.47K |
-Change in receivables | -277.94%-893.4K | -664.45%-465.93K | -1,199.60%-380.24K | 122.64%24.95K | -100.75%-72.19K | -342.03%-236.38K | -135.73%-60.95K | -37.41%-29.26K | -321.59%-110.22K | -41.06%-35.96K |
-Change in prepaid assets | 116.18%111.84K | 215.26%1.04M | 104.40%446.83K | -487.45%-1.33M | 87.84%-43.01K | -37.44%-691.05K | -79.77%-898.59K | 2,403.27%218.6K | 5,365.42%342.68K | -120,830.72%-353.74K |
-Change in payables and accrued expense | 116.85%2.43M | 36.72%854.22K | 236.73%451.96K | 40.52%937.49K | 18.34%190.81K | 7,865.92%1.12M | 323.23%624.79K | -209.93%-330.54K | 509.65%667.16K | 238.83%161.23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -53.50%-11.37M | 31.42%-2.68M | -111.06%-3.09M | -542.58%-3.52M | -39.95%-2.09M | -366.13%-7.41M | -250.41%-3.9M | -2,781.24%-1.46M | -246.23%-547.07K | -461.02%-1.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -52.09K | -13.18K | 0 | 0 | ||||||
Net PPE purchase and sale | ---52.09K | ---13.18K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---52.09K | ---13.18K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 378.44%15.46M | 38.28%586.69K | 10.07M | 4,527.64%4.69M | -95.92%118.92K | -82.85%3.23M | -97.73%424.28K | 0 | -228.71%-105.96K | 4,382.69%2.91M |
Net issuance payments of debt | --0 | --0 | --0 | ---- | ---- | -125.00%-50K | --0 | --0 | ---- | ---- |
Net common stock issuance | 377.24%15.7M | 35.52%584.07K | --10.13M | 8,511.77%4.71M | -90.43%278.92K | -82.36%3.29M | -97.69%431K | --0 | ---55.96K | --2.91M |
Proceeds from stock option exercised by employees | --2.62K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -3,389.23%-234.62K | --1 | ---58.8K | ---15.82K | ---160K | ---6.72K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 378.44%15.46M | 38.28%586.69K | --10.07M | 4,527.64%4.69M | -95.92%118.92K | -82.85%3.23M | -97.73%424.28K | --0 | -228.71%-105.96K | 4,382.69%2.91M |
Net cash flow | ||||||||||
Beginning cash position | -23.85%13.44M | 15.76%19.58M | -31.24%12.65M | -39.86%11.46M | -23.85%13.44M | 4,411.66%17.64M | 44,423.02%16.92M | 16,538.50%18.4M | 10,442.71%19.06M | 4,411.66%17.64M |
Current changes in cash | 196.74%4.04M | 39.54%-2.1M | 574.58%6.94M | 280.13%1.18M | -239.05%-1.97M | -124.20%-4.18M | -119.76%-3.48M | -2,016.24%-1.46M | -762.87%-653.03K | 801.58%1.42M |
Effect of exchange rate changes | 204.97%33.09K | 20,028.66%31.29K | 49.57%-11.77K | 366.53%14.14K | 79.35%-562 | -480.23%-31.52K | -125.28%-157 | -567.27%-23.34K | -196.66%-5.3K | 66.16%-2.72K |
End cash Position | 30.31%17.51M | 30.31%17.51M | 15.76%19.58M | -31.24%12.65M | -39.86%11.46M | -23.85%13.44M | -23.85%13.44M | 44,423.02%16.92M | 16,538.50%18.4M | 10,442.71%19.06M |
Free cash flow | -54.20%-11.42M | 31.08%-2.69M | -113.72%-3.13M | -542.58%-3.52M | -39.95%-2.09M | -365.90%-7.41M | -250.41%-3.9M | -2,781.24%-1.46M | -246.23%-547.07K | -459.34%-1.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data