(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.31%17.51M | 30.31%17.51M | 15.76%19.58M | -31.24%12.65M | -39.86%11.46M | -23.85%13.44M | -23.85%13.44M | 44,423.02%16.92M | 16,538.50%18.4M | --19.06M |
-Cash and cash equivalents | 30.31%17.51M | 30.31%17.51M | 15.76%19.58M | -31.24%12.65M | -39.86%11.46M | -23.85%13.44M | -23.85%13.44M | 44,423.02%16.92M | 16,538.50%18.4M | --19.06M |
Receivables | 358.41%1.17M | 358.41%1.17M | 257.83%652.48K | 79.95%297K | 405.89%322.38K | 894.11%255.71K | 894.11%255.71K | -3.33%182.35K | -5.32%165.05K | --63.73K |
-Taxes receivable | 358.41%1.17M | 358.41%1.17M | 257.83%652.48K | 79.95%297K | 405.89%322.38K | 894.11%255.71K | 894.11%255.71K | -3.33%182.35K | -5.32%165.05K | --63.73K |
Prepaid assets | -5.87%1.06M | -5.87%1.06M | ---- | ---- | ---- | --1.13M | --1.13M | ---- | ---- | ---- |
Other current assets | -42.89%44.58K | -42.89%44.58K | 617.90%2.1M | 395.53%2.56M | 40.52%1.25M | -84.88%78.07K | -84.88%78.07K | 1,692.58%292.05K | 7,221.53%515.95K | --888.01K |
Total current assets | 32.82%19.79M | 32.82%19.79M | 28.41%22.33M | -18.74%15.51M | -34.87%13.03M | -18.08%14.9M | -18.08%14.9M | 7,059.05%17.39M | 6,435.97%19.08M | --20.01M |
Non current assets | ||||||||||
Net PPE | 1,309.58%50.18K | 1,309.58%50.18K | 871.40%40.08K | -45.66%2.55K | -39.80%3.06K | -37.49%3.56K | -37.49%3.56K | -34.66%4.13K | -32.36%4.69K | --5.08K |
-Gross PPE | 1,309.58%50.18K | 1,309.58%50.18K | 871.40%40.08K | -45.66%2.55K | -39.80%3.06K | -37.49%3.56K | -37.49%3.56K | -34.66%4.13K | -32.36%4.69K | --5.08K |
Non current deferred assets | 1,197.28%87.23K | 1,197.28%87.23K | ---- | ---- | ---- | --6.72K | --6.72K | ---- | ---- | ---- |
Other non current assets | ---- | ---- | --103.19K | --56.72K | --175.13K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 1,236.15%137.41K | 1,236.15%137.41K | 3,372.39%143.27K | 1,163.55%59.27K | 3,411.05%178.19K | 80.58%10.28K | 80.58%10.28K | -98.36%4.13K | -92.13%4.69K | --5.08K |
Total assets | 33.65%19.93M | 33.65%19.93M | 29.20%22.47M | -18.45%15.57M | -34.00%13.21M | -18.05%14.91M | -18.05%14.91M | 3,412.31%17.4M | 5,329.19%19.09M | --20.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 901.59%1.43M | 901.59%1.43M | ---- | ---- | ---- | 0.09%143.07K | 0.09%143.07K | 4.60%646.46K | 434.65%977.21K | --305.68K |
-accounts payable | 901.59%1.43M | 901.59%1.43M | ---- | ---- | ---- | 0.09%143.07K | 0.09%143.07K | 4.60%646.46K | 434.65%977.21K | --305.68K |
Current accrued expenses | 102.51%2.29M | 102.51%2.29M | ---- | ---- | ---- | 12,321.39%1.13M | 12,321.39%1.13M | --0 | --0 | --9.41K |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K |
Current liabilities | 192.30%3.72M | 192.30%3.72M | 337.08%2.83M | 145.18%2.4M | 303.45%1.47M | 530.22%1.27M | 530.22%1.27M | -90.00%646.46K | -83.70%977.21K | --365.09K |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | --475K | --475K | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --475K | --475K | --0 | --0 | --0 |
Total liabilities | 112.88%3.72M | 112.88%3.72M | 337.08%2.83M | 145.18%2.4M | 303.45%1.47M | 765.33%1.75M | 765.33%1.75M | -90.34%646.46K | -84.24%977.21K | --365.09K |
Shareholders'equity | ||||||||||
Share capital | 43.16%2K | 43.16%2K | 40.87%1.97K | 17.13%1.63K | 1.23%1.4K | 5.59%1.4K | 5.59%1.4K | 313.31%1.4K | 312.72%1.4K | --1.39K |
-common stock | 43.16%2K | 43.16%2K | 40.87%1.97K | 17.13%1.63K | 1.23%1.4K | 5.59%1.4K | 5.59%1.4K | 313.31%1.4K | 312.72%1.4K | --1.39K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -40.61%-53.41M | -40.61%-53.41M | -41.35%-48.32M | -34.89%-44.04M | -30.16%-40.46M | -27.66%-37.99M | -27.66%-37.99M | -388.35%-34.19M | -394.93%-32.65M | ---31.09M |
Paid-in capital | 36.40%69.78M | 36.40%69.78M | 33.81%68.15M | 12.96%57.29M | 3.27%52.25M | 7.43%51.16M | 7.43%51.16M | 7,385.82%50.93M | 8,100.12%50.71M | --50.6M |
Less: Treasury stock | 0.00%99.96K | 0.00%99.96K | 78.62%99.96K | 78.62%99.96K | --99.96K | --99.96K | --99.96K | --55.96K | --55.96K | ---- |
Gains losses not affecting retained earnings | 54.75%134.67K | 54.75%134.67K | -24.69%46.74K | -21.05%80.88K | -41.45%82.55K | -30.61%87.02K | -30.61%87.02K | -49.90%62.06K | -19.58%102.44K | --141K |
Total stockholders'equity | 24.66%16.41M | 24.66%16.41M | 18.06%19.77M | -26.96%13.23M | -40.10%11.77M | -26.85%13.16M | -26.85%13.16M | 370.33%16.75M | 409.55%18.11M | --19.65M |
Noncontrolling interests | ---201.74K | ---201.74K | ---124.67K | ---56.77K | ---32.36K | --0 | --0 | ---- | ---- | ---- |
Total equity | 23.13%16.2M | 23.13%16.2M | 17.32%19.65M | -27.28%13.17M | -40.27%11.74M | -26.85%13.16M | -26.85%13.16M | 370.33%16.75M | 409.55%18.11M | --19.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data