(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.69%20.6M | -1.15%7.82M | -70.39%4.03M | -31.18%5.23M | -68.08%3.52M | 130.08%40.15M | 17.62%7.91M | 715.05%13.6M | 63.67%7.6M | 150.29%11.04M |
Net income from continuing operations | 10.80%33.98M | -18.84%15.99M | -65.22%2.68M | 486.37%7.03M | 63.08%8.28M | 145.63%30.66M | 1,374.70%19.7M | 104.32%7.71M | -134.06%-1.82M | 149.31%5.08M |
Operating gains losses | -626.61%-16.84M | -78.45%-12.24M | 31.14%4.65M | -340.92%-8.64M | -121.02%-615K | 110.39%3.2M | -590.56%-6.86M | 3,838.89%3.55M | 1,545.56%3.59M | 945.00%2.93M |
Depreciation and amortization | -52.14%67K | -75.56%11K | 33.44%-217K | -34.72%252K | -40.00%21K | 41.41%140K | 87.50%45K | -3.82%-326K | 95.94%386K | -81.77%35K |
Deferred tax | 169.16%3.53M | ---- | ---- | ---- | ---- | -1,060.64%-5.1M | ---- | ---- | ---- | ---- |
Other non cash items | -91.08%62K | -164.50%-129K | -49.80%246K | -20.81%-180K | -18.83%125K | 2,921.74%695K | 136.70%200K | -6.31%490K | -809.52%-149K | 541.67%154K |
Change In working capital | -159.95%-4.18M | 70.50%-267K | -416.27%-4.2M | 69.00%2.22M | -136.91%-1.93M | 393.73%6.98M | -211.32%-905K | 152.35%1.33M | 165.72%1.31M | 289.01%5.24M |
-Change in receivables | -236.87%-1.01M | -84.96%317K | 84.93%-214K | -489.74%-608K | -359.63%-501K | 196.37%735K | -4.23%2.11M | -12.79%-1.42M | 117.77%156K | -159.24%-109K |
-Change in prepaid assets | -125.32%-2.35M | -157.08%-1.41M | 33.12%-1.43M | -96.81%86K | -93.59%401K | 1,401.68%9.28M | 252.54%2.47M | -822.30%-2.14M | 442.08%2.7M | 348.07%6.26M |
-Change in payables and accrued expense | -32.16%1.06M | -28.60%1.1M | 81.03%-11K | 59.09%35K | -230.77%-68K | 1,152.70%1.56M | 1,406.78%1.54M | -152.17%-58K | 107.05%22K | -82.95%52K |
-Change in other current assets | -63.62%446K | 102.83%109K | -97.41%106K | -50.83%118K | -85.07%113K | -58.47%1.23M | -551.23%-3.86M | 493.18%4.09M | -57.52%240K | -10.20%757K |
-Change in other current liabilities | 243.86%2.44M | 52.01%-610K | -167.97%-764K | 390.76%3.24M | 231.71%569K | -337.25%-1.69M | -239.21%-1.27M | 1,705.71%1.12M | -2,554.76%-1.12M | -396.55%-432K |
-Change in other working capital | -15.40%-4.77M | 111.79%223K | -606.74%-1.89M | 5.08%-654K | -90.80%-2.45M | 23.91%-4.13M | -32.98%-1.89M | 87.70%-267K | -27.12%-689K | 0.85%-1.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -48.69%20.6M | -1.15%7.82M | -70.39%4.03M | -31.18%5.23M | -68.08%3.52M | 130.08%40.15M | 17.62%7.91M | 715.05%13.6M | 63.67%7.6M | 150.29%11.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 111.56%3.4M | 268.77%22.76M | 111.57%3.34M | 74.05%-3M | -507.78%-19.71M | 66.46%-29.41M | 111.24%6.17M | 11.72%-28.86M | -37,174.19%-11.56M | 8,578.95%4.83M |
Net PPE purchase and sale | ---- | ---- | 95.24%-1K | ---- | ---- | ---- | ---- | -2,000.00%-21K | ---- | ---- |
Net investment purchase and sale | 111.57%3.4M | 268.93%22.76M | 111.59%3.34M | 74.04%-3M | -507.78%-19.71M | 66.37%-29.38M | 111.29%6.17M | 11.78%-28.84M | ---11.55M | --4.83M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---26K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 111.56%3.4M | 268.77%22.76M | 111.57%3.34M | 74.05%-3M | -507.78%-19.71M | 66.46%-29.41M | 111.24%6.17M | 11.72%-28.86M | -37,174.19%-11.56M | 8,578.95%4.83M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -24.88%-16.75M | -58.22%-3.22M | 16.37%-4.48M | -141.45%-3.9M | -16.99%-5.15M | -121.56%-13.41M | -122.40%-2.03M | -137.38%-5.36M | -4,462.16%-1.61M | -111.36%-4.4M |
Net common stock issuance | 37.57%-8.26M | 45.37%-985K | 18.90%-4.43M | -85.92%-2.85M | --0 | -122.37%-13.24M | -119.88%-1.8M | -138.21%-5.46M | -1,375.00%-1.53M | -112.36%-4.44M |
Cash dividends paid | ---7.41M | ---990K | ---1M | ---1.02M | ---4.4M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --160K | 88.24%-6K | --0 | ---- | ---- | --0 | ---51K | -72.13%17K | ---- | ---- |
Net other financing activities | -613.29%-1.23M | ---- | ---- | -71.93%-196K | -2,025.64%-751K | ---173K | ---178K | --80K | ---114K | --39K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -24.88%-16.75M | -58.22%-3.22M | 16.37%-4.48M | -141.45%-3.9M | -16.99%-5.15M | -121.56%-13.41M | -122.40%-2.03M | -137.38%-5.36M | -4,462.16%-1.61M | -111.36%-4.4M |
Net cash flow | ||||||||||
Beginning cash position | -5.19%48.82M | -21.94%28.7M | -55.01%25.82M | -56.35%27.48M | -5.19%48.82M | -13.49%51.49M | -59.42%36.77M | -46.50%57.39M | -38.65%62.96M | -13.49%51.49M |
Current changes in cash | 371.57%7.25M | 127.08%27.37M | 113.97%2.88M | 70.11%-1.66M | -286.05%-21.34M | 66.76%-2.67M | 130.82%12.05M | -23.69%-20.62M | -219.74%-5.57M | -73.39%11.47M |
End cash Position | 14.85%56.07M | 14.85%56.07M | -21.94%28.7M | -55.01%25.82M | -56.35%27.48M | -5.19%48.82M | -5.19%48.82M | -59.42%36.77M | -46.50%57.39M | -38.65%62.96M |
Free cash flow | -48.69%20.6M | -1.50%7.82M | -70.36%4.02M | -31.11%5.23M | -68.08%3.52M | 134.58%40.15M | 22.53%7.94M | 714.28%13.57M | 64.60%7.59M | 153.57%11.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data