(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.10%160.36M | 7.10%160.36M | 12.84%150.7M | 15.10%157.54M | 1.31%148.4M | 8.57%149.74M | 8.57%149.74M | 12.57%133.55M | 27.59%136.87M | 42.74%146.49M |
-Cash and cash equivalents | 14.85%56.07M | 14.85%56.07M | -21.94%28.7M | -55.01%25.82M | -56.35%27.48M | -5.19%48.82M | -5.19%48.82M | -59.42%36.77M | -46.50%57.39M | -38.65%62.96M |
-Short-term investments | 3.34%104.29M | 3.34%104.29M | 26.06%122M | 65.73%131.72M | 44.76%120.92M | 16.76%100.92M | 16.76%100.92M | 245.29%96.78M | --79.48M | --83.53M |
Receivables | 12.07%9.98M | 12.07%9.98M | -13.60%8.86M | -22.18%8.13M | -33.98%8.57M | -38.23%8.91M | -38.23%8.91M | -31.29%10.26M | -23.93%10.45M | 6.38%12.99M |
-Accounts receivable | 73.78%1.74M | 73.78%1.74M | -2.78%1.96M | -50.55%626K | -56.08%491K | -18.79%1M | -18.79%1M | -37.84%2.02M | -42.27%1.27M | -20.26%1.12M |
-Other receivables | 4.24%8.24M | 4.24%8.24M | -16.25%6.9M | -18.27%7.5M | -31.90%8.08M | -40.05%7.9M | -40.05%7.9M | -29.48%8.24M | -20.44%9.18M | 9.84%11.87M |
Prepaid assets | 21.57%1.92M | 21.57%1.92M | 83.41%1.24M | 173.53%2.28M | 190.01%2.03M | 97.49%1.58M | 97.49%1.58M | -14.01%675K | -5.33%835K | -17.14%701K |
Other current assets | 91.00%191K | 91.00%191K | -66.43%48K | -66.49%64K | -69.61%55K | -46.24%100K | -46.24%100K | -27.78%143K | -20.08%191K | -7.18%181K |
Total current assets | 7.57%172.45M | 7.57%172.45M | 11.22%160.85M | 13.26%168.02M | -0.81%159.07M | 4.56%160.32M | 4.56%160.32M | 7.49%144.62M | 21.46%148.34M | 38.39%160.36M |
Non current assets | ||||||||||
Net PPE | -62.17%247K | -62.17%247K | -63.87%314K | -63.89%381K | -61.93%482K | -51.84%653K | -51.84%653K | -32.90%869K | -28.81%1.06M | -25.22%1.27M |
-Gross PPE | -62.17%247K | -62.17%247K | -63.87%314K | -63.89%381K | -61.93%482K | -51.84%653K | -51.84%653K | -32.90%869K | -28.81%1.06M | -25.22%1.27M |
Investments and advances | 95.72%33.35M | 95.72%33.35M | 61.20%29.86M | 18.09%20.25M | 129.00%25.6M | 133.87%17.04M | 133.87%17.04M | 148.06%18.52M | --17.15M | --11.18M |
Non current accounts receivable | -79.82%110K | -79.82%110K | -66.31%220K | -58.04%326K | -57.00%436K | -68.79%545K | -68.79%545K | -73.36%653K | -75.50%777K | -73.15%1.01M |
Non current deferred assets | -53.68%3.34M | -53.68%3.34M | 241.07%7.22M | 222.19%7.22M | 241.07%7.22M | 241.23%7.22M | 241.23%7.22M | -20.42%2.12M | -15.76%2.24M | -20.42%2.12M |
Non current prepaid assets | 44.10%6.23M | 44.10%6.23M | 40.79%6.23M | 41.63%6.3M | -12.43%4.31M | -55.23%4.32M | -55.23%4.32M | -62.90%4.43M | -63.97%4.45M | -60.01%4.92M |
Other non current assets | ---- | ---- | ---- | ---- | -20.00%8K | -69.44%11K | -69.44%11K | -92.43%14K | -94.19%9K | -91.15%10K |
Total non current assets | 45.29%43.28M | 45.29%43.28M | 64.82%43.84M | 34.26%34.48M | 85.59%38.05M | 34.21%29.79M | 34.21%29.79M | 2.36%26.6M | 29.55%25.68M | -0.16%20.5M |
Total assets | 13.48%215.73M | 13.48%215.73M | 19.54%204.68M | 16.36%202.49M | 8.99%197.12M | 8.31%190.11M | 8.31%190.11M | 6.66%171.22M | 22.59%174.02M | 32.59%180.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -41.44%3.27M | -41.44%3.27M | 57,028.57%8M | 9,984.42%7.77M | 9,698.11%5.19M | 170.86%5.58M | 170.86%5.58M | -88.03%14K | -46.53%77K | -88.70%53K |
-accounts payable | -45.35%47K | -45.35%47K | 214.29%44K | -29.87%54K | -58.49%22K | 4,200.00%86K | 4,200.00%86K | -88.03%14K | -46.53%77K | -88.70%53K |
-Total tax payable | 35.26%1.73M | 35.26%1.73M | --6.96M | --6.71M | --4.16M | -37.82%1.28M | -37.82%1.28M | ---- | ---- | ---- |
-Dividends payable | -64.65%1.49M | -64.65%1.49M | --991K | --1M | --1.02M | --4.21M | --4.21M | ---- | ---- | ---- |
Current debt and capital lease obligation | -91.98%39K | -91.98%39K | -87.69%88K | -85.86%137K | -75.31%263K | -55.74%486K | -55.74%486K | -41.06%715K | -24.83%969K | -21.98%1.07M |
-Current capital lease obligation | -91.98%39K | -91.98%39K | -87.69%88K | -85.86%137K | -75.31%263K | -55.74%486K | -55.74%486K | -41.06%715K | -24.83%969K | -21.98%1.07M |
Current deferred liabilities | -11.06%4.24M | -11.06%4.24M | -0.67%4.73M | 2.52%4.77M | 0.63%4.77M | -1.24%4.77M | -1.24%4.77M | -3.07%4.76M | -7.21%4.65M | -7.10%4.74M |
Other current liabilities | 70.55%8.64M | 70.55%8.64M | 76.53%12.38M | -37.58%7.89M | -42.16%8.61M | -37.38%5.07M | -37.38%5.07M | 87.09%7.01M | 650.62%12.63M | 1,000.52%14.89M |
Current liabilities | 7.74%19.31M | 7.74%19.31M | 87.39%25.82M | 12.37%21.86M | -8.01%19.6M | 7.79%17.93M | 7.79%17.93M | 28.48%13.78M | 99.17%19.45M | 131.19%21.31M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -33.57%8.39M | -33.57%8.39M | -34.18%9.09M | -28.49%10.25M | -26.16%11.44M | -24.37%12.63M | -24.37%12.63M | -22.68%13.81M | -24.64%14.33M | -23.23%15.49M |
Other non current liabilities | 165.41%4.93M | 165.41%4.93M | -27.97%345K | -29.76%347K | -51.13%345K | 107.14%1.86M | 107.14%1.86M | -58.46%479K | -65.57%494K | -58.69%706K |
Total non current liabilities | -8.07%13.32M | -8.07%13.32M | -33.97%9.43M | -28.53%10.6M | -27.25%11.79M | -17.68%14.49M | -17.68%14.49M | -24.85%14.29M | -27.51%14.83M | -26.00%16.2M |
Total liabilities | 0.68%32.63M | 0.68%32.63M | 25.60%35.25M | -5.32%32.46M | -16.32%31.39M | -5.30%32.41M | -5.30%32.41M | -5.62%28.06M | 13.43%34.28M | 20.58%37.51M |
Shareholders'equity | ||||||||||
Share capital | -0.16%322.18M | -0.16%322.18M | -1.03%322.75M | -0.76%322.87M | -0.50%322.85M | -0.18%322.71M | -0.18%322.71M | 3.89%326.1M | 8.77%325.35M | 8.87%324.48M |
-common stock | -0.16%322.18M | -0.16%322.18M | -1.03%322.75M | -0.76%322.87M | -0.50%322.85M | -0.18%322.71M | -0.18%322.71M | 3.89%326.1M | 8.77%325.35M | 8.87%324.48M |
Retained earnings | 48.53%-36.04M | 48.53%-36.04M | 42.01%-52.03M | 43.84%-54.71M | 35.42%-61.74M | 30.46%-70.02M | 30.46%-70.02M | 12.05%-89.72M | 7.91%-97.42M | 13.97%-95.6M |
Less: Treasury stock | 10.02%104.74M | 10.02%104.74M | 9.99%102.48M | 12.77%99M | 11.35%95.96M | 16.48%95.2M | 16.48%95.2M | 13.99%93.17M | 7.41%87.79M | 5.43%86.18M |
Gains losses not affecting retained earnings | 742.57%1.7M | 742.57%1.7M | 2,196.49%1.2M | 318.20%875K | -11.64%577K | -50.97%202K | -50.97%202K | -108.73%-57K | -428.69%-401K | 435.25%653K |
Total stockholders'equity | 16.11%183.1M | 16.11%183.1M | 18.36%169.43M | 21.68%170.04M | 15.61%165.73M | 11.61%157.7M | 11.61%157.7M | 9.45%143.15M | 25.07%139.74M | 36.14%143.35M |
Total equity | 16.11%183.1M | 16.11%183.1M | 18.36%169.43M | 21.68%170.04M | 15.61%165.73M | 11.61%157.7M | 11.61%157.7M | 9.45%143.15M | 25.07%139.74M | 36.14%143.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data