(Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -429.53%-589.96K | 55.50%-411.49K | 33.58%-66.21K | 53.84%-111.41K | 87.83%-52.47K | -18.95%-181.4K | 62.38%-924.65K | -123.83%-99.68K | 68.10%-241.34K | 65.51%-431.13K |
Net income from continuing operations | -684.42%-539.57K | 78.18%-360.98K | -179.31%-74.14K | 91.50%-68.79K | 85.00%-37.85K | 73.73%-180.21K | 46.87%-1.65M | 111.57%93.48K | -103.09%-809.23K | 80.55%-252.29K |
Depreciation and amortization | --336 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---489.94K | ---- | ---- | ---- |
Change In working capital | -1,718.17%-136.05K | -34.36%98.93K | -94.91%7.93K | -141.00%-7.48K | 172.75%135.18K | -122.58%-36.69K | 385.85%150.71K | -69.92%155.81K | 105.10%18.25K | -492.70%-185.82K |
-Change in receivables | 31.55%17.32K | 309.57%106.89K | -138.52%-4.98K | 113.41%13.16K | 194.51%105.12K | -348.22%-6.41K | 18.70%-51K | -8.27%12.93K | -235.90%-98.19K | 182.74%35.69K |
-Change in prepaid assets | 3,917.53%286.32K | -54.90%51.79K | -104.04%-3.63K | -110.91%-7.5K | 109.88%17.17K | -64.81%45.75K | 26.40%114.81K | -83.32%89.8K | 135.96%68.71K | -457.86%-173.7K |
-Change in payables and accrued expense | -3,244.38%-439.69K | -168.75%-59.74K | -56.59%16.54K | -120.96%-13.15K | 126.97%12.9K | -324.27%-76.03K | 207.52%86.9K | 185.77%38.09K | 149.13%62.72K | -214.07%-47.81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -429.53%-589.96K | 55.50%-411.49K | 33.58%-66.21K | 53.84%-111.41K | 87.83%-52.47K | -18.95%-181.4K | 62.38%-924.65K | -123.83%-99.68K | 68.10%-241.34K | 65.51%-431.13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -825.38%-91.93K | 94.41%-131.08K | 88.48%-52.01K | 98.89%-9.93K | 98.99%-10K | -694.36%-59.14K | -209.84%-2.35M | -122.95%-451.41K | -54.25%-896.63K | 53.58%-990.18K |
Net business purchase and sale | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | --673.81K | 94.41%-131.08K | ---- | ---- | 98.99%-10K | -694.36%-59.14K | -209.84%-2.35M | -122.95%-451.41K | -54.25%-896.63K | 53.58%-990.18K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -825.38%-91.93K | 94.41%-131.08K | 88.48%-52.01K | 98.89%-9.93K | 98.99%-10K | -694.36%-59.14K | -209.84%-2.35M | -122.95%-451.41K | -54.25%-896.63K | 53.58%-990.18K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 260.91%397K | -96.15%110K | 0 | -27.39%110K | 0 | 0 | -30.75%2.85M | 102.21%50K | -86.61%151.5K | -42.15%2.53M |
Net common stock issuance | 260.91%397K | -96.21%110K | --0 | --110K | ---- | ---- | -29.55%2.9M | 109.74%201.5K | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | --0 | --60K | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---109.47K | ---151.5K | --151.5K | ---174.47K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 260.91%397K | -96.15%110K | --0 | -27.39%110K | --0 | --0 | -30.75%2.85M | 102.21%50K | -86.61%151.5K | -42.15%2.53M |
Net cash flow | ||||||||||
Beginning cash position | 331.73%810.86K | -45.92%490.83K | -82.21%176.47K | -90.51%187.82K | -71.32%250.29K | -45.92%490.83K | 51,209.10%907.66K | 21.44%991.91K | 99.06%1.98M | 9,217.87%872.71K |
Current changes in cash | -2,410.88%-284.89K | -3.78%-432.57K | 76.41%-118.22K | 98.85%-11.35K | -105.65%-62.47K | -588.32%-240.54K | -146.01%-416.83K | -517.00%-501.09K | -378.02%-986.47K | 12.31%1.11M |
Effect of exchange rate changes | ---402 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 197.83%525.58K | -88.13%58.25K | -88.13%58.25K | -82.21%176.47K | -90.51%187.82K | -71.32%250.29K | -45.92%490.83K | -45.92%490.83K | 21.44%991.91K | 99.06%1.98M |
Free cash flow | -611.70%-1.36M | 55.50%-411.49K | 112.91%12.86K | 21.07%-190.49K | 87.83%-52.47K | -18.95%-181.4K | 62.38%-924.65K | -123.83%-99.68K | 68.10%-241.34K | 65.51%-431.13K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data