US Stock MarketDetailed Quotes

IMIAF IMI

Watchlist

21.730
0.0000.00%

15min DelayClose Apr 17 16:00 ET

5.64BMarket Cap19.16P/E (TTM)

IMI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Dec 31, 2014

Total revenue

7.17%2.2B

9.81%2.05B

2.25%1.87B

-2.56%1.83B

-1.78%1.87B

8.91%1.91B

6.19%1.75B

5.91%1.65B

-7.65%1.56B

-3.33%1.69B

Operating revenue

7.17%2.2B

9.81%2.05B

2.25%1.87B

-2.56%1.83B

-1.78%1.87B

8.91%1.91B

6.19%1.75B

5.91%1.65B

-7.65%1.56B

-3.33%1.69B

Cost of revenue

6.44%1.18B

10.70%1.11B

-0.42%1B

-4.80%1.01B

-3.05%1.06B

11.52%1.09B

6.09%980.1M

6.59%923.8M

-5.75%866.7M

-3.08%919.6M

Gross profit

8.05%1.01B

8.76%936.9M

5.54%861.4M

0.36%816.2M

-0.09%813.3M

5.59%814M

6.30%770.9M

5.06%725.2M

-9.93%690.3M

-3.62%766.4M

Operating expense

8.61%693.7M

4.55%638.7M

3.65%610.9M

7.50%589.4M

-6.13%548.3M

6.30%584.1M

6.08%549.5M

7.22%518M

-0.98%483.1M

-1.53%487.9M

Selling and administrative expenses

----

-0.69%548.3M

4.17%552.1M

6.53%530M

10.33%497.5M

-3.72%450.9M

-1.12%468.3M

-Selling and marketing expense

----

4.67%253.5M

-0.41%242.2M

8.77%243.2M

11.86%223.6M

-5.48%199.9M

-3.86%211.5M

-General and administrative expense

----

-4.87%294.8M

8.05%309.9M

4.71%286.8M

9.12%273.9M

-2.26%251M

1.26%256.8M

-Depreciation and amortization

----

47.69%28.8M

-4.88%19.5M

-36.34%20.5M

64.29%32.2M

-10.50%19.6M

Other operating expenses

8.61%693.7M

4.55%638.7M

3.65%610.9M

--589.4M

----

--3.2M

----

Operating profit

6.84%318.6M

19.04%298.2M

10.45%250.5M

-14.42%226.8M

15.27%265M

3.84%229.9M

6.85%221.4M

0.00%207.2M

-25.60%207.2M

-7.07%278.5M

Net non-operating interest income expense

-31.07%-23.2M

-59.46%-17.7M

-2.78%-11.1M

29.87%-10.8M

-7.69%-15.4M

5.30%-14.3M

6.79%-15.1M

10.99%-16.2M

-4.60%-18.2M

27.20%-17.4M

Non-operating interest income

32.79%8.1M

79.41%6.1M

-15.00%3.4M

-11.11%4M

-22.41%4.5M

5.45%5.8M

-1.79%5.5M

64.71%5.6M

209.09%3.4M

-73.81%1.1M

Non-operating interest expense

31.51%31.3M

64.14%23.8M

-2.03%14.5M

-25.63%14.8M

6.42%19.9M

-5.56%18.7M

-9.17%19.8M

0.93%21.8M

16.76%21.6M

-34.16%18.5M

Total other finance cost

----

75.00%1.4M

--800K

----

Other net income (expense)

Special income (charges)

----

-1,497.37%-60.7M

86.33%-3.8M

-13.47%-27.8M

15.22%-24.5M

-129.37%-28.9M

47.72%-12.6M

-Less：Restructuring and merger&acquisition

----

-65.84%12.4M

62.78%36.3M

-23.63%22.3M

124.62%29.2M

-46.06%13M

-Less:Other special charges

----

672.64%60.7M

-24.71%-10.6M

-203.57%-8.5M

-833.33%-2.8M

99.27%-300K

---41.2M

Income before tax

5.96%302.4M

16.68%285.4M

14.14%244.6M

13.21%214.3M

-11.09%189.3M

17.69%212.9M

9.44%180.9M

1.60%165.3M

-33.78%162.7M

-1.44%245.7M

Income tax

10.15%65.1M

22.36%59.1M

9.52%48.3M

22.50%44.1M

-17.24%36M

22.19%43.5M

10.90%35.6M

-18.53%32.1M

-25.52%39.4M

-5.03%52.9M

Net income

4.86%237.3M

15.28%226.3M

15.33%196.3M

9.03%170.2M

-7.85%156.1M

4.44%169.4M

21.77%162.2M

2.46%133.2M

-80.63%130M

195.73%671.3M

Net income continuous Operations

4.86%237.3M

15.28%226.3M

15.33%196.3M

11.02%170.2M

-9.50%153.3M

16.59%169.4M

9.08%145.3M

8.03%133.2M

-36.05%123.3M

-0.41%192.8M

Net income discontinuous operations

----

--2.8M

--0

--16.9M

--0

-98.60%6.7M

1,332.63%478.5M

Minority interest income

-95.83%100K

0.00%2.4M

-14.29%2.4M

-9.68%2.8M

Net income attributable to the parent company

4.86%237.3M

15.28%226.3M

15.33%196.3M

9.03%170.2M

-7.85%156.1M

4.50%169.4M

23.93%162.1M

2.51%130.8M

-80.91%127.6M

198.57%668.5M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

4.86%237.3M

15.28%226.3M

15.33%196.3M

9.03%170.2M

-7.85%156.1M

4.50%169.4M

23.93%162.1M

2.51%130.8M

-80.91%127.6M

198.57%668.5M

Basic earnings per share

4.45%0.915

19.18%0.876

17.22%0.735

8.85%0.627

-7.84%0.576

4.52%0.625

23.81%0.598

2.33%0.483

-80.61%0.472

199.96%2.434

Diluted earnings per share

4.59%0.912

19.13%0.872

16.93%0.732

8.68%0.626

-7.69%0.576

4.52%0.624

24.38%0.597

2.56%0.48

-80.61%0.468

201.19%2.413

Dividend per share

9.96%0.265

5.24%0.241

-32.05%0.229

-17.60%0.337

2.76%0.409

2.31%0.398

1.04%0.389

1.58%0.385

4.99%0.379

0.361

Currency Unit

GBP

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Dec 31, 2014
Total revenue	7.17%2.2B	9.81%2.05B	2.25%1.87B	-2.56%1.83B	-1.78%1.87B	8.91%1.91B	6.19%1.75B	5.91%1.65B	-7.65%1.56B	-3.33%1.69B
Operating revenue	7.17%2.2B	9.81%2.05B	2.25%1.87B	-2.56%1.83B	-1.78%1.87B	8.91%1.91B	6.19%1.75B	5.91%1.65B	-7.65%1.56B	-3.33%1.69B
Cost of revenue	6.44%1.18B	10.70%1.11B	-0.42%1B	-4.80%1.01B	-3.05%1.06B	11.52%1.09B	6.09%980.1M	6.59%923.8M	-5.75%866.7M	-3.08%919.6M
Gross profit	8.05%1.01B	8.76%936.9M	5.54%861.4M	0.36%816.2M	-0.09%813.3M	5.59%814M	6.30%770.9M	5.06%725.2M	-9.93%690.3M	-3.62%766.4M
Operating expense	8.61%693.7M	4.55%638.7M	3.65%610.9M	7.50%589.4M	-6.13%548.3M	6.30%584.1M	6.08%549.5M	7.22%518M	-0.98%483.1M	-1.53%487.9M
Selling and administrative expenses	----	----	----	----	-0.69%548.3M	4.17%552.1M	6.53%530M	10.33%497.5M	-3.72%450.9M	-1.12%468.3M
-Selling and marketing expense	----	----	----	----	4.67%253.5M	-0.41%242.2M	8.77%243.2M	11.86%223.6M	-5.48%199.9M	-3.86%211.5M
-General and administrative expense	----	----	----	----	-4.87%294.8M	8.05%309.9M	4.71%286.8M	9.12%273.9M	-2.26%251M	1.26%256.8M
-Depreciation and amortization	----	----	----	----	----	47.69%28.8M	-4.88%19.5M	-36.34%20.5M	64.29%32.2M	-10.50%19.6M
Other operating expenses	8.61%693.7M	4.55%638.7M	3.65%610.9M	--589.4M	----	--3.2M	----	----	----	----
Operating profit	6.84%318.6M	19.04%298.2M	10.45%250.5M	-14.42%226.8M	15.27%265M	3.84%229.9M	6.85%221.4M	0.00%207.2M	-25.60%207.2M	-7.07%278.5M
Net non-operating interest income expense	-31.07%-23.2M	-59.46%-17.7M	-2.78%-11.1M	29.87%-10.8M	-7.69%-15.4M	5.30%-14.3M	6.79%-15.1M	10.99%-16.2M	-4.60%-18.2M	27.20%-17.4M
Non-operating interest income	32.79%8.1M	79.41%6.1M	-15.00%3.4M	-11.11%4M	-22.41%4.5M	5.45%5.8M	-1.79%5.5M	64.71%5.6M	209.09%3.4M	-73.81%1.1M
Non-operating interest expense	31.51%31.3M	64.14%23.8M	-2.03%14.5M	-25.63%14.8M	6.42%19.9M	-5.56%18.7M	-9.17%19.8M	0.93%21.8M	16.76%21.6M	-34.16%18.5M
Total other finance cost	----	----	----	----	----	75.00%1.4M	--800K	----	----	----
Other net income (expense)
Special income (charges)	----	----	----	----	-1,497.37%-60.7M	86.33%-3.8M	-13.47%-27.8M	15.22%-24.5M	-129.37%-28.9M	47.72%-12.6M
-Less：Restructuring and merger&acquisition	----	----	----	----	----	-65.84%12.4M	62.78%36.3M	-23.63%22.3M	124.62%29.2M	-46.06%13M
-Less:Other special charges	----	----	----	----	672.64%60.7M	-24.71%-10.6M	-203.57%-8.5M	-833.33%-2.8M	99.27%-300K	---41.2M
Income before tax	5.96%302.4M	16.68%285.4M	14.14%244.6M	13.21%214.3M	-11.09%189.3M	17.69%212.9M	9.44%180.9M	1.60%165.3M	-33.78%162.7M	-1.44%245.7M
Income tax	10.15%65.1M	22.36%59.1M	9.52%48.3M	22.50%44.1M	-17.24%36M	22.19%43.5M	10.90%35.6M	-18.53%32.1M	-25.52%39.4M	-5.03%52.9M
Net income	4.86%237.3M	15.28%226.3M	15.33%196.3M	9.03%170.2M	-7.85%156.1M	4.44%169.4M	21.77%162.2M	2.46%133.2M	-80.63%130M	195.73%671.3M
Net income continuous Operations	4.86%237.3M	15.28%226.3M	15.33%196.3M	11.02%170.2M	-9.50%153.3M	16.59%169.4M	9.08%145.3M	8.03%133.2M	-36.05%123.3M	-0.41%192.8M
Net income discontinuous operations	----	----	----	----	--2.8M	--0	--16.9M	--0	-98.60%6.7M	1,332.63%478.5M
Minority interest income							-95.83%100K	0.00%2.4M	-14.29%2.4M	-9.68%2.8M
Net income attributable to the parent company	4.86%237.3M	15.28%226.3M	15.33%196.3M	9.03%170.2M	-7.85%156.1M	4.50%169.4M	23.93%162.1M	2.51%130.8M	-80.91%127.6M	198.57%668.5M
Preferred stock dividends
Other preferred stock dividends	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	4.86%237.3M	15.28%226.3M	15.33%196.3M	9.03%170.2M	-7.85%156.1M	4.50%169.4M	23.93%162.1M	2.51%130.8M	-80.91%127.6M	198.57%668.5M
Basic earnings per share	4.45%0.915	19.18%0.876	17.22%0.735	8.85%0.627	-7.84%0.576	4.52%0.625	23.81%0.598	2.33%0.483	-80.61%0.472	199.96%2.434
Diluted earnings per share	4.59%0.912	19.13%0.872	16.93%0.732	8.68%0.626	-7.69%0.576	4.52%0.624	24.38%0.597	2.56%0.48	-80.61%0.468	201.19%2.413
Dividend per share	9.96%0.265	5.24%0.241	-32.05%0.229	-17.60%0.337	2.76%0.409	2.31%0.398	1.04%0.389	1.58%0.385	4.99%0.379	0.361
Currency Unit	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP	GBP
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall