AU Stock MarketDetailed Quotes

IMD Imdex Ltd

Watchlist
  • 2.220
  • -0.050-2.20%
20min DelayMarket Closed Jun 17 16:00 AET
1.13BMarket Cap29.21P/E (Static)

Imdex Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
20.35%411.4M
29.30%341.84M
11.23%264.38M
-2.45%237.69M
11.53%243.66M
23.98%218.48M
22.94%176.23M
-23.84%143.35M
2.58%188.23M
10.65%183.49M
Operating revenue
20.35%411.4M
29.30%341.84M
11.23%264.38M
-2.45%237.69M
11.53%243.66M
23.98%218.48M
22.94%176.23M
-23.84%143.35M
2.58%188.23M
10.65%183.49M
Cost of revenue
23.72%129.34M
28.16%104.54M
5.16%81.57M
-6.66%77.57M
6.10%83.1M
25.78%78.32M
17.43%62.27M
-40.17%53.03M
2.03%88.64M
-14.05%86.87M
Gross profit
18.86%282.06M
29.81%237.3M
14.17%182.8M
-0.27%160.12M
14.56%160.55M
22.99%140.15M
26.17%113.96M
-9.31%90.32M
3.08%99.59M
49.19%96.62M
Operating expense
30.97%220.69M
22.04%168.5M
4.47%138.07M
7.91%132.16M
10.47%122.48M
18.21%110.87M
10.24%93.79M
-21.69%85.08M
-4.30%108.64M
13.30%113.52M
Selling and administrative expenses
23.63%108.45M
25.57%87.73M
0.32%69.86M
-9.44%69.64M
13.63%76.9M
15.86%67.67M
6.93%58.41M
-14.69%54.63M
7.68%64.04M
1.37%59.47M
-Selling and marketing expense
----
----
----
----
----
----
----
----
25.95%1.39M
-43.94%1.11M
-General and administrative expense
23.63%108.45M
25.57%87.73M
0.32%69.86M
-9.44%69.64M
13.63%76.9M
15.86%67.67M
6.93%58.41M
-12.80%54.63M
7.34%62.64M
2.94%58.36M
Depreciation amortization depletion
13.75%41.19M
17.63%36.21M
16.21%30.78M
85.74%26.49M
8.82%14.26M
16.23%13.11M
19.67%11.28M
-21.15%9.42M
32.13%11.95M
-18.46%9.04M
-Depreciation and amortization
13.75%41.19M
17.63%36.21M
16.21%30.78M
85.74%26.49M
8.82%14.26M
16.23%13.11M
19.67%11.28M
-21.15%9.42M
32.13%11.95M
-18.46%9.04M
Provision for doubtful accounts
80.81%1.66M
20.82%917K
-64.75%759K
365.01%2.15M
5.47%463K
-43.50%439K
-2.02%777K
-64.47%793K
-46.84%2.23M
--4.2M
Other operating expenses
58.97%69.39M
19.06%43.65M
8.21%36.66M
9.80%33.88M
4.05%30.86M
27.13%29.66M
15.29%23.33M
-33.49%20.23M
-25.45%30.42M
34.10%40.81M
Operating profit
-10.80%61.37M
53.79%68.8M
60.00%44.74M
-26.57%27.96M
30.04%38.08M
45.19%29.28M
284.63%20.17M
157.93%5.24M
46.46%-9.05M
52.29%-16.9M
Net non-operating interest income (expenses)
-47.23%-4.73M
-3.48%-3.21M
-17.98%-3.1M
-241.69%-2.63M
4.23%-770K
95.15%-804K
-64.81%-16.57M
-241.79%-10.05M
-4.62%-2.94M
15.02%-2.81M
Non-operating interest income
435.48%996K
30.99%186K
--142K
----
----
----
----
2.86%108K
45.83%105K
-44.62%72K
Non-operating interest expense
148.40%4.04M
18.06%1.63M
37.08%1.38M
30.65%1.01M
-4.23%770K
-95.15%804K
63.06%16.57M
233.55%10.16M
6.88%3.05M
-15.43%2.85M
Total other finance cost
-5.03%1.68M
-5.20%1.77M
14.89%1.87M
--1.63M
----
----
----
----
----
-51.47%33K
Other net income (expenses)
32.32%-2.04M
-204.14%-3.02M
-23.96%2.9M
2,494.56%3.81M
26.72%147K
-44.50%116K
-49.39%209K
106.21%413K
-152.58%-6.65M
-81.18%12.65M
Special income (charges)
----
---14.12M
----
----
----
----
----
100.58%105K
-137.94%-17.96M
---7.55M
-Less:Impairment of capital assets
----
--14.12M
----
----
----
----
----
----
379.50%17.96M
--3.75M
-Less:Other special charges
----
----
----
----
----
----
----
----
----
--3.8M
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
----
--105K
----
----
Other non-operating income (expenses)
-103.16%-372K
306.00%11.77M
-23.96%2.9M
2,494.56%3.81M
26.72%147K
-44.50%116K
-32.14%209K
-97.56%308K
-35.32%12.6M
-70.45%19.49M
Income before tax
-12.74%54.6M
40.50%62.57M
52.81%44.53M
-22.19%29.14M
30.99%37.45M
650.81%28.59M
186.62%3.81M
76.42%-4.4M
-164.00%-18.64M
-124.77%-7.06M
Income tax
9.78%19.6M
38.80%17.86M
74.21%12.86M
-24.99%7.38M
31.67%9.84M
501.45%7.48M
332.34%1.24M
-113.86%-535K
316.19%3.86M
-119.56%-1.79M
Earnings from equity interest net of tax
Net income
-21.73%35M
41.19%44.71M
45.54%31.67M
-21.19%21.76M
30.75%27.61M
476.44%21.12M
106.51%3.66M
-149.98%-56.25M
-326.44%-22.5M
-127.22%-5.28M
Net income continuous operations
-21.73%35M
41.19%44.71M
45.54%31.67M
-21.19%21.76M
30.75%27.61M
723.20%21.12M
166.43%2.57M
82.84%-3.86M
-326.44%-22.5M
-127.22%-5.28M
Net income discontinuous operations
----
----
----
----
----
----
102.10%1.1M
---52.39M
----
----
Noncontrolling interests
Net income attributable to the company
-21.73%35M
41.19%44.71M
45.54%31.67M
-21.19%21.76M
30.75%27.61M
476.44%21.12M
106.51%3.66M
-149.98%-56.25M
-326.44%-22.5M
-127.22%-5.28M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-21.73%35M
41.19%44.71M
45.54%31.67M
-21.19%21.76M
30.75%27.61M
476.44%21.12M
106.51%3.66M
-149.98%-56.25M
-326.44%-22.5M
-127.22%-5.28M
Diluted earnings per share
-28.40%0.0795
40.82%0.111
42.02%0.0788
-23.47%0.0555
28.62%0.0725
402.63%0.0564
104.93%0.0112
-121.36%-0.2275
-317.59%-0.1028
-127.06%-0.0246
Basic earnings per share
-28.98%0.0755
38.46%0.1063
42.86%0.0768
-22.11%0.0537
30.54%0.069
406.62%0.0529
104.59%0.0104
-121.36%-0.2275
-317.59%-0.1028
-127.35%-0.0246
Dividend per share
18.06%0.0337
70.58%0.0285
-29.16%0.0167
200.00%0.0236
0.0079
0
0
0
0
-93.85%0.0039
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 20.35%411.4M29.30%341.84M11.23%264.38M-2.45%237.69M11.53%243.66M23.98%218.48M22.94%176.23M-23.84%143.35M2.58%188.23M10.65%183.49M
Operating revenue 20.35%411.4M29.30%341.84M11.23%264.38M-2.45%237.69M11.53%243.66M23.98%218.48M22.94%176.23M-23.84%143.35M2.58%188.23M10.65%183.49M
Cost of revenue 23.72%129.34M28.16%104.54M5.16%81.57M-6.66%77.57M6.10%83.1M25.78%78.32M17.43%62.27M-40.17%53.03M2.03%88.64M-14.05%86.87M
Gross profit 18.86%282.06M29.81%237.3M14.17%182.8M-0.27%160.12M14.56%160.55M22.99%140.15M26.17%113.96M-9.31%90.32M3.08%99.59M49.19%96.62M
Operating expense 30.97%220.69M22.04%168.5M4.47%138.07M7.91%132.16M10.47%122.48M18.21%110.87M10.24%93.79M-21.69%85.08M-4.30%108.64M13.30%113.52M
Selling and administrative expenses 23.63%108.45M25.57%87.73M0.32%69.86M-9.44%69.64M13.63%76.9M15.86%67.67M6.93%58.41M-14.69%54.63M7.68%64.04M1.37%59.47M
-Selling and marketing expense --------------------------------25.95%1.39M-43.94%1.11M
-General and administrative expense 23.63%108.45M25.57%87.73M0.32%69.86M-9.44%69.64M13.63%76.9M15.86%67.67M6.93%58.41M-12.80%54.63M7.34%62.64M2.94%58.36M
Depreciation amortization depletion 13.75%41.19M17.63%36.21M16.21%30.78M85.74%26.49M8.82%14.26M16.23%13.11M19.67%11.28M-21.15%9.42M32.13%11.95M-18.46%9.04M
-Depreciation and amortization 13.75%41.19M17.63%36.21M16.21%30.78M85.74%26.49M8.82%14.26M16.23%13.11M19.67%11.28M-21.15%9.42M32.13%11.95M-18.46%9.04M
Provision for doubtful accounts 80.81%1.66M20.82%917K-64.75%759K365.01%2.15M5.47%463K-43.50%439K-2.02%777K-64.47%793K-46.84%2.23M--4.2M
Other operating expenses 58.97%69.39M19.06%43.65M8.21%36.66M9.80%33.88M4.05%30.86M27.13%29.66M15.29%23.33M-33.49%20.23M-25.45%30.42M34.10%40.81M
Operating profit -10.80%61.37M53.79%68.8M60.00%44.74M-26.57%27.96M30.04%38.08M45.19%29.28M284.63%20.17M157.93%5.24M46.46%-9.05M52.29%-16.9M
Net non-operating interest income (expenses) -47.23%-4.73M-3.48%-3.21M-17.98%-3.1M-241.69%-2.63M4.23%-770K95.15%-804K-64.81%-16.57M-241.79%-10.05M-4.62%-2.94M15.02%-2.81M
Non-operating interest income 435.48%996K30.99%186K--142K----------------2.86%108K45.83%105K-44.62%72K
Non-operating interest expense 148.40%4.04M18.06%1.63M37.08%1.38M30.65%1.01M-4.23%770K-95.15%804K63.06%16.57M233.55%10.16M6.88%3.05M-15.43%2.85M
Total other finance cost -5.03%1.68M-5.20%1.77M14.89%1.87M--1.63M---------------------51.47%33K
Other net income (expenses) 32.32%-2.04M-204.14%-3.02M-23.96%2.9M2,494.56%3.81M26.72%147K-44.50%116K-49.39%209K106.21%413K-152.58%-6.65M-81.18%12.65M
Special income (charges) -------14.12M--------------------100.58%105K-137.94%-17.96M---7.55M
-Less:Impairment of capital assets ------14.12M------------------------379.50%17.96M--3.75M
-Less:Other special charges --------------------------------------3.8M
-Gain on sale of property,plant,equipment ------------------------------105K--------
Other non-operating income (expenses) -103.16%-372K306.00%11.77M-23.96%2.9M2,494.56%3.81M26.72%147K-44.50%116K-32.14%209K-97.56%308K-35.32%12.6M-70.45%19.49M
Income before tax -12.74%54.6M40.50%62.57M52.81%44.53M-22.19%29.14M30.99%37.45M650.81%28.59M186.62%3.81M76.42%-4.4M-164.00%-18.64M-124.77%-7.06M
Income tax 9.78%19.6M38.80%17.86M74.21%12.86M-24.99%7.38M31.67%9.84M501.45%7.48M332.34%1.24M-113.86%-535K316.19%3.86M-119.56%-1.79M
Earnings from equity interest net of tax
Net income -21.73%35M41.19%44.71M45.54%31.67M-21.19%21.76M30.75%27.61M476.44%21.12M106.51%3.66M-149.98%-56.25M-326.44%-22.5M-127.22%-5.28M
Net income continuous operations -21.73%35M41.19%44.71M45.54%31.67M-21.19%21.76M30.75%27.61M723.20%21.12M166.43%2.57M82.84%-3.86M-326.44%-22.5M-127.22%-5.28M
Net income discontinuous operations ------------------------102.10%1.1M---52.39M--------
Noncontrolling interests
Net income attributable to the company -21.73%35M41.19%44.71M45.54%31.67M-21.19%21.76M30.75%27.61M476.44%21.12M106.51%3.66M-149.98%-56.25M-326.44%-22.5M-127.22%-5.28M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -21.73%35M41.19%44.71M45.54%31.67M-21.19%21.76M30.75%27.61M476.44%21.12M106.51%3.66M-149.98%-56.25M-326.44%-22.5M-127.22%-5.28M
Diluted earnings per share -28.40%0.079540.82%0.11142.02%0.0788-23.47%0.055528.62%0.0725402.63%0.0564104.93%0.0112-121.36%-0.2275-317.59%-0.1028-127.06%-0.0246
Basic earnings per share -28.98%0.075538.46%0.106342.86%0.0768-22.11%0.053730.54%0.069406.62%0.0529104.59%0.0104-121.36%-0.2275-317.59%-0.1028-127.35%-0.0246
Dividend per share 18.06%0.033770.58%0.0285-29.16%0.0167200.00%0.02360.00790000-93.85%0.0039
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg