(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -143.52%-4.59M | 105.97%2.94M | 50.37%-8.58M | -36.77%5.12M | 54.94%-4.14M | 134.18%10.54M | 65.61%-49.21M | 72.70%-17.29M | 138.17%8.09M | 71.82%-9.18M |
Net income from continuing operations | -25.64%-24.44M | -5.22%-55.29M | 27.67%-26.42M | -69.43%1.9M | -85.02%-11.33M | -20.59%-19.45M | 70.81%-52.54M | 58.45%-36.52M | 120.67%6.23M | 81.43%-6.12M |
Operating gains losses | -81.91%1.3M | 208.06%13.83M | 86.67%14.38M | 17.40%-9.66M | 119.45%1.9M | 662.86%7.21M | -13,025.25%-12.8M | 3,585.07%7.7M | -1,348.93%-11.69M | -3,832.66%-9.75M |
Depreciation and amortization | 6.20%1.01M | -23.34%4.09M | -77.63%121K | -7.38%1.37M | 0.67%1.65M | -43.30%952K | -29.72%5.34M | -76.45%541K | -13.78%1.48M | -7.67%1.64M |
Deferred tax | ---- | ---- | ---- | 88.42%-144K | ---- | ---- | ---- | ---- | ---1.24M | ---2.15M |
Other non cash items | 5.65%430K | -0.63%2.06M | 524.00%7.28M | -271.55%-2.26M | -393.04%-3.37M | -69.21%407K | -9.83%2.07M | 28.40%-1.72M | -5.86%1.32M | -7.26%1.15M |
Change In working capital | -38.16%8.14M | 123.93%5.78M | 39.76%-3.41M | -30.60%4.53M | -1,268.60%-8.5M | 153.92%13.16M | -10.05%-24.17M | 12.72%-5.66M | 397.58%6.53M | 93.04%-621K |
-Change in receivables | -73.18%-6.2M | 31.96%-17.87M | -944.01%-12.98M | 73.73%-1.33M | 100.20%17K | 68.85%-3.58M | -440.08%-26.26M | 60.90%-1.24M | -490.00%-5.07M | -67.50%-8.46M |
-Change in prepaid assets | -110.03%-1.82M | 158.15%8.54M | ---- | ---- | ---- | --18.14M | -1,188.44%-14.69M | ---- | ---- | ---- |
-Change in payables and accrued expense | 979.37%16.85M | -10.62%41.71M | 19.96%23M | -59.19%6.54M | -13.56%10.62M | 293.43%1.56M | 283.96%46.67M | 111.35%19.17M | 797.37%16.03M | 1,738.47%12.28M |
-Change in other current assets | -3,571.05%-1.4M | -217.45%-15.01M | ---- | ---- | ---- | ---38K | -1,409.97%-4.73M | ---- | ---- | ---- |
-Change in other current liabilities | 175.19%703K | -1,105.34%-3.58M | ---- | ---- | ---- | ---935K | 118.84%356K | ---- | ---- | ---- |
-Change in other working capital | ---- | 68.58%-8.01M | 25.18%-3.38M | 84.68%-679K | 55.74%-1.97M | 83.60%-1.99M | 12.27%-25.5M | 62.94%-4.52M | 16.06%-4.43M | 2.29%-4.44M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -143.52%-4.59M | 105.97%2.94M | 50.37%-8.58M | -36.77%5.12M | 54.94%-4.14M | 134.18%10.54M | 65.61%-49.21M | 72.70%-17.29M | 138.17%8.09M | 71.82%-9.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.67%-430K | -146.93%-5.43M | -379.98%-9.88M | 954.68%2.14M | 2,642.11%5.31M | -2,156.39%-3M | -71.64%-2.2M | -74.70%-2.06M | 239.04%203K | -1,200.00%-209K |
Net PPE purchase and sale | 85.67%-430K | -146.93%-5.43M | -23.71%-1.65M | -36.55%-538K | 29.67%-237K | -2,156.39%-3M | -71.64%-2.2M | -14.62%-1.33M | -169.86%-394K | -8,525.00%-337K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.67%-430K | -146.93%-5.43M | -379.98%-9.88M | 954.68%2.14M | 2,642.11%5.31M | -2,156.39%-3M | -71.64%-2.2M | -74.70%-2.06M | 239.04%203K | -1,200.00%-209K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6,350.76%396.01M | -76.39%34.35M | -39.31%18.08M | -94.54%6.42M | 788.48%3.7M | 560.89%6.14M | -49.53%145.44M | -63.44%29.8M | 11,082.71%117.52M | 66.63%-538K |
Net issuance payments of debt | --402.5M | --0 | -50.68%1.12M | 61.76%-312K | -15.99%-805K | --0 | --0 | -8.11%2.27M | 5.56%-816K | 13.14%-694K |
Net common stock issuance | ---- | --0 | --0 | ---- | ---- | ---- | -51.37%139.52M | -62.39%22.7M | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | -6.27%5.75M | 254.23%34.35M | 130.43%11.89M | 161.71%8.25M | 618.43%8.07M | 2,252.11%6.14M | 647.00%9.7M | 688.99%5.16M | 389.44%3.15M | --1.12M |
Net other financing activities | ---12.24M | ---- | ---- | ---- | ---- | ---- | ---3.77M | ---3.38M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6,350.76%396.01M | -76.39%34.35M | -39.31%18.08M | -94.54%6.42M | 788.48%3.7M | 560.89%6.14M | -49.53%145.44M | -63.44%29.8M | 11,082.71%117.52M | 66.63%-538K |
Net cash flow | ||||||||||
Beginning cash position | 9.98%442.63M | 25.35%402.47M | 4.83%363.96M | 64.54%342.34M | 103.24%418.38M | 69.19%402.47M | 81.75%321.08M | 35.33%347.19M | -25.39%208.06M | -34.25%205.85M |
Current changes in cash | 2,758.78%391M | -66.12%31.86M | -103.57%-373K | -89.13%13.68M | 149.13%4.88M | 142.35%13.68M | -34.61%94.04M | -38.47%10.45M | 661.18%125.81M | 70.95%-9.93M |
Effect of exchange rate changes | -135.91%-800K | 165.58%8.29M | 123.75%9.11M | -40.39%7.94M | -190.45%-10.98M | 740.75%2.23M | -2,123.36%-12.65M | -6,483.69%-38.37M | 13,213.00%13.31M | 50,691.67%12.14M |
End cash Position | 99.06%832.82M | 9.98%442.63M | 9.98%442.63M | 4.83%363.96M | 64.54%342.34M | 103.24%418.38M | 25.35%402.47M | 25.35%402.47M | 35.33%347.19M | -25.39%208.06M |
Free cash flow | -166.56%-5.02M | 95.17%-2.49M | 51.40%-9.05M | -55.82%3.4M | 54.05%-4.38M | 124.34%7.54M | 64.42%-51.41M | 70.90%-18.62M | 135.69%7.7M | 70.91%-9.52M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data