(Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q2)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.08%668M | -27.30%1.35B | -27.30%1.35B | 1.36%596M | 43.75%1.85B | 43.75%1.85B | -23.14%588M | -20.85%1.29B | -20.85%1.29B | -1.03%765M |
-Cash and cash equivalents | 12.08%668M | -27.30%1.35B | -27.30%1.35B | 1.36%596M | 43.75%1.85B | 43.75%1.85B | -23.14%588M | -20.85%1.29B | -20.85%1.29B | -1.03%765M |
-Accounts receivable | 0.75%2.69B | -1.74%2.15B | -1.74%2.15B | 16.86%2.67B | -7.49%2.19B | -7.49%2.19B | -17.84%2.28B | 2.83%2.36B | 2.83%2.36B | 3.08%2.78B |
-Taxes receivable | 13.97%204M | -66.47%112M | -66.47%112M | -31.42%179M | 42.74%334M | 42.74%334M | 19.18%261M | 13.59%234M | 13.59%234M | 7.88%219M |
-Other receivables | ---- | -25.50%149M | -25.50%149M | ---- | -11.89%200M | -11.89%200M | ---- | 27.53%227M | 27.53%227M | ---- |
Inventory | -5.67%4.74B | 9.23%4.52B | 9.23%4.52B | 13.05%5.03B | 7.98%4.14B | 7.98%4.14B | -2.84%4.45B | -5.68%3.83B | -5.68%3.83B | -10.31%4.58B |
Prepaid assets | ---- | 22.93%193M | 22.93%193M | ---- | -1.26%157M | -1.26%157M | ---- | -1.85%159M | -1.85%159M | ---- |
Total current assets | -0.96%8.46B | -3.65%8.6B | -3.65%8.6B | 8.57%8.54B | 8.70%8.92B | 8.70%8.92B | -6.62%7.87B | -14.95%8.21B | -14.95%8.21B | -16.46%8.43B |
Non current assets | ||||||||||
Net PPE | 0.00%1.95B | 2.97%1.94B | 2.97%1.94B | 6.03%1.95B | -3.58%1.89B | -3.58%1.89B | -6.88%1.84B | -10.72%1.96B | -10.72%1.96B | -11.62%1.98B |
-Gross PPE | 0.00%1.95B | 1.74%3.63B | 1.74%3.63B | 6.03%1.95B | 0.93%3.57B | 0.93%3.57B | -6.88%1.84B | -8.20%3.54B | -8.20%3.54B | -11.62%1.98B |
-Accumulated depreciation | ---- | -0.36%-1.69B | -0.36%-1.69B | ---- | -6.52%-1.68B | -6.52%-1.68B | ---- | 4.88%-1.58B | 4.88%-1.58B | ---- |
Goodwill and other intangible assets | -2.98%16.5B | -4.69%16.94B | -4.69%16.94B | 3.50%17.01B | 6.62%17.78B | 6.62%17.78B | -1.92%16.43B | -8.18%16.67B | -8.18%16.67B | -8.18%16.75B |
-Goodwill | ---- | -3.26%12.23B | -3.26%12.23B | ---- | 6.45%12.64B | 6.45%12.64B | ---- | -5.30%11.88B | -5.30%11.88B | ---- |
-Other intangible assets | ---- | -8.20%4.72B | -8.20%4.72B | ---- | 7.02%5.14B | 7.02%5.14B | ---- | -14.61%4.8B | -14.61%4.8B | ---- |
Financial assets | -27.23%505M | -16.35%824M | -16.35%824M | 287.71%694M | 151.92%985M | 151.92%985M | -62.71%179M | -51.91%391M | -51.91%391M | -41.18%480M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.56%4M | -55.56%4M | ---- |
Defined pension benefit | -23.84%361M | -49.88%414M | -49.88%414M | -54.77%474M | -21.03%826M | -21.03%826M | 11.25%1.05B | 11.28%1.05B | 11.28%1.05B | -11.55%942M |
Total non current assets | -2.83%20.09B | -5.18%20.9B | -5.18%20.9B | 2.11%20.67B | 5.53%22.04B | 5.53%22.04B | -2.24%20.24B | -7.84%20.88B | -7.84%20.88B | -10.58%20.71B |
Total assets | -2.28%28.55B | -4.74%29.49B | -4.74%29.49B | 3.92%29.21B | 6.42%30.96B | 6.42%30.96B | -3.50%28.11B | -9.97%29.09B | -9.97%29.09B | -12.36%29.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.81%9.5B | 1.18%9.12B | 1.18%9.12B | 3.10%9.24B | 4.53%9.02B | 4.53%9.02B | -4.03%8.96B | -11.41%8.63B | -11.41%8.63B | -1.62%9.34B |
-accounts payable | 2.63%9.16B | 12.04%1.51B | 12.04%1.51B | 2.04%8.92B | 32.12%1.35B | 32.12%1.35B | -2.95%8.75B | -14.53%1.02B | -14.53%1.02B | -1.30%9.01B |
-Total tax payable | 7.99%338M | -1.14%7.09B | -1.14%7.09B | 46.95%313M | 0.18%7.17B | 0.18%7.17B | -34.06%213M | -11.42%7.16B | -11.42%7.16B | -9.78%323M |
-Other payable | ---- | 5.20%526M | 5.20%526M | ---- | 11.36%500M | 11.36%500M | ---- | -3.23%449M | -3.23%449M | ---- |
Current provisions | -26.67%121M | -27.09%148M | -27.09%148M | 3.77%165M | 7.98%203M | 7.98%203M | 3.92%159M | -14.55%188M | -14.55%188M | -1.92%153M |
Current debt and capital lease obligation | 79.28%3.51B | 47.80%1.58B | 47.80%1.58B | 10.08%1.96B | -8.16%1.07B | -8.16%1.07B | 13.99%1.78B | -22.71%1.16B | -22.71%1.16B | -55.22%1.56B |
-Current debt | 82.65%3.42B | 48.27%1.5B | 48.27%1.5B | 8.83%1.87B | -8.67%1.01B | -8.67%1.01B | 14.89%1.72B | -23.23%1.11B | -23.23%1.11B | -56.17%1.5B |
-Current capital lease obligation | 2.44%84M | 39.66%81M | 39.66%81M | 49.09%82M | 1.75%58M | 1.75%58M | -8.33%55M | -10.94%57M | -10.94%57M | -1.64%60M |
Current liabilities | 15.08%13.26B | 6.82%11.9B | 6.82%11.9B | 3.27%11.52B | 3.06%11.14B | 3.06%11.14B | 0.63%11.16B | -12.31%10.81B | -12.31%10.81B | -17.03%11.09B |
Non current liabilities | ||||||||||
Long term provisions | 29.10%244M | 19.28%266M | 19.28%266M | -3.08%189M | 8.25%223M | 8.25%223M | 4.28%195M | 5.10%206M | 5.10%206M | -22.73%187M |
Long term debt and capital lease obligation | -12.54%7.56B | -11.28%8.15B | -11.28%8.15B | 5.93%8.65B | 3.11%9.19B | 3.11%9.19B | -15.80%8.17B | -14.71%8.91B | -14.71%8.91B | -11.52%9.7B |
-Long term debt | -13.17%7.27B | -12.38%7.88B | -12.38%7.88B | 4.98%8.38B | 3.22%9B | 3.22%9B | -15.90%7.98B | -14.64%8.72B | -14.64%8.72B | -11.48%9.49B |
-Long term capital lease obligation | 6.59%291M | 41.05%268M | 41.05%268M | 46.77%273M | -2.06%190M | -2.06%190M | -11.00%186M | -17.45%194M | -17.45%194M | -13.28%209M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.00%7M | 40.00%7M | ---- |
Derivative product liabilities | -14.68%709M | -22.67%829M | -22.67%829M | 40.37%831M | 8.94%1.07B | 8.94%1.07B | -42.91%592M | -40.04%984M | -40.04%984M | -27.43%1.04B |
Total non current liabilities | -11.06%10.2B | -11.31%10.95B | -11.31%10.95B | 3.68%11.47B | 0.03%12.35B | 0.03%12.35B | -15.03%11.06B | -14.69%12.34B | -14.69%12.34B | -13.15%13.02B |
Total liabilities | 2.04%23.46B | -2.71%22.85B | -2.71%22.85B | 3.47%22.99B | 1.45%23.49B | 1.45%23.49B | -7.82%22.22B | -13.59%23.15B | -13.59%23.15B | -14.98%24.1B |
Shareholders'equity | ||||||||||
Share capital | -6.00%94M | -5.83%97M | -5.83%97M | -2.91%100M | 0.00%103M | 0.00%103M | 0.00%103M | 0.00%103M | 0.00%103M | 0.00%103M |
-common stock | -6.00%94M | -5.83%97M | -5.83%97M | -2.91%100M | 0.00%103M | 0.00%103M | 0.00%103M | 0.00%103M | 0.00%103M | 0.00%103M |
Retained earnings | -77.14%-1.91B | -52.14%-674M | -52.14%-674M | -51.12%-1.08B | 43.78%-443M | 43.78%-443M | 50.79%-712M | 66.67%-788M | 66.67%-788M | 47.93%-1.45B |
Paid-in capital | 0.10%5.85B | 0.10%5.84B | 0.10%5.84B | 0.05%5.84B | 0.00%5.84B | 0.00%5.84B | 0.00%5.84B | 0.00%5.84B | 0.00%5.84B | 0.00%5.84B |
Total stockholders'equity | -19.80%4.5B | -12.23%6.02B | -12.23%6.02B | 5.21%5.61B | 28.18%6.86B | 28.18%6.86B | 19.87%5.33B | 9.87%5.35B | 9.87%5.35B | 4.12%4.45B |
Noncontrolling interests | -4.10%585M | 1.31%621M | 1.31%621M | 9.12%610M | 4.25%613M | 4.25%613M | -3.29%559M | -9.12%588M | -9.12%588M | -6.47%578M |
Total equity | -18.26%5.09B | -11.12%6.64B | -11.12%6.64B | 5.58%6.22B | 25.81%7.47B | 25.81%7.47B | 17.20%5.89B | 7.65%5.94B | 7.65%5.94B | 2.78%5.03B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data