(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.77%2.28B | -33.77%2.28B | -24.90%2.95B | -19.35%3.45B | -19.35%3.45B | -17.68%3.92B | -10.72%4.28B | --4.28B | 205.02%4.76B | 309.61%4.79B |
-Cash and cash equivalents | -33.37%2.14B | -33.37%2.14B | -36.41%2.36B | -8.79%3.21B | -8.79%3.21B | -14.53%3.71B | -25.96%3.52B | --3.52B | 178.33%4.34B | 318.36%4.76B |
-Short-term investments | -39.17%143.22M | -39.17%143.22M | 177.44%585.91M | -68.74%235.43M | -68.74%235.43M | -50.00%211.18M | 2,288.72%753.16M | --753.16M | 21,828.61%422.35M | -1.47%31.53M |
Receivables | -45.88%17.97M | -45.88%17.97M | -66.79%102.35M | -91.46%33.2M | -91.46%33.2M | -11.54%308.18M | -16.61%388.52M | --388.52M | 165.68%348.39M | 733.90%465.9M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --510K | -74.65%33.08M | --33.08M | --0 | --130.5M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -69.11%236K |
-Taxes receivable | -42.71%4.7M | -42.71%4.7M | ---- | -90.85%8.2M | -90.85%8.2M | -79.15%15.73M | 40.70%89.58M | --89.58M | --75.43M | 408.62%63.66M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.89M | --21.21M |
-Other receivables | -46.92%13.27M | -46.92%13.27M | -64.94%102.35M | -90.60%25M | -90.60%25M | 7.71%291.95M | 6.22%265.86M | --265.86M | 106.71%271.06M | 487.69%250.29M |
Inventory | ---- | ---- | ---- | ---- | ---- | --0 | --27.24M | --27.24M | ---- | --0 |
Prepaid assets | -27.71%34.04M | -27.71%34.04M | ---- | -47.20%47.08M | -47.20%47.08M | -11.09%84.41M | 1.96%89.17M | --89.17M | --94.94M | 9.09%87.46M |
Restricted cash | --0 | --0 | --27M | --96.76M | --96.76M | ---- | --0 | --0 | --8.1M | ---- |
Total current assets | -35.57%2.34B | -35.57%2.34B | -28.74%3.07B | -24.16%3.63B | -24.16%3.63B | -17.28%4.31B | -10.52%4.78B | --4.78B | 208.06%5.22B | 292.54%5.34B |
Non current assets | ||||||||||
Net PPE | -33.12%82.91M | -33.12%82.91M | -36.75%102.46M | -21.79%123.97M | -21.79%123.97M | 147.34%162M | 293.60%158.5M | --158.5M | 48.13%65.5M | -13.41%40.27M |
-Gross PPE | -15.71%156.41M | -15.71%156.41M | -53.09%102.46M | -8.44%185.55M | -8.44%185.55M | 112.81%218.44M | 184.76%202.66M | --202.66M | 132.14%102.65M | 9.95%71.17M |
-Accumulated depreciation | -19.35%-73.5M | -19.35%-73.5M | ---- | -39.45%-61.58M | -39.45%-61.58M | -51.92%-56.43M | -42.92%-44.16M | ---44.16M | ---37.15M | -69.58%-30.9M |
Goodwill and other intangible assets | -58.04%118.11M | -58.04%118.11M | -0.28%281.07M | -0.28%281.46M | -0.28%281.46M | -0.28%281.85M | -0.27%282.24M | --282.24M | -9.24%282.63M | -9.12%283.02M |
-Goodwill | --0 | --0 | 0.00%162.57M | 0.00%162.57M | 0.00%162.57M | 0.00%162.57M | 0.00%162.57M | --162.57M | 0.00%162.57M | 0.00%162.57M |
-Other intangible assets | -0.65%118.11M | -0.65%118.11M | -0.65%118.5M | -0.65%118.89M | -0.65%118.89M | -0.65%119.28M | -0.65%119.67M | --119.67M | -19.34%120.06M | -19.08%120.44M |
Investments and advances | -60.84%12.08M | -60.84%12.08M | -94.76%11.41M | -91.24%30.85M | -91.24%30.85M | -62.34%217.66M | -47.04%352.11M | --352.11M | --578.03M | --664.83M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.89M | --21.21M |
Other non current assets | 479.19%63.2M | 479.19%63.2M | 172.44%41.9M | -59.03%10.91M | -59.03%10.91M | 150.86%15.38M | 1,225.07%26.63M | --26.63M | --6.13M | -89.03%2.01M |
Total non current assets | -38.21%276.3M | -38.21%276.3M | -35.46%436.85M | -45.43%447.19M | -45.43%447.19M | -27.39%676.89M | -17.24%819.48M | --819.48M | 162.15%932.29M | 163.16%990.13M |
Total assets | -35.86%2.61B | -35.86%2.61B | -29.65%3.51B | -27.27%4.07B | -27.27%4.07B | -18.81%4.99B | -11.57%5.6B | --5.6B | 200.09%6.15B | 264.52%6.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.43%84.89M | -26.43%84.89M | ---- | 119.68%115.39M | 119.68%115.39M | 89.15%36.37M | -76.44%52.53M | --52.53M | --19.23M | 380.77%222.92M |
-Due to related parties current | -45.88%35.06M | -45.88%35.06M | ---- | --64.78M | --64.78M | 3,016.37%8.76M | --0 | --0 | --281K | ---- |
-Other payable | -1.54%49.83M | -1.54%49.83M | ---- | -3.65%50.61M | -3.65%50.61M | 45.73%27.61M | -76.44%52.53M | --52.53M | --18.95M | 380.77%222.92M |
Current accrued expenses | -54.88%263.85M | -54.88%263.85M | 17.03%595.22M | 8.60%584.76M | 8.60%584.76M | -1.15%508.61M | 60.63%538.44M | --538.44M | 111.68%514.54M | 47.55%335.22M |
Current debt and capital lease obligation | 20.84%51.86M | 20.84%51.86M | 34.72%57.29M | 39.94%42.92M | 39.94%42.92M | 329.74%42.53M | 280.60%30.67M | --30.67M | 20.65%9.9M | -85.82%8.06M |
-Current debt | 58.10%29.97M | 58.10%29.97M | --29.97M | --18.96M | --18.96M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -8.64%21.89M | -8.64%21.89M | -35.75%27.32M | -21.87%23.96M | -21.87%23.96M | 329.74%42.53M | 280.60%30.67M | --30.67M | 20.65%9.9M | 18.38%8.06M |
Current deferred liabilities | -25.76%11.21M | -25.76%11.21M | 323.59%10.56M | 537.61%15.11M | 537.61%15.11M | -64.18%2.49M | -76.15%2.37M | --2.37M | --6.96M | --9.93M |
Current liabilities | -45.68%411.81M | -45.68%411.81M | 12.39%663.07M | 21.50%758.17M | 21.50%758.17M | 7.15%590M | 8.31%624M | --624M | 119.13%550.62M | -2.10%576.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 155.74%82.01M | 155.74%82.01M | -66.71%20.41M | -60.79%32.07M | -60.79%32.07M | 96.20%61.3M | 1,375.75%81.79M | --81.79M | -59.10%31.25M | -92.68%5.54M |
-Long term debt | --58.91M | --58.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -27.97%23.1M | -27.97%23.1M | -66.71%20.41M | -60.79%32.07M | -60.79%32.07M | 96.20%61.3M | 1,375.75%81.79M | --81.79M | 330.73%31.25M | -26.03%5.54M |
Non current deferred liabilities | 6.33%302.88M | 6.33%302.88M | 5.39%267.64M | 19.21%284.84M | 19.21%284.84M | 3,996.03%253.95M | 2,562.22%238.93M | --238.93M | -20.10%6.2M | 128.95%8.98M |
Derivative product liabilities | 10.63%98.11M | 10.63%98.11M | -7.77%64.79M | -8.49%88.69M | -8.49%88.69M | -29.94%70.24M | -16.46%96.91M | --96.91M | --100.25M | --116.01M |
Other non current liabilities | ---- | ---- | --49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 19.08%483M | 19.08%483M | 4.24%401.84M | -2.88%405.6M | -2.88%405.6M | 179.96%385.5M | 219.97%417.63M | --417.63M | 47.15%137.7M | -95.90%130.52M |
Total liabilities | -23.11%894.81M | -23.11%894.81M | 9.17%1.06B | 11.72%1.16B | 11.72%1.16B | 41.72%975.5M | 47.41%1.04B | --1.04B | 99.60%688.32M | -81.27%706.65M |
Shareholders'equity | ||||||||||
Share capital | 0.76%133K | 0.76%133K | 1.53%133K | 4.76%132K | 4.76%132K | 7.38%131K | 10.53%126K | --126K | 32.61%122K | 1,800.00%114K |
-common stock | 0.76%133K | 0.76%133K | 1.53%133K | 4.76%132K | 4.76%132K | 7.38%131K | 10.53%126K | --126K | 32.61%122K | 1,800.00%114K |
Retained earnings | -21.36%-8.33B | -21.36%-8.33B | -41.34%-7.63B | -57.58%-6.86B | -57.58%-6.86B | -74.26%-5.4B | -115.24%-4.35B | ---4.35B | -0.74%-3.1B | 18.88%-2.02B |
Paid-in capital | 2.35%9.8B | 2.35%9.8B | 4.06%9.75B | 5.26%9.58B | 5.26%9.58B | 7.91%9.37B | 18.17%9.1B | --9.1B | 85.71%8.68B | 1,877.79%7.7B |
Less: Treasury stock | 167.32%56.8M | 167.32%56.8M | --46.02M | --21.25M | --21.25M | ---- | --0 | --0 | ---- | ---- |
Gains losses not affecting retained earnings | 39.52%298.29M | 39.52%298.29M | 700.14%376.47M | 214.63%213.79M | 214.63%213.79M | 137.83%47.05M | -267.20%-186.51M | ---186.51M | -218.61%-124.37M | -172.43%-50.79M |
Total stockholders'equity | -40.95%1.72B | -40.95%1.72B | -39.08%2.45B | -36.18%2.91B | -36.18%2.91B | -26.44%4.02B | -18.97%4.56B | --4.56B | 220.43%5.46B | 376.56%5.63B |
Total equity | -40.95%1.72B | -40.95%1.72B | -39.08%2.45B | -36.18%2.91B | -36.18%2.91B | -26.44%4.02B | -18.97%4.56B | --4.56B | 220.43%5.46B | 376.56%5.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data