AU Stock MarketDetailed Quotes

ILU Iluka Resources Ltd

Watchlist
  • 7.600
  • -0.170-2.19%
20min DelayNot Open May 23 16:00 AET
3.25BMarket Cap9.52P/E (Static)

Iluka Resources Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
-19.88%1.29B
3.36%1.61B
57.46%1.56B
-19.62%990M
-4.84%1.23B
27.21%1.29B
40.09%1.02B
-11.41%726.3M
13.09%819.8M
-5.01%724.9M
Operating revenue
-19.88%1.29B
3.36%1.61B
57.46%1.56B
-19.62%990M
-4.84%1.23B
27.21%1.29B
40.09%1.02B
-11.41%726.3M
13.09%819.8M
-5.01%724.9M
Cost of revenue
-19.05%379.9M
-26.52%469.3M
79.97%638.7M
-21.10%354.9M
-16.77%449.8M
-5.28%540.4M
36.74%570.5M
6.81%417.2M
6.37%390.6M
1.41%367.2M
Gross profit
-20.22%911.1M
24.10%1.14B
44.89%920.2M
-18.77%635.1M
3.70%781.9M
68.68%754M
44.61%447M
-27.98%309.1M
19.99%429.2M
-10.80%357.7M
Operating expense
8.75%447.2M
15.38%411.2M
-13.79%356.4M
9.05%413.4M
33.58%379.1M
-22.92%283.8M
12.88%368.2M
-0.79%326.2M
4.55%328.8M
7.26%314.5M
Selling and administrative expenses
-15.23%159.8M
9.72%188.5M
37.11%171.8M
3.04%125.3M
-10.98%121.6M
68.85%136.6M
-10.21%80.9M
6.38%90.1M
7.90%84.7M
13.11%78.5M
-Selling and marketing expense
-31.24%80.1M
8.37%116.5M
52.05%107.5M
-3.94%70.7M
-16.84%73.6M
161.83%88.5M
-6.89%33.8M
13.44%36.3M
6.31%32M
6.74%30.1M
-General and administrative expense
10.69%79.7M
11.98%72M
17.77%64.3M
13.75%54.6M
-0.21%48M
2.12%48.1M
-12.45%47.1M
2.09%53.8M
8.88%52.7M
17.48%48.4M
Research and development costs
----
----
----
--34.3M
----
----
----
----
----
----
Depreciation amortization depletion
16.20%167.8M
-15.65%144.4M
-7.36%171.2M
13.24%184.8M
74.55%163.2M
-15.77%93.5M
38.92%111M
-39.65%79.9M
-30.93%132.4M
5.50%191.7M
-Depreciation and amortization
16.20%167.8M
-15.65%144.4M
-7.36%171.2M
13.24%184.8M
74.55%163.2M
-15.77%93.5M
38.92%111M
-39.65%79.9M
-30.93%132.4M
5.50%191.7M
Other operating expenses
52.75%119.6M
484.33%78.3M
-80.58%13.4M
-26.83%69M
75.61%94.3M
-69.54%53.7M
12.87%176.3M
39.84%156.2M
152.14%111.7M
1,682.14%44.3M
Operating profit
-36.52%463.9M
29.62%730.8M
154.31%563.8M
-44.96%221.7M
-14.33%402.8M
496.70%470.2M
560.82%78.8M
-117.03%-17.1M
132.41%100.4M
-59.93%43.2M
Net non-operating interest income (expenses)
276.67%10.6M
-5.26%-6M
19.72%-5.7M
48.55%-7.1M
2.13%-13.8M
22.10%-14.1M
0.55%-18.1M
-35.82%-18.2M
57.99%-13.4M
35.56%-31.9M
Non-operating interest income
--18.4M
----
-16.67%500K
-50.00%600K
33.33%1.2M
28.57%900K
16.67%700K
-25.00%600K
33.33%800K
-66.67%600K
Non-operating interest expense
30.00%7.8M
-3.23%6M
-19.48%6.2M
-48.67%7.7M
0.00%15M
-20.21%15M
0.00%18.8M
32.39%18.8M
-56.31%14.2M
-36.65%32.5M
Other net income (expenses)
-156.60%-3M
109.98%5.3M
-46.28%-53.1M
90.69%-36.3M
-9,412.20%-390M
98.19%-4.1M
6.64%-226.3M
-60,500.00%-242.4M
99.33%-400K
-74.34%-59.8M
Special income (charges)
--26.9M
----
-13.03%-39.9M
91.94%-35.3M
-1,673.68%-438.1M
90.48%-24.7M
4.49%-259.5M
-586.11%-271.7M
67.57%-39.6M
-12.02%-122.1M
-Less:Restructuring and mergern&acquisition
----
----
59.81%33.4M
6.09%20.9M
-20.24%19.7M
-66.30%24.7M
5.47%73.3M
81.46%69.5M
-4.49%38.3M
-42.39%40.1M
-Less:Impairment of capital assets
----
----
-49.19%6.3M
-96.70%12.4M
--375.2M
----
-7.81%185.3M
--201M
----
--82M
-Less:Other special charges
----
----
----
----
--39.1M
----
----
----
----
----
-Gain on sale of property,plant,equipment
--26.9M
----
90.00%-200K
51.22%-2M
---4.1M
----
25.00%-900K
7.69%-1.2M
---1.3M
----
Other non-operating income (expenses)
-135.39%-57.2M
23.10%-24.3M
-2,772.73%-31.6M
-102.29%-1.1M
133.50%48.1M
-43.56%20.6M
11.96%36.5M
-16.84%32.6M
-37.08%39.2M
-16.60%62.3M
Income before tax
-35.42%471.5M
44.57%730.1M
183.23%505M
17,930.00%178.3M
-100.22%-1M
372.95%452M
40.37%-165.6M
-420.67%-277.7M
278.56%86.6M
-302.08%-48.5M
Income tax
-39.43%128.9M
52.98%212.8M
85.96%139.1M
-74.96%74.8M
101.69%298.7M
2,368.33%148.1M
111.17%6M
-262.24%-53.7M
136.43%33.1M
154.55%14M
Earnings from equity interest net of tax
Net income
-41.78%342.6M
60.84%588.5M
-84.82%365.9M
904.14%2.41B
-198.62%-299.7M
277.10%303.9M
23.39%-171.6M
-518.69%-224M
185.60%53.5M
-437.84%-62.5M
Net income continuous operations
-33.77%342.6M
41.38%517.3M
253.53%365.9M
134.53%103.5M
-198.62%-299.7M
277.10%303.9M
23.39%-171.6M
-518.69%-224M
185.60%53.5M
-437.84%-62.5M
Net income discontinuous operations
----
--71.2M
----
--2.31B
----
----
----
----
----
----
Noncontrolling interests
3,900.00%4M
105.26%100K
90.40%-1.9M
-19.8M
Net income attributable to the company
-41.39%342.6M
59.79%584.5M
-84.83%365.8M
961.70%2.41B
-192.10%-279.9M
277.10%303.9M
23.39%-171.6M
-518.69%-224M
185.60%53.5M
-437.84%-62.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-41.39%342.6M
59.79%584.5M
-84.83%365.8M
961.70%2.41B
-192.10%-279.9M
277.10%303.9M
23.39%-171.6M
-518.69%-224M
185.60%53.5M
-437.84%-62.5M
Diluted earnings per share
-41.83%0.805
59.62%1.3839
-84.81%0.867
961.07%5.7089
-191.83%-0.663
276.10%0.722
23.51%-0.41
-518.75%-0.536
185.33%0.128
-440.91%-0.15
Basic earnings per share
-42.34%0.798
60.92%1.3839
-84.94%0.86
961.07%5.7089
-192.34%-0.663
275.12%0.718
23.51%-0.41
-518.75%-0.536
185.33%0.128
-440.91%-0.15
Dividend per share
-37.84%0.23
164.29%0.37
75.00%0.14
-66.67%0.08
-31.43%0.24
483.33%0.35
-72.73%0.06
15.79%0.22
90.00%0.19
-33.33%0.1
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue -19.88%1.29B3.36%1.61B57.46%1.56B-19.62%990M-4.84%1.23B27.21%1.29B40.09%1.02B-11.41%726.3M13.09%819.8M-5.01%724.9M
Operating revenue -19.88%1.29B3.36%1.61B57.46%1.56B-19.62%990M-4.84%1.23B27.21%1.29B40.09%1.02B-11.41%726.3M13.09%819.8M-5.01%724.9M
Cost of revenue -19.05%379.9M-26.52%469.3M79.97%638.7M-21.10%354.9M-16.77%449.8M-5.28%540.4M36.74%570.5M6.81%417.2M6.37%390.6M1.41%367.2M
Gross profit -20.22%911.1M24.10%1.14B44.89%920.2M-18.77%635.1M3.70%781.9M68.68%754M44.61%447M-27.98%309.1M19.99%429.2M-10.80%357.7M
Operating expense 8.75%447.2M15.38%411.2M-13.79%356.4M9.05%413.4M33.58%379.1M-22.92%283.8M12.88%368.2M-0.79%326.2M4.55%328.8M7.26%314.5M
Selling and administrative expenses -15.23%159.8M9.72%188.5M37.11%171.8M3.04%125.3M-10.98%121.6M68.85%136.6M-10.21%80.9M6.38%90.1M7.90%84.7M13.11%78.5M
-Selling and marketing expense -31.24%80.1M8.37%116.5M52.05%107.5M-3.94%70.7M-16.84%73.6M161.83%88.5M-6.89%33.8M13.44%36.3M6.31%32M6.74%30.1M
-General and administrative expense 10.69%79.7M11.98%72M17.77%64.3M13.75%54.6M-0.21%48M2.12%48.1M-12.45%47.1M2.09%53.8M8.88%52.7M17.48%48.4M
Research and development costs --------------34.3M------------------------
Depreciation amortization depletion 16.20%167.8M-15.65%144.4M-7.36%171.2M13.24%184.8M74.55%163.2M-15.77%93.5M38.92%111M-39.65%79.9M-30.93%132.4M5.50%191.7M
-Depreciation and amortization 16.20%167.8M-15.65%144.4M-7.36%171.2M13.24%184.8M74.55%163.2M-15.77%93.5M38.92%111M-39.65%79.9M-30.93%132.4M5.50%191.7M
Other operating expenses 52.75%119.6M484.33%78.3M-80.58%13.4M-26.83%69M75.61%94.3M-69.54%53.7M12.87%176.3M39.84%156.2M152.14%111.7M1,682.14%44.3M
Operating profit -36.52%463.9M29.62%730.8M154.31%563.8M-44.96%221.7M-14.33%402.8M496.70%470.2M560.82%78.8M-117.03%-17.1M132.41%100.4M-59.93%43.2M
Net non-operating interest income (expenses) 276.67%10.6M-5.26%-6M19.72%-5.7M48.55%-7.1M2.13%-13.8M22.10%-14.1M0.55%-18.1M-35.82%-18.2M57.99%-13.4M35.56%-31.9M
Non-operating interest income --18.4M-----16.67%500K-50.00%600K33.33%1.2M28.57%900K16.67%700K-25.00%600K33.33%800K-66.67%600K
Non-operating interest expense 30.00%7.8M-3.23%6M-19.48%6.2M-48.67%7.7M0.00%15M-20.21%15M0.00%18.8M32.39%18.8M-56.31%14.2M-36.65%32.5M
Other net income (expenses) -156.60%-3M109.98%5.3M-46.28%-53.1M90.69%-36.3M-9,412.20%-390M98.19%-4.1M6.64%-226.3M-60,500.00%-242.4M99.33%-400K-74.34%-59.8M
Special income (charges) --26.9M-----13.03%-39.9M91.94%-35.3M-1,673.68%-438.1M90.48%-24.7M4.49%-259.5M-586.11%-271.7M67.57%-39.6M-12.02%-122.1M
-Less:Restructuring and mergern&acquisition --------59.81%33.4M6.09%20.9M-20.24%19.7M-66.30%24.7M5.47%73.3M81.46%69.5M-4.49%38.3M-42.39%40.1M
-Less:Impairment of capital assets ---------49.19%6.3M-96.70%12.4M--375.2M-----7.81%185.3M--201M------82M
-Less:Other special charges ------------------39.1M--------------------
-Gain on sale of property,plant,equipment --26.9M----90.00%-200K51.22%-2M---4.1M----25.00%-900K7.69%-1.2M---1.3M----
Other non-operating income (expenses) -135.39%-57.2M23.10%-24.3M-2,772.73%-31.6M-102.29%-1.1M133.50%48.1M-43.56%20.6M11.96%36.5M-16.84%32.6M-37.08%39.2M-16.60%62.3M
Income before tax -35.42%471.5M44.57%730.1M183.23%505M17,930.00%178.3M-100.22%-1M372.95%452M40.37%-165.6M-420.67%-277.7M278.56%86.6M-302.08%-48.5M
Income tax -39.43%128.9M52.98%212.8M85.96%139.1M-74.96%74.8M101.69%298.7M2,368.33%148.1M111.17%6M-262.24%-53.7M136.43%33.1M154.55%14M
Earnings from equity interest net of tax
Net income -41.78%342.6M60.84%588.5M-84.82%365.9M904.14%2.41B-198.62%-299.7M277.10%303.9M23.39%-171.6M-518.69%-224M185.60%53.5M-437.84%-62.5M
Net income continuous operations -33.77%342.6M41.38%517.3M253.53%365.9M134.53%103.5M-198.62%-299.7M277.10%303.9M23.39%-171.6M-518.69%-224M185.60%53.5M-437.84%-62.5M
Net income discontinuous operations ------71.2M------2.31B------------------------
Noncontrolling interests 3,900.00%4M105.26%100K90.40%-1.9M-19.8M
Net income attributable to the company -41.39%342.6M59.79%584.5M-84.83%365.8M961.70%2.41B-192.10%-279.9M277.10%303.9M23.39%-171.6M-518.69%-224M185.60%53.5M-437.84%-62.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -41.39%342.6M59.79%584.5M-84.83%365.8M961.70%2.41B-192.10%-279.9M277.10%303.9M23.39%-171.6M-518.69%-224M185.60%53.5M-437.84%-62.5M
Diluted earnings per share -41.83%0.80559.62%1.3839-84.81%0.867961.07%5.7089-191.83%-0.663276.10%0.72223.51%-0.41-518.75%-0.536185.33%0.128-440.91%-0.15
Basic earnings per share -42.34%0.79860.92%1.3839-84.94%0.86961.07%5.7089-192.34%-0.663275.12%0.71823.51%-0.41-518.75%-0.536185.33%0.128-440.91%-0.15
Dividend per share -37.84%0.23164.29%0.3775.00%0.14-66.67%0.08-31.43%0.24483.33%0.35-72.73%0.0615.79%0.2290.00%0.19-33.33%0.1
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg