(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | (Q1)Apr 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.28%1.05B | -21.28%1.05B | -10.37%933M | 17.48%1.56B | 7.20%1.52B | 52.13%2.04B | 52.13%2.04B | -17.71%1.04B | -69.04%1.33B | --1.42B |
-Cash and cash equivalents | -14.94%1.05B | -14.94%1.05B | -7.30%927M | 20.48%1.55B | 10.58%1.49B | 63.23%2.01B | 63.23%2.01B | -7.41%1B | -69.28%1.29B | --1.35B |
-Short-term investments | -94.39%6M | -94.39%6M | -85.37%6M | -84.21%6M | -63.08%24M | -75.70%26M | -75.70%26M | -77.84%41M | -57.78%38M | --65M |
Receivables | 13.27%734M | 13.27%734M | 9.87%690M | 15.42%741M | 8.31%665M | 3.55%671M | 3.55%671M | 3.97%628M | 18.89%642M | --614M |
-Accounts receivable | 13.27%734M | 13.27%734M | 9.87%690M | 15.42%741M | 8.31%665M | 3.55%671M | 3.55%671M | 3.97%628M | 18.89%642M | --614M |
Inventory | 36.19%587M | 36.19%587M | 10.02%615M | 19.11%617M | 26.02%586M | 31.79%568M | 31.79%568M | 39.40%559M | 36.32%518M | --465M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 43.09%259M | 288.46%404M | --260M |
Other current assets | -20.68%234M | -20.68%234M | --268M | --306M | --403M | -3.39%285M | -3.39%285M | ---- | ---- | ---- |
Total current assets | -3.83%2.61B | -3.83%2.61B | 0.76%2.51B | 11.48%3.22B | 15.14%3.17B | 31.26%3.56B | 31.26%3.56B | 1.47%2.49B | -45.56%2.89B | --2.76B |
Non current assets | ||||||||||
Net PPE | -8.55%1.55B | -8.55%1.55B | -7.27%1.62B | -2.35%1.71B | 0.00%1.74B | 2.83%1.74B | 2.83%1.74B | 3.74%1.75B | 18.03%1.75B | --1.74B |
-Gross PPE | 7.91%2.69B | 7.91%2.69B | -7.27%1.62B | -2.35%1.71B | 0.00%1.74B | 8.59%2.71B | 8.59%2.71B | 3.74%1.75B | 18.03%1.75B | --1.74B |
-Accumulated depreciation | -42.96%-1.14B | -42.96%-1.14B | ---- | ---- | ---- | -20.85%-962M | -20.85%-962M | ---- | ---- | ---- |
Goodwill and other intangible assets | -46.56%5.54B | -46.56%5.54B | -15.47%5.56B | -37.96%6.43B | -37.26%6.48B | -37.05%6.52B | -37.05%6.52B | -37.09%6.57B | 818.44%10.36B | --10.32B |
-Goodwill | -64.22%2.55B | -64.22%2.55B | -21.96%2.53B | -54.75%3.24B | -54.46%3.24B | -54.46%3.24B | -54.46%3.24B | -54.38%3.24B | 640.99%7.16B | --7.11B |
-Other intangible assets | -7.91%2.99B | -7.91%2.99B | -9.18%3.03B | -0.44%3.19B | 0.87%3.24B | 1.08%3.29B | 1.08%3.29B | -0.48%3.34B | 1,876.54%3.2B | --3.21B |
Other non current assets | -7.19%413M | -7.19%413M | -2.01%439M | -7.13%417M | -7.44%423M | -4.94%423M | -4.94%423M | -6.28%448M | -40.61%449M | --457M |
Total non current assets | -40.00%7.5B | -40.00%7.5B | -13.15%7.62B | -31.90%8.55B | -30.99%8.64B | -30.49%8.69B | -30.49%8.69B | -30.47%8.77B | 273.16%12.56B | --12.52B |
Total assets | -33.55%10.11B | -33.55%10.11B | -10.07%10.12B | -23.78%11.77B | -22.67%11.81B | -19.48%12.25B | -19.48%12.25B | -25.27%11.26B | 78.07%15.45B | --15.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.65%324M | -24.65%324M | -15.75%305M | -9.64%328M | -17.28%316M | -9.30%390M | -9.30%390M | 11.38%362M | 11.01%363M | --382M |
-accounts payable | -26.20%245M | -26.20%245M | -14.59%240M | -13.48%244M | -16.84%242M | -11.75%293M | -11.75%293M | 13.31%281M | 41.00%282M | --291M |
-Total tax payable | -19.39%79M | -19.39%79M | -19.75%65M | 3.70%84M | -18.68%74M | -1.02%97M | -1.02%97M | 5.19%81M | -36.22%81M | --91M |
Current accrued expenses | 485.47%685M | 485.47%685M | 11.77%655M | -16.51%642M | 416.94%641M | 435.04%626M | 435.04%626M | 315.60%586M | 557.26%769M | --124M |
Current debt and capital lease obligation | 21.13%86M | 21.13%86M | -93.58%85M | -36.82%834M | 45.01%828M | 1,764.79%1.32B | 1,764.79%1.32B | 1,904.55%1.32B | 2,390.57%1.32B | --571M |
-Current debt | ---- | ---- | ---- | -39.76%750M | 50.10%749M | --1.25B | --1.25B | --1.25B | --1.25B | --499M |
-Current capital lease obligation | 21.13%86M | 21.13%86M | 10.39%85M | 12.00%84M | 9.72%79M | 7.04%76M | 7.04%76M | 16.67%77M | 41.51%75M | --72M |
Current deferred liabilities | 7.69%252M | 7.69%252M | 7.56%242M | 10.62%250M | 11.21%258M | 4.70%245M | 4.70%245M | 13.64%225M | 24.18%226M | --232M |
Current liabilities | 43.64%1.57B | 43.64%1.57B | -44.47%1.48B | -20.06%2.3B | 49.66%2.23B | 153.71%2.77B | 153.71%2.77B | 192.01%2.67B | 229.63%2.88B | --1.49B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.87%2.18B | -11.87%2.18B | 75.95%2.19B | 74.33%2.21B | 9.30%2.23B | -9.64%2.23B | -9.64%2.23B | -49.70%1.24B | -46.71%1.27B | --2.04B |
-Long term debt | -12.15%1.49B | -12.15%1.49B | 200.81%1.49B | 200.61%1.49B | 19.82%1.49B | -12.27%1.49B | -12.27%1.49B | -70.66%495M | -70.52%495M | --1.24B |
-Long term capital lease obligation | -11.24%687M | -11.24%687M | -6.68%698M | -6.32%726M | -6.97%747M | -3.88%744M | -3.88%744M | -4.59%748M | 10.09%775M | --803M |
Other non current liabilities | -32.24%620M | -32.24%620M | -9.46%555M | -17.70%702M | -22.60%654M | -29.07%649M | -29.07%649M | -43.50%613M | 258.40%853M | --845M |
Total non current liabilities | -17.38%2.8B | -17.38%2.8B | 47.74%2.74B | 37.35%2.92B | -0.03%2.89B | -14.89%2.88B | -14.89%2.88B | -47.81%1.86B | -19.00%2.12B | --2.89B |
Total liabilities | -2.48%4.37B | -2.48%4.37B | -6.65%4.22B | 4.30%5.22B | 16.88%5.12B | 26.27%5.65B | 26.27%5.65B | 1.23%4.53B | 43.18%5B | --4.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M |
-common stock | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -100.35%-19M | -100.35%-19M | -87.74%157M | -82.13%911M | -79.67%1.15B | -79.18%1.14B | -79.18%1.14B | -76.15%1.28B | 0.83%5.1B | --5.63B |
Paid-in capital | 6.90%9.56B | 6.90%9.56B | 3.92%9.49B | 4.03%9.4B | 3.95%9.31B | 3.01%9.21B | 3.01%9.21B | 3.16%9.13B | 126.22%9.03B | --8.96B |
Less: Treasury stock | 2.43%3.79B | 2.43%3.79B | 1.32%3.77B | 1.32%3.77B | 1.35%3.76B | 1.43%3.76B | 1.43%3.76B | 2.11%3.72B | -4.13%3.72B | --3.71B |
Gains losses not affecting retained earnings | -105.88%-1M | -105.88%-1M | -46.15%21M | -60.00%12M | -105.56%-1M | -82.35%3M | -82.35%3M | 200.00%39M | 275.00%30M | --18M |
Total stockholders'equity | -46.51%5.75B | -46.51%5.75B | -12.38%5.9B | -37.24%6.56B | -38.57%6.69B | -38.56%6.6B | -38.56%6.6B | -36.46%6.73B | 101.62%10.44B | --10.9B |
Total equity | -46.51%5.75B | -46.51%5.75B | -12.38%5.9B | -37.24%6.56B | -38.57%6.69B | -38.56%6.6B | -38.56%6.6B | -36.46%6.73B | 101.62%10.44B | --10.9B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data