(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.80%175.47M | 11.80%175.47M | 12.95%196.93M | -18.41%157.31M | -35.11%137.81M | -32.41%156.95M | -32.41%156.95M | -29.09%174.36M | -26.97%192.81M | -24.42%212.38M |
-Cash and cash equivalents | 100.09%119.89M | 100.09%119.89M | 80.81%121.28M | 46.16%70.87M | -37.43%29.33M | -74.20%59.92M | -74.20%59.92M | -72.72%67.07M | -81.63%48.49M | -83.32%46.88M |
-Short-term investments | -42.73%55.57M | -42.73%55.57M | -29.48%75.66M | -40.10%86.44M | -34.45%108.48M | --97.03M | --97.03M | --107.29M | --144.32M | --165.5M |
Prepaid assets | -2.48%2.05M | -2.48%2.05M | 10.01%2.68M | -35.55%2.6M | -25.64%1.95M | -42.81%2.1M | -42.81%2.1M | -50.63%2.44M | -4.18%4.04M | 65.09%2.63M |
Other current assets | 19.29%1.15M | 19.29%1.15M | -13.57%1.02M | -68.16%731K | 34.57%1.41M | 53.26%964K | 53.26%964K | 14.69%1.18M | 367.62%2.3M | 65.62%1.05M |
Total current assets | 11.66%178.66M | 11.66%178.66M | 12.73%200.63M | -19.33%160.65M | -34.65%141.18M | -32.35%160.01M | -32.35%160.01M | -29.34%177.98M | -25.89%199.15M | -23.72%216.05M |
Non current assets | ||||||||||
Net PPE | -5.19%8.02M | -5.19%8.02M | 22.14%10.63M | -15.91%7.45M | -5.56%8.04M | -5.76%8.46M | -5.76%8.46M | -2.99%8.7M | -4.16%8.86M | -10.86%8.52M |
-Gross PPE | 4.60%10.76M | 4.60%10.76M | 27.46%13.15M | -5.18%9.73M | 3.36%10.1M | 2.33%10.29M | 2.33%10.29M | 4.42%10.32M | 2.53%10.26M | -3.94%9.77M |
-Accumulated depreciation | -49.97%-2.74M | -49.97%-2.74M | -56.16%-2.52M | -62.67%-2.28M | -63.96%-2.06M | -69.93%-1.83M | -69.93%-1.83M | -77.47%-1.62M | -83.62%-1.4M | -103.24%-1.25M |
Non current prepaid assets | 42.76%5.41M | 42.76%5.41M | ---- | ---- | ---- | 58.80%3.79M | 58.80%3.79M | --3.79M | --3.18M | --3.18M |
Other non current assets | ---- | ---- | --4.08M | --3.67M | --3.18M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 9.64%13.43M | 9.64%13.43M | 17.70%14.7M | -7.65%11.12M | -4.05%11.22M | 7.80%12.25M | 7.80%12.25M | 26.93%12.49M | 19.00%12.04M | 12.17%11.7M |
Total assets | 11.51%192.09M | 11.51%192.09M | 13.06%215.34M | -18.67%171.76M | -33.08%152.4M | -30.51%172.26M | -30.51%172.26M | -27.22%190.47M | -24.26%211.18M | -22.45%227.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.29%2.07M | -1.29%2.07M | 67.30%3.95M | -56.70%1.77M | 15.54%2.76M | -12.21%2.09M | -12.21%2.09M | 22.46%2.36M | 65.40%4.09M | -5.54%2.39M |
-accounts payable | -1.29%2.07M | -1.29%2.07M | 67.30%3.95M | -56.70%1.77M | 15.54%2.76M | -12.21%2.09M | -12.21%2.09M | 22.46%2.36M | 65.40%4.09M | -5.54%2.39M |
Current accrued expenses | 3.95%5.19M | 3.95%5.19M | 31.35%7.77M | 39.13%4.52M | 26.50%4.28M | 65.22%4.99M | 65.22%4.99M | 159.68%5.92M | 30.78%3.25M | 31.05%3.39M |
Current debt and capital lease obligation | 86.58%3.56M | 86.58%3.56M | 83.16%3.47M | 3.03%1.94M | 3.06%1.92M | 3.03%1.91M | 3.03%1.91M | 3.05%1.89M | 2.96%1.88M | 17.61%1.86M |
-Current capital lease obligation | 86.58%3.56M | 86.58%3.56M | 83.16%3.47M | 3.03%1.94M | 3.06%1.92M | 3.03%1.91M | 3.03%1.91M | 3.05%1.89M | 2.96%1.88M | 17.61%1.86M |
Current deferred liabilities | --0 | --0 | -94.56%659K | -89.28%1.84M | -77.03%3.85M | -46.43%9.16M | -46.43%9.16M | -46.36%12.11M | -23.49%17.19M | -25.02%16.75M |
Other current liabilities | -28.57%85K | -28.57%85K | 1,430.00%459K | -95.88%10K | -12.50%14K | 357.69%119K | 357.69%119K | 130.77%30K | 2,109.09%243K | -90.48%16K |
Current liabilities | -33.94%14.21M | -33.94%14.21M | -23.04%19.27M | -57.89%12.01M | -44.93%13.95M | -20.91%21.5M | -20.91%21.5M | -18.09%25.04M | -6.64%28.51M | -15.61%25.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 89.60%7.18M | 89.60%7.18M | 93.89%8.02M | -31.83%3.06M | -28.80%3.43M | -26.25%3.79M | -26.25%3.79M | -24.06%4.14M | -22.12%4.48M | -20.44%4.82M |
-Long term capital lease obligation | 89.60%7.18M | 89.60%7.18M | 93.89%8.02M | -31.83%3.06M | -28.80%3.43M | -26.25%3.79M | -26.25%3.79M | -24.06%4.14M | -22.12%4.48M | -20.44%4.82M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.84%2.5M | -85.46%3.82M | -84.49%4.65M |
Preferred securities outside stock equity | ---- | ---- | --31.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --950K | --950K | --852K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 114.68%8.13M | 114.68%8.13M | 513.25%40.72M | -63.19%3.06M | -63.76%3.43M | -70.44%3.79M | -70.44%3.79M | -76.18%6.64M | -74.08%8.3M | -73.72%9.46M |
Total liabilities | -11.68%22.34M | -11.68%22.34M | 89.37%59.99M | -59.08%15.06M | -50.05%17.38M | -36.78%25.29M | -36.78%25.29M | -45.79%31.68M | -41.16%36.82M | -47.30%34.79M |
Shareholders'equity | ||||||||||
Share capital | 33.33%48K | 33.33%48K | 22.22%44K | 16.67%42K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K |
-common stock | 33.33%48K | 33.33%48K | 22.22%44K | 16.67%42K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -31.82%-282.39M | -31.82%-282.39M | -31.37%-262.9M | -34.34%-245.55M | -40.76%-228.44M | -47.28%-214.22M | -47.28%-214.22M | -34.99%-200.12M | -36.68%-182.78M | -34.07%-162.29M |
Paid-in capital | 24.93%452.14M | 24.93%452.14M | 16.23%418.49M | 12.41%402.67M | 2.31%363.92M | 2.44%361.92M | 2.44%361.92M | 2.44%360.06M | 2.36%358.22M | 2.02%355.69M |
Gains losses not affecting retained earnings | 93.71%-48K | 93.71%-48K | 75.44%-290K | 58.70%-456K | -2.72%-491K | ---763K | ---763K | ---1.18M | ---1.1M | ---478K |
Total stockholders'equity | 15.51%169.76M | 15.51%169.76M | -2.17%155.34M | -10.13%156.7M | -30.02%135.02M | -29.30%146.97M | -29.30%146.97M | -21.88%158.79M | -19.37%174.37M | -15.24%192.96M |
Total equity | 15.51%169.76M | 15.51%169.76M | -2.17%155.34M | -10.13%156.7M | -30.02%135.02M | -29.30%146.97M | -29.30%146.97M | -21.88%158.79M | -19.37%174.37M | -15.24%192.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data