(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 60.98%140.25M | 60.98%140.25M | 52.10%117.03M | 103.83%92.6M | -12.62%37.65M | 7.43%87.12M | 7.43%87.12M | -39.56%76.94M | -70.94%45.43M | -64.72%43.09M |
-Cash and cash equivalents | 60.98%140.25M | 60.98%140.25M | 52.10%117.03M | 103.83%92.6M | -12.62%37.65M | 7.43%87.12M | 7.43%87.12M | -39.56%76.94M | -70.94%45.43M | -64.72%43.09M |
Receivables | 22.08%22M | 22.08%22M | 21.80%21.56M | 18.19%20.92M | 18.56%18.41M | 39.52%18.02M | 39.52%18.02M | 98.30%17.7M | 194.97%17.7M | --15.53M |
-Loans receivable | 22.08%22M | 22.08%22M | 21.80%21.56M | 18.19%20.92M | 18.56%18.41M | 39.52%18.02M | 39.52%18.02M | 98.30%17.7M | 194.97%17.7M | --15.53M |
Restricted cash | 0.00%1.45M | 0.00%1.45M | -8.23%1.45M | 173.58%1.45M | -24.87%1.45M | -72.76%1.45M | -72.76%1.45M | --1.58M | --530K | --1.93M |
Total current assets | 53.57%163.7M | 53.57%163.7M | 45.54%140.04M | 80.60%114.97M | -5.02%57.51M | 7.31%106.59M | 7.31%106.59M | -29.37%96.22M | -60.78%63.66M | -50.42%60.55M |
Non current assets | ||||||||||
Net PPE | -22.08%1.36M | -22.08%1.36M | -20.64%1.45M | -19.31%1.55M | -18.20%1.65M | 62.83%1.74M | 62.83%1.74M | 125.77%1.83M | 121.82%1.92M | 118.11%2.01M |
-Gross PPE | -22.08%1.36M | -22.08%1.36M | -20.64%1.45M | -19.31%1.55M | -18.20%1.65M | 62.83%1.74M | 62.83%1.74M | 125.77%1.83M | 121.82%1.92M | 118.11%2.01M |
Goodwill and other intangible assets | -9.45%8.25M | -9.45%8.25M | -9.23%8.46M | -9.02%8.68M | -3.53%8.89M | -0.47%9.11M | -0.47%9.11M | --9.32M | --9.54M | --9.22M |
-Other intangible assets | -9.45%8.25M | -9.45%8.25M | -9.23%8.46M | -9.02%8.68M | -3.53%8.89M | -0.47%9.11M | -0.47%9.11M | --9.32M | --9.54M | --9.22M |
Investments and advances | -89.08%21.95M | -89.08%21.95M | -82.52%41.89M | -76.50%72.73M | -21.90%163.97M | -38.15%200.94M | -38.15%200.94M | -56.77%239.67M | -52.35%309.44M | -61.07%209.94M |
Other non current assets | -0.54%30.02M | -0.54%30.02M | -1.08%32.75M | 7.38%26.33M | 12.38%28.54M | 201.94%30.18M | 201.94%30.18M | 239.59%33.11M | 1,582.57%24.52M | 1,156.13%25.4M |
Total non current assets | -3.50%2.23B | -3.50%2.23B | -3.65%2.25B | -3.42%2.28B | 15.05%2.36B | 16.27%2.31B | 16.27%2.31B | 18.75%2.33B | 22.48%2.36B | 22.18%2.05B |
Total assets | -0.98%2.39B | -0.98%2.39B | -1.70%2.39B | -1.21%2.4B | 14.47%2.41B | 15.84%2.41B | 15.84%2.41B | 15.63%2.43B | 16.01%2.43B | 17.25%2.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.82%72.82M | -19.82%72.82M | -21.92%77.43M | -6.98%81M | -5.47%93.54M | -2.16%90.83M | -2.16%90.83M | -6.83%99.18M | -12.45%87.08M | -1.46%98.96M |
-accounts payable | -47.50%21M | -47.50%21M | -45.47%26.36M | -20.51%29.92M | -19.54%42.48M | -25.93%39.99M | -25.93%39.99M | -31.07%48.34M | -42.57%37.64M | -22.85%52.79M |
-Dividends payable | 1.94%51.83M | 1.94%51.83M | 0.47%51.08M | 3.32%51.08M | 10.60%51.06M | 30.87%50.84M | 30.87%50.84M | 39.98%50.84M | 45.74%49.44M | 44.28%46.17M |
Current deferred liabilities | 1.09%59.36M | 1.09%59.36M | -3.85%59.12M | -2.37%58.48M | 3.28%58.66M | 11.19%58.72M | 11.19%58.72M | 20.04%61.49M | 43.14%59.9M | 36.32%56.8M |
Current liabilities | -11.61%132.18M | -11.61%132.18M | -15.01%136.55M | -5.10%139.48M | -2.28%152.21M | 2.68%149.55M | 2.68%149.55M | 1.90%160.66M | 4.01%146.98M | 9.62%155.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.20%300.88M | -0.20%300.88M | -0.21%300.53M | -0.22%300.19M | -1.22%299.85M | -7.54%301.5M | -7.54%301.5M | -30.27%301.16M | -30.23%300.85M | 119.61%303.54M |
-Long term debt | -0.20%300.88M | -0.20%300.88M | -0.21%300.53M | -0.22%300.19M | -1.22%299.85M | -7.54%301.5M | -7.54%301.5M | -30.27%301.16M | -30.23%300.85M | 121.21%303.54M |
Other non current liabilities | 165.97%5.06M | 165.97%5.06M | 84.24%3.67M | 61.77%3.37M | 41.26%3.04M | 62.90%1.9M | 62.90%1.9M | 41.48%1.99M | -34.75%2.08M | --2.15M |
Total non current liabilities | 0.84%305.94M | 0.84%305.94M | 0.34%304.2M | 0.20%303.55M | -0.92%302.88M | -7.29%303.4M | -7.29%303.4M | -30.03%303.16M | -30.26%302.93M | 121.17%305.69M |
Total liabilities | -3.27%438.12M | -3.27%438.12M | -4.97%440.75M | -1.53%443.04M | -1.38%455.09M | -4.22%452.94M | -4.22%452.94M | -21.51%463.82M | -21.85%449.91M | 64.62%461.45M |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.04M | 0.00%14.04M | 0.00%14.04M | 0.00%14.04M | 0.01%14.04M | 0.01%14.04M | 0.01%14.04M | 0.03%14.04M | 0.03%14.04M | 0.01%14.04M |
-common stock | 0.00%28K | 0.00%28K | 0.00%28K | 0.00%28K | 7.69%28K | 7.69%28K | 7.69%28K | 16.67%28K | 16.67%28K | 8.33%26K |
-Preferred stock | 0.00%14.01M | 0.00%14.01M | 0.00%14.01M | 0.00%14.01M | 0.00%14.01M | 0.00%14.01M | 0.00%14.01M | 0.00%14.01M | 0.00%14.01M | 0.00%14.01M |
Retained earnings | -33.62%-156.85M | -33.62%-156.85M | -35.72%-146.66M | -44.65%-137.17M | -48.77%-127.36M | -56.07%-117.39M | -56.07%-117.39M | -66.24%-108.06M | -61.35%-94.83M | -57.97%-85.61M |
Paid-in capital | 1.48%2.1B | 1.48%2.1B | 0.99%2.08B | 0.96%2.08B | 20.56%2.07B | 23.45%2.07B | 23.45%2.07B | 31.93%2.06B | 31.84%2.06B | 10.30%1.72B |
Total stockholders'equity | -0.45%1.95B | -0.45%1.95B | -0.93%1.95B | -1.14%1.95B | 18.92%1.96B | 21.73%1.96B | 21.73%1.96B | 30.16%1.97B | 30.40%1.98B | 8.50%1.65B |
Total equity | -0.45%1.95B | -0.45%1.95B | -0.93%1.95B | -1.14%1.95B | 18.92%1.96B | 21.73%1.96B | 21.73%1.96B | 30.16%1.97B | 30.40%1.98B | 8.50%1.65B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data